Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.76 | 12.51 | 17.28 | 19.70 | 18.73 | 17.39 | 24.44 | 23.56 | 20.49 | 33.92 | 38.91 | 38.69 |
| Expenses | 14.87 | 11.38 | 16.11 | 18.57 | 17.31 | 16.60 | 23.34 | 22.33 | 19.44 | 32.03 | 36.53 | 36.41 |
| Operating Profit | 0.89 | 1.13 | 1.17 | 1.13 | 1.42 | 0.79 | 1.10 | 1.23 | 1.05 | 1.89 | 2.38 | 2.28 |
| OPM % | 5.65% | 9.03% | 6.77% | 5.74% | 7.58% | 4.54% | 4.50% | 5.22% | 5.12% | 5.57% | 6.12% | 5.89% |
| Other Income | 0.13 | 0.05 | -0.16 | 0.08 | 0.07 | 0.08 | 0.09 | 0.04 | 0.01 | -0.07 | 0.01 | 0.05 |
| Interest | 0.32 | 0.44 | 0.50 | 0.56 | 0.40 | 0.42 | 0.21 | 0.21 | 0.18 | 0.29 | 0.58 | 0.44 |
| Depreciation | 0.37 | 0.40 | 0.37 | 0.14 | 0.15 | 0.16 | 0.16 | 0.16 | 0.13 | 0.12 | 0.12 | 0.21 |
| Profit before tax | 0.33 | 0.34 | 0.14 | 0.51 | 0.94 | 0.29 | 0.82 | 0.90 | 0.75 | 1.41 | 1.69 | 1.68 |
| Tax % | 21.21% | 47.06% | -14.29% | 25.49% | 25.53% | 20.69% | 40.24% | 26.67% | 24.00% | 33.33% | 18.34% | 24.40% |
| Net Profit | 0.25 | 0.17 | 0.16 | 0.38 | 0.70 | 0.24 | 0.49 | 0.66 | 0.58 | 0.94 | 1.38 | 1.27 |
| EPS in Rs | 0.04 | 0.03 | 0.03 | 0.07 | 0.12 | 0.04 | 0.09 | 0.11 | 0.10 | 0.16 | 0.24 | 0.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25 | 35 | 32 | 27 | 24 | 27 | 41 | 53 | 63 | 80 | 117 | 132 |
| Expenses | 24 | 33 | 29 | 24 | 22 | 25 | 38 | 49 | 58 | 76 | 110 | 124 |
| Operating Profit | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 4 | 7 | 8 |
| OPM % | 6% | 7% | 9% | 10% | 11% | 8% | 7% | 7% | 8% | 6% | 6% | 6% |
| Other Income | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -0 | -0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 5 | 6 |
| Tax % | 33% | 37% | 29% | 26% | 32% | 25% | 26% | 26% | 27% | 29% | 25% | |
| Net Profit | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 4 | 4 |
| EPS in Rs | 0.16 | 0.33 | 0.25 | 0.14 | 0.07 | 0.09 | 0.18 | 0.23 | 0.26 | 0.31 | 0.62 | 0.72 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 16% | 34% | 30% | 57% | ||
| Compounded Profit Growth | 28% | 48% | 40% | 102% | ||
| Stock Price CAGR | % | 35% | -20% | 4% | ||
| Return on Equity | 10% | 10% | 12% | 16% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 3 | 5 | 5 | 5 | 5 | 12 | 12 | 12 | 12 |
| Reserves | 1 | 2 | 2 | 9 | 9 | 10 | 11 | 5 | 7 | 9 | 12 |
| Borrowings | 8 | 10 | 12 | 12 | 14 | 13 | 12 | 12 | 17 | 9 | 22 |
| Other Liabilities | 9 | 14 | 13 | 10 | 10 | 8 | 14 | 15 | 13 | 17 | 37 |
| Total Liabilities | 20 | 27 | 30 | 35 | 38 | 36 | 42 | 44 | 49 | 46 | 83 |
| Fixed Assets | 4 | 5 | 6 | 7 | 7 | 7 | 6 | 7 | 9 | 9 | 9 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 16 | 22 | 23 | 28 | 31 | 29 | 35 | 37 | 40 | 37 | 74 |
| Total Assets | 20 | 27 | 30 | 35 | 38 | 36 | 42 | 44 | 49 | 46 | 83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | -1 | -4 | 0 | 3 | 3 | 3 | 1 | 10 | -11 | |
| Cash from Investing Activity | -1 | -2 | -2 | -1 | -1 | -1 | -2 | -3 | -0 | -0 | |
| Cash from Financing Activity | 0 | 2 | 7 | 0 | -2 | -2 | -1 | 3 | -10 | 12 | |
