MarketFriction

KSB Ltd

NSE KSB · BSE 500249 · Compressors, Pumps & Diesel Engines
₹806.45 -5.80%
NSE close2026-10-01
52 week range666.65 - 1,028.30
Market cap₹14,355 Cr.
P/E54.8
Nifty 500Smallcap 250 Price band 20% Delivery 41.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales564603544646616726595667650784601691
Expenses493522483555529628528575565654550609
Operating Profit7081619188986891851305182
OPM %12%13%11%14%14%14%11%14%13%17%8%12%
Other Income11913131014161622-5189
Interest221110111111
Depreciation121413131414141415161415
Profit before tax6775609083986992911085375
Tax %25%27%25%24%26%25%25%24%26%25%25%23%
Net Profit505545686273527068814057
EPS in Rs2.883.162.563.913.554.202.964.053.884.652.293.29
Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025TTM
Sales8198269461,0931,2941,2081,4971,8222,2472,5332,6962,726
Expenses7137208389651,1421,0391,2871,5751,9542,1932,3192,379
Operating Profit106106108128152169210247294340377347
OPM %13%13%11%12%12%14%14%14%13%13%14%13%
Other Income242935244033405042474544
Interest234453565334
Depreciation282931404642444550545860
Profit before tax100103108109140157201245280331360327
Tax %36%33%34%34%28%40%26%25%26%25%25%
Net Profit6969717210194149183209247270246
EPS in Rs3.953.944.074.125.795.398.5910.5012.0014.2215.5414.11
Dividend Payout %28%28%29%29%28%32%29%29%29%28%28%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%17%14%5%
Compounded Profit Growth16%25%17%2%
Stock Price CAGR21%27%11%0%
Return on Equity15%17%18%18%
Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025Jun 2026
Equity Capital353535353535353535353535
Reserves5686256767237948569761,1081,2671,4511,6441,663
Borrowings1713436062333356
Other Liabilities3473213544495475885966797618591,1091,113
Total Liabilities9519881,0771,2501,4361,5401,6091,8252,0662,3482,7932,817
Fixed Assets194219308321307318311350419438462459
CWIP14164434253925325592102
Investments515458606466707480889796
Other Assets6916997078651,0301,1301,1901,3751,5351,7672,1432,160
Total Assets9519881,0771,2501,4361,5401,6091,8252,0662,3482,7932,817
Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Cash from Operating Activity11258-2577202171623814218793
Cash from Investing Activity-33-6139-86-152-1012-125-14650
Cash from Financing Activity-48-23-212-4-32-95-51-59-65-72
Net Cash Flow31-26-7-64639-30-2588-2471
Free Cash Flow76-21-1073615712225-674988-0
CFO/OP133%93%18%92%157%126%66%40%72%75%53%
Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Debtor Days8280729897848168818094118
Inventory Days193171200193196170212195207184165197
Days Payable1471451421391411271551291169895111
Cash Conversion Cycle127106130153152127138134172165163204
Working Capital Days4540578371372654767783104
ROCE %17%17%17%16%15%16%18%21%23%23%24%25%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66.69%66.69%66.69%69.80%69.80%69.80%69.80%69.80%69.80%69.80%69.80%69.80%
FIIs3.51%4.50%5.22%5.38%5.35%5.33%4.86%4.68%4.58%4.52%4.66%4.10%
DIIs10.88%10.13%10.03%10.07%10.23%10.62%11.07%11.40%11.57%11.95%11.64%11.78%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.01%
Public18.92%18.69%18.07%14.74%14.61%14.26%14.28%14.13%14.05%13.75%13.89%14.32%
No. of Shareholders39,87345,74747,45555,28870,32654,96256,17254,84053,91650,20351,14451,832

Fundamentals

Market Cap₹ 14,355 Cr.
Current Price₹ 825
Stock P/E54.8
Book Value₹ 97.5
ROCE24.7 %
ROE18.4 %
Dividend Yield0.53 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)2%
Consolidated figures.
