MarketFriction

Kirloskar Brothers Ltd

NSE KIRLOSBROS · BSE 500241 · Compressors, Pumps & Diesel Engines
₹1,767.60 -0.41%
NSE close2026-10-01
52 week range1,335.00 - 2,189.20
Market cap₹14,677 Cr.
P/E36.3
Nifty 500Smallcap 250 Price band 20% Delivery 57.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9139651,2241,0311,0361,1441,2819791,0281,1161,4151,105
Expenses8188411,0339198949781,0928679199741,233989
Operating Profit95124191112142166190112108142182116
OPM %10%13%16%11%14%14%15%11%11%13%13%10%
Other Income216361514112416184115
Interest658668666998
Depreciation192121212222242324252827
Profit before tax72114199100129146184989611214695
Tax %34%27%28%29%26%22%33%28%30%-7%29%30%
Net Profit51821536697118138687212511268
EPS in Rs6.3510.3119.178.2012.0514.7617.278.408.9415.6514.048.39
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,6422,5262,7753,3493,1352,7173,0583,7304,0014,4924,5384,664
Expenses2,5672,4312,6253,2212,9282,4752,8523,3303,4813,8833,9934,116
Operating Profit7595151128207241206400520609545548
OPM %2.8%3.8%5%3.8%7%9%7%11%13%14%12%12%
Other Income273121233753322265643838
Interest514540475244333526253032
Depreciation66655964716870697889100105
Profit before tax-15167341121182135318481559452449
Tax %-25%111%37%113%44%15%40%29%29%28%20%
Net Profit-2345037216194236350419377377
EPS in Rs-3.040.486.220.449.0520.2911.8829.5943.8452.2947.0547.02
Dividend Payout %-16%207%40%570%28%15%25%15%14%13%15%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth6%11%7%5%
Compounded Profit Growth34%20%19%-4%
Stock Price CAGR27%35%30%-4%
Return on Equity14%18%20%17%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital161616161616161616161616
Reserves9969078829278939271,0891,1621,3881,7032,0772,448
Borrowings355362359346380578331396286192182250
Other Liabilities1,2581,1661,1941,2661,3771,3271,2791,2891,3261,4131,3911,693
Total Liabilities2,6252,4502,4512,5552,6662,8482,7152,8623,0163,3253,6664,407
Fixed Assets571501480461457501481532532634655702
CWIP1264132551732782323458
Investments043464957104195333317410619758
Other Assets2,0421,9011,9212,0312,1272,1911,9661,9702,0852,2492,3582,888
Total Assets2,6252,4502,4512,5552,6662,8482,7152,8623,0163,3253,6664,407
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1279710011062305317114329370386334
Cash from Investing Activity-134-47-35-44-57-172-145-183-73-166-236-213
Cash from Financing Activity-2-50-58-52-23125-31530-169-159-92-44
Net Cash Flow-9-0814-19259-143-3987455778
Free Cash Flow-2345658-316824550209259297204
CFO/OP82%159%100%82%62%165%146%76%99%95%90%86%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1067877716657626248484053
Inventory Days8699122130123137152140133157142142
Days Payable158147155144135119138128112122100128
Cash Conversion Cycle333043585575767369838268
Working Capital Days3625213626-5142028363746
ROCE %9%3%5%9%7%12%15%11%22%27%28%20%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters65.95%65.95%65.95%65.95%65.95%65.95%65.95%65.95%65.95%65.95%65.95%65.95%
FIIs3.50%3.88%4.11%5.03%5.12%5.61%6.10%6.27%6.01%6.05%6.24%6.41%
DIIs9.31%9.40%9.77%9.88%10.11%10.22%9.61%9.79%9.90%10.32%10.38%10.23%
Public21.23%20.77%20.18%19.13%18.81%18.20%18.35%18.01%18.13%17.67%17.43%17.40%
No. of Shareholders41,23840,36343,05850,10970,03771,63072,07766,86468,23666,93866,26664,065