| Net Cash Flow | 1 | -1 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | |
| Free Cash Flow | 0 | -3 | -5 | -0 | 2 | 2 | 1 | -3 | 10 | -12 | |
| CFO/OP | 45% | -14% | -154% | 12% | 142% | 104% | 111% | 23% | 246% | -158% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 79 | 68 | 95 | 91 | 101 | 73 | 71 | 88 | 96 | 94 | 137 |
| Inventory Days | 163 | 151 | 170 | 313 | 473 | 422 | 282 | 187 | 169 | 86 | 94 |
| Days Payable | 168 | 146 | 146 | 139 | 188 | 137 | 142 | 115 | 84 | 74 | 105 |
| Cash Conversion Cycle | 74 | 74 | 120 | 265 | 386 | 358 | 210 | 160 | 180 | 106 | 126 |
| Working Capital Days | 13 | 8 | 32 | 114 | 144 | 132 | 92 | 72 | 55 | 57 | 54 |
| ROCE % | 18% | 17% | 10% | 7% | 8% | 9% | 11% | 12% | 13% | 16% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.08% | 72.08% | 72.08% | 72.08% | 72.08% | 70.42% | 70.42% | 70.42% | 70.42% | 70.42% | 70.42% | 74.37% |
| Public | 27.92% | 27.92% | 27.92% | 27.92% | 27.92% | 29.58% | 29.58% | 29.58% | 29.58% | 29.58% | 29.58% | 25.63% |
| No. of Shareholders | 1,685 | 4,437 | 11,684 | 11,297 | 15,155 | 19,467 | 19,455 | 19,242 | 19,196 | 19,501 | 18,791 | 16,874 |
Fundamentals
Market Cap₹ 118 Cr.
Current Price₹ 20.6
Stock P/E28.0
Book Value₹ 4.15
ROCE16.3 %
ROE16.4 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)57%
Compounded Profit Growth (TTM)102%
Standalone figures.
Valuation
Market capRs 120 Cr
Enterprise valueRs 142 Cr
P/E (TTM)28.83x
Price to book5.04x
Price to sales0.91x
EV / EBITDA18.68x
EV / EBIT20.22x
EV / sales1.08x
Earnings yield3.47%
P/E, 3-year average46.13x
P/B, 3-year average4.49x
P/E, 5-year average50.99x
P/B, 5-year average4.52x
Profitability
Operating margin (excl. other income)5.61%
Operating margin (incl. other income)5.60%
EBITDA margin5.76%
Pre-tax margin4.19%
Net profit margin3.16%
Net margin, latest quarter3.28%
ROE16.13%
ROCE16.11%
ROA5.53%
ROE, 3-year average11.32%
ROCE, 3-year average13.48%
ROA, 3-year average4.19%
ROE, 5-year average9.80%
ROCE, 5-year average12.07%
ROA, 5-year average3.67%
ROIC (approx.)11.48%
Tax rate25.42%
Other income / net worth-0.04%
Growth
Sales growth (latest year)46.17%
Profit growth (latest year)96.69%
Sales CAGR, 3 years30.34%
Sales CAGR, 5 years34.24%
Profit CAGR, 3 years38.85%
Profit CAGR, 5 years47.49%
Sales growth QoQ-0.57%
Profit growth QoQ-7.97%
Sales growth YoY (latest quarter)64.22%
Profit growth YoY (latest quarter)92.42%
Per share
EPS (TTM)Rs 0.73
EPS (latest year)Rs 0.62
EPS (latest quarter)Rs 0.22
EPS, 3-year averageRs 0.40
EPS, 5-year averageRs 0.73
Book value per shareRs 4.15
Sales per shareRs 22.96
Cash flow per shareRs -1.95
Free cash flow per shareRs -2.09
Efficiency
Asset turnover1.42x
Fixed asset turnover13.24x
Inventory turnover3.87x
Inventory days94 days
Debtor days137 days
Debtors turnover2.66x
Creditor days105 days
Cash conversion cycle126 days
Working capital days54 days
Leverage
Total debtRs 22 Cr
Cash and bankRs 0 Cr
Net debtRs 22 Cr
Debt to equity0.91x
Net debt / EBITDA2.86x
Interest coverage4.71x
Owners' fund to total sources28.88%
Debt to assets26.38%
Cash flow