Valuation
Market capRs 14,035 Cr
Enterprise valueRs 13,757 Cr
P/E (TTM)57.17x
Price to book8.36x
Price to sales5.15x
EV / EBITDA35.23x
EV / EBIT41.59x
EV / sales5.05x
Price to cash flow151.60x
Earnings yield1.75%
Dividend yield0.55%
P/E, 3-year average38.05x
P/B, 3-year average6.23x
P/E, 5-year average25.44x
P/B, 5-year average4.14x
Profitability
Operating margin (excl. other income)13.97%
Operating margin (incl. other income)15.65%
EBITDA margin14.33%
Pre-tax margin12.01%
Net profit margin9.01%
Net margin, latest quarter8.28%
ROE17.10%
ROCE22.91%
ROA10.52%
ROE, 3-year average17.31%
ROCE, 3-year average23.36%
ROA, 3-year average10.82%
ROE, 5-year average16.92%
ROCE, 5-year average22.86%
ROA, 5-year average10.52%
ROIC (approx.)17.72%
Tax rate24.96%
Other income / net worth2.69%
Growth
Sales growth (latest year)6.42%
Profit growth (latest year)9.30%
Sales CAGR, 3 years13.95%
Sales CAGR, 5 years17.41%
Profit CAGR, 3 years13.97%
Profit CAGR, 5 years23.60%
Sales growth QoQ14.87%
Profit growth QoQ43.72%
Sales growth YoY (latest quarter)3.60%
Profit growth YoY (latest quarter)-18.75%
Per share
EPS (TTM)Rs 14.11
EPS (latest year)Rs 15.54
EPS (latest quarter)Rs 3.29
EPS, 3-year averageRs 29.91
EPS, 5-year averageRs 37.03
Book value per shareRs 96.46
Sales per shareRs 156.61
Cash flow per shareRs 5.32
Free cash flow per shareRs -0.00
Dividend per share (latest year)Rs 4.40
Dividend per share, 3-year averageRs 8.63
Dividend per share, 5-year averageRs 10.68
Dividends
Dividend payout28.31%
Dividend payout, 3-year average28.54%
Dividend payout, 5-year average28.67%
Efficiency
Asset turnover0.97x
Fixed asset turnover5.84x
Inventory turnover2.19x
Inventory days167 days
Debtor days118 days
Debtors turnover3.10x
Creditor days111 days
Cash conversion cycle204 days
Working capital days104 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 283 Cr
Net debtRs -278 Cr
Debt to equity0.00x
Net debt / EBITDA-0.71x
Interest coverage94.51x
Current ratio (filing 2026-06-30)2.04x
Quick ratio (filing 2026-06-30)1.10x
Trade payables (filing 2026-06-30)Rs 451 Cr
Owners' fund to total sources60.11%
Debt to assets0.19%
Cash flow
Cash from Operating Activity (latest year)Rs 93 Cr
Cash from Investing Activity (latest year)Rs 50 Cr
Cash from Financing Activity (latest year)Rs -72 Cr
Net Cash Flow (latest year)Rs 71 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years0.49x
Sales to cash flow29.12x
Statement figures
Net sales (TTM)Rs 2,726 Cr
Net sales (latest year)Rs 2,696 Cr
Sales (latest quarter)Rs 691 Cr
Operating profit excl. other income (latest year)Rs 377 Cr
Operating profit (latest quarter)Rs 82 Cr
Other income (TTM)Rs 44 Cr
EBITDA (TTM)Rs 390 Cr
PBDT (TTM)Rs 387 Cr
Profit before tax (TTM)Rs 327 Cr
Tax (latest year)Rs 90 Cr
Net profit (TTM)Rs 246 Cr
Net profit (latest year)Rs 270 Cr
Net profit (latest quarter)Rs 57 Cr
Depreciation (TTM)Rs 60 Cr
Depreciation (latest quarter)Rs 15 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 1,720 Cr
Total expenditure (latest year)Rs 2,319 Cr
Total income (latest year)Rs 2,741 Cr
Share capitalRs 35 Cr
ReservesRs 1,644 Cr
Shareholders' fundsRs 1,679 Cr
Total assetsRs 2,793 Cr
Net blockRs 462 Cr
Capital work in progressRs 92 Cr
InvestmentsRs 97 Cr
ReceivablesRs 869 Cr
InventoryRs 786 Cr
Other liabilitiesRs 1,109 Cr
Shares outstanding (crore)17.40
Ownership
Promoter holding69.80% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 57.2 is at the 79th percentile of its own 9.7-year range (median 42.4, low 14.7, high 80.2).