Fundamentals

Market Cap₹ 14,677 Cr.
Current Price₹ 1,848
Stock P/E36.3
Book Value₹ 310
ROCE20.4 %
ROE17.3 %
Dividend Yield0.38 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-4%
Consolidated figures.
Valuation
Market capRs 14,036 Cr
Enterprise valueRs 13,881 Cr
P/E (TTM)37.59x
Price to book5.70x
Price to sales3.01x
EV / EBITDA23.70x
EV / EBIT28.86x
EV / sales2.98x
Price to cash flow42.00x
Earnings yield2.66%
Dividend yield0.40%
P/E, 3-year average28.73x
P/B, 3-year average5.29x
P/E, 5-year average24.78x
P/B, 5-year average4.02x
Profitability
Operating margin (excl. other income)12.00%
Operating margin (incl. other income)12.83%
EBITDA margin12.56%
Pre-tax margin9.63%
Net profit margin8.01%
Net margin, latest quarter6.03%
ROE16.40%
ROCE19.34%
ROA9.26%
ROE, 3-year average20.16%
ROCE, 3-year average25.12%
ROA, 3-year average10.71%
ROE, 5-year average17.39%
ROCE, 5-year average21.65%
ROA, 5-year average8.70%
ROIC (approx.)16.64%
Tax rate20.11%
Other income / net worth1.53%
Growth
Sales growth (latest year)1.02%
Profit growth (latest year)-10.02%
Sales CAGR, 3 years6.75%
Sales CAGR, 5 years10.81%
Profit CAGR, 3 years16.72%
Profit CAGR, 5 years18.32%
Sales growth QoQ-21.92%
Profit growth QoQ-40.27%
Sales growth YoY (latest quarter)12.86%
Profit growth YoY (latest quarter)-0.15%
Per share
EPS (TTM)Rs 47.02
EPS (latest year)Rs 47.05
EPS (latest quarter)Rs 8.39
EPS, 3-year averageRs 47.73
EPS, 5-year averageRs 36.93
Book value per shareRs 310.30
Sales per shareRs 587.33
Cash flow per shareRs 42.09
Free cash flow per shareRs 25.69
Dividend per share (latest year)Rs 7.00
Dividend per share, 3-year averageRs 6.67
Dividend per share, 5-year averageRs 5.50
Dividends
Dividend payout14.88%
Dividend payout, 3-year average13.98%
Dividend payout, 5-year average16.48%
Efficiency
Asset turnover1.03x
Fixed asset turnover6.46x
Inventory turnover3.20x
Inventory days114 days
Debtor days53 days
Debtors turnover6.85x
Creditor days128 days
Cash conversion cycle68 days
Working capital days46 days
Leverage
Total debtRs 250 Cr
Cash and bankRs 405 Cr
Net debtRs -155 Cr
Debt to equity0.10x
Net debt / EBITDA-0.26x
Interest coverage15.03x
Current ratio (filing 2026-03-31)1.83x
Quick ratio (filing 2026-03-31)1.32x
Trade payables (filing 2026-03-31)Rs 784 Cr
Owners' fund to total sources55.91%
Debt to assets5.67%
Cash flow
Cash from Operating Activity (latest year)Rs 334 Cr
Cash from Investing Activity (latest year)Rs -213 Cr
Cash from Financing Activity (latest year)Rs -44 Cr
Net Cash Flow (latest year)Rs 78 Cr
Free cash flow (latest year)Rs 204 Cr
FCFE (approx.: FCF + change in debt)Rs 273 Cr
Cash from ops / profit, 5 years1.04x
Sales to cash flow13.58x
Statement figures