Cash from Operating Activity (latest year)Rs -11 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 12 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -12 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years0.60x
Statement figures
Net sales (TTM)Rs 132 Cr
Net sales (latest year)Rs 117 Cr
Sales (latest quarter)Rs 39 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 89 Cr
Total expenditure (latest year)Rs 110 Cr
Total income (latest year)Rs 117 Cr
Share capitalRs 12 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 24 Cr
Total assetsRs 83 Cr
Net blockRs 9 Cr
ReceivablesRs 44 Cr
InventoryRs 23 Cr
Other liabilitiesRs 37 Cr
Shares outstanding (crore)5.75
Ownership
Promoter holding74.37% (+3.95 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 28.8 is the lowest in its own 5.9-year history
(median 147.9, low 28.8, high 397.0).
P/B 5.04 is at the 4th percentile (median 15.68).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | LATTEYS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.1% | -2.8% | +6.9 pts |
| 1 month | +0.5% | -6.8% | +7.3 pts |
| 3 months | +0.1% | -7.6% | +7.7 pts |
| 6 months | +32.3% | +0.4% | +31.9 pts |
| 1 year | +3.3% | -9.9% | +13.2 pts |
| 2 years | -28.4% | -13.6% | -14.9 pts |
| 3 years | -47.4% | +14.2% | -61.6 pts |
| 5 years | -64.1% | +27.9% | -92.0 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -8% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 18% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 115% vs sales +46% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹39 Cr +64.2% vs Jun 2025.
Net profit ₹1 Cr +92.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Cummins India Ltd | 133,056 | 54.5 | 39.5 % |
| Kirloskar Oil Engines Ltd | 34,965 | 61.4 | 14.6 % |
| Elgi Equipments Ltd | 18,851 | 40.6 | 22.1 % |
| Kirloskar Brothers Ltd | 14,677 | 36.3 | 20.4 % |
| KSB Ltd | 14,355 | 54.8 | 24.7 % |
| Ingersoll-Rand (India) Ltd | 13,243 | 48.2 | 57.1 % |
| Kirloskar Pneumatic Company Ltd | 8,892 | 32.6 | 30.3 % |
| Shakti Pumps (India) Ltd | 5,652 | 26.6 | 23.6 % |
| Greaves Cotton Ltd | 5,474 | 54.9 | 10.1 % |
| Swaraj Engines Ltd | 4,301 | 21.0 | 58.4 % |
| Oswal Pumps Ltd | 3,035 | 9.02 | 38.2 % |
| Yuken India Ltd | 1,547 | 98.9 | 7.40 % |
| Roto Pumps Ltd | 1,194 | 43.1 | 15.2 % |
| Maks Energy Solutions India Ltd | 10 | 13.3 | 9.34 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-19 | Annual General Meeting | |
| 2023-09-22 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Latteys Industries Ltd?
Latteys Industries Ltd (LATTEYS) has a market capitalisation of Rs 118 Cr. at the 2026-10-01 close.
What is the P/E ratio of Latteys Industries Ltd?
Latteys Industries Ltd trades at a P/E of 28.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Latteys Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Latteys Industries Ltd sales was Rs 39 Cr (+64.2% vs Jun 2025) and net profit was Rs 1 Cr.
What is the 52-week high and low of Latteys Industries Ltd?
The 52-week high is Rs 37.00 and the 52-week low is Rs 15.79.