P/B 8.36 is at the 70th percentile (median 4.77).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKSBNifty 50Difference
1 week+0.5%-2.8% +3.3 pts
1 month-2.6%-6.8% +4.2 pts
3 months-13.9%-7.6% -6.2 pts
6 months+1.2%+0.4% +0.8 pts
1 year-5.1%-9.9% +4.8 pts
2 years-10.9%-13.6% +2.7 pts
3 years+34.9%+14.2% +20.7 pts
5 years+227.2%+27.9% +199.3 pts
60 mutual fund schemes hold about ₹1,487 Cr. Over three months 10 bought more and 25 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Nippon India ELSS Tax Saver Fund1.45%214 -1%
Tata Small Cap Fund1.43%187 -6%
Motilal Oswal ELSS Tax Saver Fund2.23%115 -8%
Bandhan Large & Mid Cap Fund0.53%111 -13%
ICICI Pru Infrastructure Fund1.27%109 -2%
Edelweiss Small Cap Fund0.98%71 -11%
ICICI Pru Small Cap Fund0.66%65 -4%
ICICI Pru Small Cap Fund0.66%63 -4%
Sundaram Small Cap Fund1.40%58 -9%
UTI MNC Fund1.45%40 +719%
ITI Small Cap Fund0.98%35 -13%
HDFC Business Cycle Fund1.18%33 +158%
Bajaj Finserv Flexi Cap Fund0.40%32 -12%
Invesco India Infrastructure Fund2.07%32 -1%
Union Small Cap Fund0.99%26 -2%
ICICI Pru Energy Opportunities Fund0.29%24 -18%
Union Small Cap Fund0.99%24 -2%
PGIM India Small Cap Fund1.25%22 +19%
Invesco India Multicap Fund0.46%21 -7%
ICICI Pru Innovation Fund0.26%20 -40%
Bajaj Finserv Small Cap Fund0.74%20 +7%
LIC MF Manufacturing Fund1.84%14 +60%
Baroda BNP Paribas Small Cap Fund1.05%14 -6%
PGIM India Flexi Cap Fund0.23%13 +384%
Sundaram Infra Advantage Fund1.29%13 +1%

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 34% vs sales +6% in 2025
lookAuditor change Auditor change 2026-04-30: Ksb Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹691 Cr +3.6% vs Jun 2025. Net profit ₹57 Cr -18.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Cummins India Ltd133,05654.539.5 %
Kirloskar Oil Engines Ltd34,96561.414.6 %
Elgi Equipments Ltd18,85140.622.1 %
Kirloskar Brothers Ltd14,67736.320.4 %
Ingersoll-Rand (India) Ltd13,24348.257.1 %
Kirloskar Pneumatic Company Ltd8,89232.630.3 %
Shakti Pumps (India) Ltd5,65226.623.6 %
Greaves Cotton Ltd5,47454.910.1 %
Swaraj Engines Ltd4,30121.058.4 %
Oswal Pumps Ltd3,0359.0238.2 %
Yuken India Ltd1,54798.97.40 %
Roto Pumps Ltd1,19443.115.2 %
Latteys Industries Ltd11828.016.3 %
Maks Energy Solutions India Ltd1013.39.34 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-05-08Dividend - Rs 4.40 Per Share
2025-05-02Dividend - Rs 4 Per Share
2024-07-25Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share0.2000
2024-06-13Annual General Meeting/Dividend - Rs 17.50 Per Share
2023-04-28Annual General Meeting/Dividend - Rs 15 Per Share
2022-04-28Annual General Meeting/ Dividend - Rs 12.5 Per Share
2021-04-15 Annual General Meeting/Dividend - Rs 8.5 Per Share
2020-04-23 Annual General Meeting/Dividend - Rs 8 Per Share
2019-04-25 Annual General Meeting / Dividend - Rs 6 Per Share
2018-04-12 Annual General Meeting/ Dividend - Rs 6 Per Share
2017-04-12 Annual General Meeting/Dividend - Rs 5.50 Per Share
2016-04-12 Agm/Dividend - Rs 5.50/- Per Share
