MarketFriction

Yuken India Ltd

NSE YUKEN · BSE 522108 · Compressors, Pumps & Diesel Engines
₹1,141.40 +0.91%
NSE close2026-10-01
52 week range584.10 - 1,153.85
Market cap₹1,547 Cr.
P/E98.9
Price band 20% Delivery 58.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales100.75107.45119.23110.20115.66106.85124.65104.55112.53111.99133.10134.33
Expenses92.2894.86104.0497.35103.1794.02108.2692.0599.12103.37117.50119.54
Operating Profit8.4712.5915.1912.8512.4912.8316.3912.5013.418.6215.6014.79
OPM %8.41%11.72%12.74%11.66%10.80%12.01%13.15%11.96%11.92%7.70%11.72%11.01%
Other Income1.880.991.600.731.291.501.180.900.971.400.821.07
Interest1.941.871.981.872.213.063.262.612.562.812.783.00
Depreciation3.613.693.844.133.294.605.185.065.215.465.615.91
Profit before tax4.808.0210.977.588.286.679.135.736.611.758.036.95
Tax %24.17%30.80%27.62%30.87%15.46%32.53%14.02%29.49%22.69%133.14%27.77%25.04%
Net Profit3.975.557.935.247.014.507.854.045.12-0.585.805.21
EPS in Rs3.064.276.124.055.403.466.033.123.77-0.384.283.84
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales199208268339242213331372423457462492
Expenses191203245310227199297339378402412440
Operating Profit8623291514343345555052
OPM %4.0%2.8%8%9%6%7%10%9%11%12%11%11%
Other Income1-23136410455444
Interest578811108108101111
Depreciation556689101315172122
Profit before tax-1-81215116191627322223
Tax %33%-39%38%21%-443%11%32%40%30%22%35%
Net Profit-2-5711935141019251416
EPS in Rs-1.67-3.885.9299.502.614.3811.427.9814.4818.9410.6511.51
Dividend Payout %-15%-6%8%2%23%14%7%10%10%8%14%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%17%7%9%
Compounded Profit Growth25%75%21%-33%
Stock Price CAGR29%13%15%16%
Return on Equity6%6%7%4%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital33331212121212131314
Reserves54514652162162166179187267288360
Borrowings385868731111291061121197899115
Other Liabilities59757890122113164177119122122146
Total Liabilities154188194218407415448480438480523634
Fixed Assets5574788596106122142190207258294
CWIP0421923131612201339
Investments44444445881211
Other Assets95106110129298281309316229244240290
Total Assets154188194218407415448480438480523634
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7291220-317231324941
Cash from Investing Activity-5-16-12-9-50-119-1-28-37-56-81
Cash from Financing Activity-3143-3304-32-3-412-160
Net Cash Flow-00000-05-2-18-820
Free Cash Flow2-25-43-5-4417-9-5-5-42
CFO/OP99%24%159%65%86%1%129%22%104%80%104%93%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1051101111071031181581311121039394
Inventory Days119134134115407633704381168153163201
Days Payable16517517215815214522415515510299125
Cash Conversion Cycle60697363358605638356126155157170
Working Capital Days83-20-169411691403402332
ROCE %4%4%2%16%14%4%3%9%8%10%11%7%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters56.16%56.16%56.16%56.16%56.16%56.16%56.17%56.17%58.05%58.05%58.05%58.05%
FIIs0.04%0.00%0.03%0.08%0.01%0.06%0.08%0.03%0.07%0.07%0.07%0.10%
DIIs1.43%1.15%0.51%1.38%1.56%1.58%1.66%1.65%1.35%1.22%1.21%0.01%
Public42.39%42.70%43.31%42.38%42.28%42.20%42.11%42.16%40.53%40.67%40.67%41.85%
No. of Shareholders6,4876,6037,1279,52312,23512,16912,25211,85111,63811,16110,92710,757