Net sales (TTM)Rs 4,664 Cr
Net sales (latest year)Rs 4,538 Cr
Sales (latest quarter)Rs 1,105 Cr
Operating profit excl. other income (latest year)Rs 545 Cr
Operating profit (latest quarter)Rs 116 Cr
Other income (TTM)Rs 38 Cr
EBITDA (TTM)Rs 586 Cr
PBDT (TTM)Rs 554 Cr
Profit before tax (TTM)Rs 449 Cr
Tax (latest year)Rs 91 Cr
Net profit (TTM)Rs 373 Cr
Net profit (latest year)Rs 374 Cr
Net profit (latest quarter)Rs 67 Cr
Depreciation (TTM)Rs 105 Cr
Depreciation (latest quarter)Rs 27 Cr
Interest (TTM)Rs 32 Cr
Cost of goods sold (latest year)Rs 2,790 Cr
Total expenditure (latest year)Rs 3,993 Cr
Total income (latest year)Rs 4,576 Cr
Share capitalRs 16 Cr
ReservesRs 2,448 Cr
Shareholders' fundsRs 2,464 Cr
Total assetsRs 4,407 Cr
Net blockRs 702 Cr
Capital work in progressRs 58 Cr
InvestmentsRs 758 Cr
ReceivablesRs 663 Cr
InventoryRs 872 Cr
Other liabilitiesRs 1,693 Cr
Shares outstanding (crore)7.94
Ownership
Promoter holding65.95% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 37.6 is at the 68th percentile of its own 8.2-year range (median 31.6, low 11.3, high 363.7).
P/B 5.70 is at the 73th percentile (median 2.53).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKIRLOSBROSNifty 50Difference
1 week-0.0%-2.8% +2.7 pts
1 month-6.3%-6.8% +0.5 pts
3 months-4.6%-7.6% +3.0 pts
6 months+32.0%+0.4% +31.6 pts
1 year-10.2%-9.9% -0.3 pts
2 years+3.2%-13.6% +16.8 pts
3 years+110.7%+14.2% +96.5 pts
5 years+330.2%+27.9% +302.3 pts
30 mutual fund schemes hold about ₹1,334 Cr. Over three months 11 bought more and 11 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Nippon India Small Cap Fund1.04%860 -8%
Aditya Birla SL ELSS Tax Saver Fund0.62%90 -3%
Bandhan Infrastructure Fund5.06%73 +4%
Mahindra Manulife Small Cap Fund1.03%56 -13%
Mahindra Manulife Mid Cap Fund0.94%51 -9%
Aditya Birla SL Small Cap Fund0.61%38 +55%
Aditya Birla SL Infrastructure Fund1.91%24 +19%
Aditya Birla SL Mfg. Equity Fund1.16%16 +246%
Mahindra Manulife Business Cycle Fund1.11%15 -5%
Aditya Birla SL Conglomerate Fund0.93%15 +100%
Mahindra Manulife Manufacturing Fund2.20%15 -4%
Motilal Oswal Nifty Microcap 250 Index Fund0.50%13 -9%
LIC MF Infra Fund1.00%12 +100%
Aditya Birla SL Large & Mid Cap Fund0.14%9 +100%
LIC MF Manufacturing Fund1.07%8 +100%
Aditya Birla SL Retirement Fund-301.62%8 +61%
Mahindra Manulife Value Fund0.72%7 -16%
Mahindra Manulife Multi Asset Allocation Fund0.58%7 +1%
LIC MF Value Fund2.13%6 +100%
LIC MF Value Fund2.13%6 +100%
Aditya Birla SL Dividend Yield Fund0.32%5 +100%
Mahindra Manulife Equity Savings Fund(Q0.38%2 -11%
Aditya Birla SL Business Cycle Fund0.01%0 -13%
Groww Nifty Total Market Index Fund0.02%0 -4%
HDFC BSE 500 Index Fund0.02%0 -10%