2015-03-30Annual General Meeting / Dividend - Rs 5.50/- Per Share
2014-03-20Annual General Meeting/Dividend Rs.4.50/- Per Share
2013-11-07Interim Dividend - Re 1/- Per Share
2013-04-05Annual General Meeting
2013-03-07Second Interim Dividend Rs.4.50 Per Share
2012-11-08Interim Dividend Re 1 Per Share
2012-03-26Annual General Meeting And Dividend Rs.3/- Per Share
2011-11-04Interim Dividend Re.1/- Per Share
2011-04-18Bonus 1:10.5000
2011-03-08Annual General Meeting And Dividend - Rs.8/- Per Share
2010-11-02Interim Dividend-Rs.2/- Per Share
2010-04-15Agm/Div-Rs.10.5 Per Share
2009-11-05Int Div-Rs.2/- Per Share
2009-04-02Agm/Dividend - 35%
2008-11-10Interim Dividend - 20%
2008-04-23Agm/Dividend - 35%
2007-11-08Int Div-Rs.2.00 Per Sh
2007-04-24Agm/Final Dividend-35%
2006-11-15Interim Dividend-20%
2006-04-25Agm/Final Dividend-30%
DateTypeWhat it says
2026-09-29Order winBagging/Receiving of orders/contracts
2026-09-28General UpdatesVoluntary Strike off of Pofran Sales and Agency Limited
2026-08-26Concall / analyst meetTranscript
2026-08-24Investor PresentationInvestor Presentation
2026-08-21Concall / analyst meetThe schedule of Non-Deal Road show to be held on 26th and 27th August, 2026
2026-08-19Concall / analyst meetLink of Recording
2026-08-19Investor PresentationInvestor Presentation
2026-08-14ResignationResignation of SMP, Mr. Philip Varghese Puthenpurackal as Head Corporate Quality, Integrated Management, Safety & Sustainability of the company w.e...
2026-08-13Concall / analyst meetSchedule of meet
2026-08-06Capacity additionCapacity addition
2026-08-05Press ReleaseA press release dated August 05, 2026, titled "for the quarter and half year ended 30 June 2026".
2026-08-04Board meeting outcomeKsb Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-05-22Shareholder meetingVoting results.
2026-05-20Shareholder meetingProceedings of Annual General Meeting held on May 20, 2026
2026-05-12AddendumThe Addendum to the Notice of the 66th Annual General Meeting of the Company.
2026-05-05Press ReleaseA press release dated May 05, 2026 "For the quarter ended 31st March 2026".
2026-04-30General UpdatesThe revised intimation for the outcome due to an inadvertent mistake in the covering letter filed previously. There are no changes in the results/numb...
2026-04-30Change in AuditorsChange in Auditors of the company.
2026-04-30Board meeting outcomeKSB Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-28General UpdatesBRSR report.
2026-04-28Shareholder meetingNotice of Annual General Meeting to be held on May 20, 2026
2026-04-28Disclosure under SEBI TakeovCanadian Kay Pump Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Sub...
2026-04-02Disclosure under SEBI TakeovPaharpur Cooling Towers Limited, Industrial and Prudential Investment Company Limited, TKIL Industries Private Limited (formerly known as thyssenkrupp...
2026-03-23Concall / analyst meetTranscript
2026-03-17Concall / analyst meetLink of Recording
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03