Fundamentals

Market Cap₹ 1,547 Cr.
Current Price₹ 1,131
Stock P/E98.9
Book Value₹ 275
ROCE7.40 %
ROE4.30 %
Dividend Yield0.13 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)-33%
Consolidated figures.
Valuation
Market capRs 1,550 Cr
Enterprise valueRs 1,642 Cr
P/E (TTM)99.14x
Price to book4.16x
Price to sales3.15x
EV / EBITDA28.98x
EV / EBIT47.62x
EV / sales3.34x
Price to cash flow37.55x
Earnings yield1.01%
Dividend yield0.13%
P/E, 3-year average51.42x
P/B, 3-year average3.13x
P/E, 5-year average53.17x
P/B, 5-year average3.18x
Profitability
Operating margin (excl. other income)10.87%
Operating margin (incl. other income)11.73%
EBITDA margin11.52%
Pre-tax margin4.74%
Net profit margin3.18%
Net margin, latest quarter3.89%
ROE4.29%
ROCE7.40%
ROA2.50%
ROE, 3-year average6.88%
ROCE, 3-year average9.66%
ROA, 3-year average3.84%
ROE, 5-year average6.59%
ROCE, 5-year average9.35%
ROA, 5-year average3.31%
ROIC (approx.)4.82%
Tax rate34.95%
Other income / net worth1.07%
Growth
Sales growth (latest year)1.05%
Profit growth (latest year)-41.23%
Sales CAGR, 3 years7.46%
Sales CAGR, 5 years16.75%
Profit CAGR, 3 years14.78%
Profit CAGR, 5 years22.48%
Sales growth QoQ0.92%
Profit growth QoQ-10.15%
Sales growth YoY (latest quarter)28.48%
Profit growth YoY (latest quarter)28.89%
Per share
EPS (TTM)Rs 11.51
EPS (latest year)Rs 10.65
EPS (latest quarter)Rs 3.84
EPS, 3-year averageRs 14.69
EPS, 5-year averageRs 12.69
Book value per shareRs 274.68
Sales per shareRs 362.15
Cash flow per shareRs 30.40
Free cash flow per shareRs -30.92
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 1.50
Dividend per share, 5-year averageRs 1.22
Dividends
Dividend payout14.10%
Dividend payout, 3-year average10.79%
Dividend payout, 5-year average9.88%
Efficiency
Asset turnover0.73x
Fixed asset turnover1.57x
Inventory turnover2.65x
Inventory days138 days
Debtor days94 days
Debtors turnover3.89x
Creditor days125 days
Cash conversion cycle170 days
Working capital days32 days
Leverage
Total debtRs 115 Cr
Cash and bankRs 23 Cr
Net debtRs 92 Cr
Debt to equity0.31x
Net debt / EBITDA1.62x
Interest coverage3.09x
Current ratio (filing 2026-03-31)1.30x
Quick ratio (filing 2026-03-31)0.74x
Trade payables (filing 2026-03-31)Rs 73 Cr
Owners' fund to total sources58.83%
Debt to assets18.08%
Cash flow
Cash from Operating Activity (latest year)Rs 41 Cr
Cash from Investing Activity (latest year)Rs -81 Cr
Cash from Financing Activity (latest year)Rs 60 Cr
Net Cash Flow (latest year)Rs 20 Cr
Free cash flow (latest year)Rs -42 Cr
FCFE (approx.: FCF + change in debt)Rs -27 Cr
Cash from ops / profit, 5 years1.89x
Sales to cash flow11.19x
Statement figures
Net sales (TTM)Rs 492 Cr
Net sales (latest year)Rs 462 Cr
Sales (latest quarter)Rs 134 Cr
Operating profit excl. other income (latest year)Rs 50 Cr
Operating profit (latest quarter)Rs 15 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 57 Cr
PBDT (TTM)Rs 46 Cr
Profit before tax (TTM)Rs 23 Cr
Tax (latest year)Rs 8 Cr
Net profit (TTM)Rs 16 Cr
Net profit (latest year)Rs 14 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 22 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 11 Cr
Cost of goods sold (latest year)Rs 310 Cr
Total expenditure (latest year)Rs 412 Cr
Total income (latest year)Rs 466 Cr
Share capitalRs 14 Cr
ReservesRs 360 Cr
Shareholders' fundsRs 373 Cr
Total assetsRs 634 Cr
Net blockRs 294 Cr
Capital work in progressRs 39 Cr
InvestmentsRs 11 Cr
ReceivablesRs 119 Cr
InventoryRs 117 Cr
Other liabilitiesRs 146 Cr
Shares outstanding (crore)1.36
Ownership
Promoter holding58.05% (+1.88 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 99.1 is at the 55th percentile of its own 8.4-year range (median 92.2, low 3.4, high 218.7).
P/B 4.16 is at the 45th percentile (median 4.42).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodYUKENNifty 50Difference
1 week+1.2%-2.8% +4.0 pts
1 month+17.4%-6.8% +24.2 pts
3 months+45.9%-7.6% +53.5 pts
6 months+92.2%+0.4% +91.8 pts
1 year+16.0%-9.9% +26.0 pts
2 years-5.6%-13.6% +8.0 pts
3 years+54.8%+14.2% +40.6 pts
5 years+93.4%+27.9% +65.5 pts