Red flags

F-score 3 of 8
explainReceivables outrunning sales Receivables grew 35% vs sales +1% in 2026
explainDebt up, profit down Borrowings up 38% while net profit fell in 2026
lookAuditor change Auditor change 2026-05-13: Kirloskar Brothers Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1,105 Cr +12.9% vs Jun 2025. Net profit ₹68 Cr +0.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Cummins India Ltd133,05654.539.5 %
Kirloskar Oil Engines Ltd34,96561.414.6 %
Elgi Equipments Ltd18,85140.622.1 %
KSB Ltd14,35554.824.7 %
Ingersoll-Rand (India) Ltd13,24348.257.1 %
Kirloskar Pneumatic Company Ltd8,89232.630.3 %
Shakti Pumps (India) Ltd5,65226.623.6 %
Greaves Cotton Ltd5,47454.910.1 %
Swaraj Engines Ltd4,30121.058.4 %
Oswal Pumps Ltd3,0359.0238.2 %
Yuken India Ltd1,54798.97.40 %
Roto Pumps Ltd1,19443.115.2 %
Latteys Industries Ltd11828.016.3 %
Maks Energy Solutions India Ltd1013.39.34 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-24Dividend - Rs 7 Per Sh
2025-07-25Dividend - Rs 7 Per Share
2024-07-26Dividend - Rs 6 Per Share
2023-07-25Dividend - Rs 4.50 Per Share
2022-08-02Dividend - Rs 3 Per Share
2021-08-26 Dividend - Rs 3 Per Share
2020-09-17 Dividend - Rs 0.50 Per Sh
2020-02-27 Interim Dividend - Rs 2 Per Share
2019-08-01 Dividend - Rs 2.50 Per Share
2018-07-12 Dividend- Rs 2.50 Per Share
2017-07-13 Dividend - Re 1/- Per Share
2016-03-21 Interim Dividend - Re 0.50/- Per Share (Purpose Revised)
2015-07-16Dividend - Re 0.50/- Per Share
2014-07-16Annual General Meeting / Dividend - Rs 2.50/- Per Share
2013-07-18Dividend Rs 2/- Per Equity Share
2012-07-12Dividend Rs 2 Per Share
2011-07-14Dividend-Rs.3.50 Per Share
2010-07-15Final Dividend Rs.3.50 Per Share + Special Dividend Rs.2 Per Share
DateTypeWhat it says
2026-09-15Shareholder meetingNotice of Postal Ballot
2026-09-07AppointmentAppointment of Ms. Madhuri Kanitkar as Independent Women Director of the company w.e.f. September 15, 2026.
2026-08-24General UpdatesOrder of Honble Supreme Court of India dated August 11, 2026
2026-08-18General UpdatesGeneral Updates regarding ESG Rating
2026-08-14General UpdatesGeneral Update regarding ESG Rating
2026-08-10Concall / analyst meetTranscript for Analyst Meet held on August 03, 2026
2026-08-03Concall / analyst meetLink of Recording
2026-08-03Concall / analyst meetUpdated Presentation
2026-08-01Concall / analyst meetRelease
2026-08-01Concall / analyst meetPresentation
2026-07-31Shareholder meetingVoting results.
2026-07-31Shareholder meetingProceedings of Annual General Meeting held on July 31, 2026
2026-07-31Board meeting outcomeKirloskar Brothers Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-27Concall / analyst meetSchedule of meet
2026-07-14Order winBagging/Receiving of orders/contracts
2026-07-08General UpdatesNewspaper publication pertaining to 106th Annual General Meeting of the shareholders of the Company.
2026-07-07Shareholder meetingNotice of Annual General Meeting to be held on July 31, 2026
2026-06-29General UpdatesGeneral update regarding newspaper publication dated June 29, 2026.
2026-06-23Volume querySignificant increase in volume has been observed in Kirloskar Brothers Limited. The Exchange, in order to ensure that investors have latest relevant i...
2026-06-22Volume querySignificant increase in volume has been observed in Kirloskar Brothers Limited. The Exchange, in order to ensure that investors have latest relevant i...
2026-06-19Disclosure under SEBI TakeovSanjay Kirloskar has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial ...
2026-06-05UpdatesPublication pertaining to transfer of shares and unpaid dividend to IEPF.
2026-05-24Director changeChange in Director(s) of the company.
2026-05-22Disclosure under SEBI TakeovGeetanjali Vikram Kirloskar has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (S...
2026-05-20Concall / analyst meetTranscript pertaining to Analyst Call held on May 15, 2026
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-01-11NCLTKirloskar Industries Limited & Ors Vs Kirloskar Brothers Limited & Ors
2020-12-04NCLTKirloskar Industries Limited & Ors. Vs Kirloskar Brothers Limited & Ors
2019-07-03NCLATKirloskar Brothers Ltd & Anr. VS Kirloskar Industries Ltd & Ors.
2019-02-14NCLTKirloskar Industries Ltd & Ors Vs Kirloskar Brothers Ltd & Ors.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kirloskar Brothers Ltd?

Kirloskar Brothers Ltd (KIRLOSBROS) has a market capitalisation of Rs 14,677 Cr. at the 2026-10-01 close.

What is the P/E ratio of Kirloskar Brothers Ltd?

Kirloskar Brothers Ltd trades at a P/E of 36.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Kirloskar Brothers Ltd's latest quarterly results?

In the Jun 2026 quarter, Kirloskar Brothers Ltd sales was Rs 1,105 Cr (+12.9% vs Jun 2025) and net profit was Rs 68 Cr.

What is the 52-week high and low of Kirloskar Brothers Ltd?

The 52-week high is Rs 2,189.20 and the 52-week low is Rs 1,335.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03