Red flags

F-score 4 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹134 Cr +28.5% vs Jun 2025. Net profit ₹5 Cr +29.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Cummins India Ltd133,05654.539.5 %
Kirloskar Oil Engines Ltd34,96561.414.6 %
Elgi Equipments Ltd18,85140.622.1 %
Kirloskar Brothers Ltd14,67736.320.4 %
KSB Ltd14,35554.824.7 %
Ingersoll-Rand (India) Ltd13,24348.257.1 %
Kirloskar Pneumatic Company Ltd8,89232.630.3 %
Shakti Pumps (India) Ltd5,65226.623.6 %
Greaves Cotton Ltd5,47454.910.1 %
Swaraj Engines Ltd4,30121.058.4 %
Oswal Pumps Ltd3,0359.0238.2 %
Roto Pumps Ltd1,19443.115.2 %
Latteys Industries Ltd11828.016.3 %
Maks Energy Solutions India Ltd1013.39.34 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-28Dividend - Rs 1.50 Per Share
2025-08-29Dividend - Rs 1.50 Per Share
2024-08-28Annual General Meeting/Dividend - Rs 1.50 Per Share
2023-09-06Annual General Meeting/Dividend - Rs 0.80 Per Share
2022-09-05Annual General Meeting/Dividend - Rs 0.80 Per Share
2021-09-03 Annual General Meeting/Dividend - Rs 0.60 Per Share
DateTypeWhat it says
2026-09-10Shareholder meetingThe Scrutinizer Report and voting results of Annual General Meeting held on September 10, 2026
2026-09-10Shareholder meetingYuken India Limited has submitted the Exchange a copy Srutinizers report of undefined held on September 10, 2026
2026-09-10Shareholder meetingProceedings of Annual General Meeting held on September 10, 2026
2026-09-08UpdatesCorrigendum to Annual Report 2025-26.
2026-08-25ResignationResignation of Director/KMP/SMP
2026-08-25ResignationResignation of Mr. Shekhar S S Head of Human Resources.
2026-08-18General UpdatesNotice of 50th AGM - Dispatch to the Shareholders holding shares in physical form
2026-08-17UpdatesCommunication to shareholders with respect to TDS on Dividend.
2026-08-17Record DateRecord date for the purpose of Final Dividend is 28-Aug-2026.
2026-08-17Shareholder meetingNotice of Annual General Meeting to be held on September 10, 2026
2026-08-11Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-08-11Change in ManagementThe Board of Directors of the Company approved the Change in designation of Mr. Yoshitake Tanaka from Non-Executive Director to Executive Director d...
2026-08-11Board meeting outcomeYuken India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-11General UpdatesCommunication to shareholders w.r.t Share transfer to IEPFA
2026-06-03General UpdatesResignation of Statutory Auditors of M/s Coretec Engineering India Private Limited, Material Subsidiary of the Company
2026-05-26DividendBoard of Directors at its meeting held on May 26, 2026, recommended Final Dividend of Rs. 1.5 per equity share.
2026-05-26DividendBoard of Directors at its meeting held on May 26, 2026, recommended Final Dividend of Rs. 1.5 per equity share.
2026-05-26AppointmentAppointment of M/s. Gnanoba & Bhat, Chartered Accountants as Internal Auditors and M/s. Adarsh Sharma & Co.Cost Auditors for FY 2026-27
2026-05-26Board meeting outcomeYuken India Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026 and recommendation of final dividend for ...
2026-04-29AppointmentAppointment of Mr.Rakesh Kumar A as Chief Executive Officer of the company w.e.f. April 29, 2026.
2026-04-27RetirementRetirement
2026-04-02Disclosure under SEBI TakeovCattan Coletore Padmanabhan Rangachar has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board o...
2026-04-01UpdatesDisclosure Under Regulation 31(4) of SEBI SAST Regulations, 2011.
2026-02-13Board meeting outcomeYuken India Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2025-11-13Board meeting outcomeYuken India Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 75perc in previous 6 monthsScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Yuken India Ltd?

Yuken India Ltd (YUKEN) has a market capitalisation of Rs 1,547 Cr. at the 2026-10-01 close.

What is the P/E ratio of Yuken India Ltd?

Yuken India Ltd trades at a P/E of 98.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Yuken India Ltd's latest quarterly results?

In the Jun 2026 quarter, Yuken India Ltd sales was Rs 134 Cr (+28.5% vs Jun 2025) and net profit was Rs 5 Cr.

What is the 52-week high and low of Yuken India Ltd?

The 52-week high is Rs 1,153.85 and the 52-week low is Rs 584.10.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03