MarketFriction

Maks Energy Solutions India Ltd

NSE MAKS · Compressors, Pumps & Diesel Engines
₹14.25 -5.00%
NSE close2026-10-01
52 week range12.65 - 34.65
Market cap₹10.4 Cr.
P/E13.3
IPO 2022 · -29% since Price band 5% Delivery 100.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales7.3518.1920.3024.0330.8835.3834.0532.4326.1127.97
Expenses8.5615.9319.7922.4629.8434.0032.8830.6925.1525.97
Operating Profit-1.212.260.511.571.041.381.171.740.962.00
OPM %-16.46%12.42%2.51%6.53%3.37%3.90%3.44%5.37%3.68%7.15%
Other Income2.53-4.650.270.110.19-0.260.000.030.19-0.10
Interest1.201.121.000.890.940.981.011.171.051.08
Depreciation0.020.020.020.020.020.010.010.010.010.01
Profit before tax0.10-3.53-0.240.770.270.130.150.590.090.81
Tax %30.00%4.53%0.00%22.08%25.93%38.46%13.33%28.81%22.22%24.69%
Net Profit0.07-3.70-0.240.600.200.080.130.420.070.60
EPS in Rs0.14-7.49-0.350.870.290.120.190.610.100.87
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales42.2020.9025.5444.3366.2666.4854.08
Expenses38.8118.1824.4842.2563.8563.5951.13
Operating Profit3.392.721.062.082.412.892.95
OPM %8.03%13.01%4.15%4.69%3.64%4.35%5.45%
Other Income1.15-0.06-2.120.38-0.070.040.10
Interest2.232.112.331.891.922.172.13
Depreciation0.070.060.050.040.030.030.02
Profit before tax2.240.49-3.440.530.390.730.90
Tax %25.45%30.61%5.52%32.08%30.77%24.66%26.67%
Net Profit1.670.35-3.620.360.280.550.66
EPS in Rs3.380.71-7.330.520.400.790.95
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%21%7%-19%
Compounded Profit Growth%14%29%8%
Stock Price CAGR%%-43%-55%
Return on Equity%4%4%5%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.944.944.946.936.936.936.93
Reserves9.9810.336.709.139.419.9610.63
Borrowings19.1121.7518.8512.8015.4817.2716.59
Other Liabilities10.297.005.402.641.882.231.14
Total Liabilities44.3244.0235.8931.5033.7036.3935.29
Fixed Assets0.260.210.160.140.110.100.08
CWIP0.000.000.000.000.000.000.00
Investments4.104.100.000.000.000.000.00
Other Assets39.9639.7135.7331.3633.5936.2935.21
Total Assets44.3244.0235.8931.5033.7036.3935.29
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-3.251.054.453.260.300.232.20
Cash from Investing Activity0.040.030.07-0.020.090.100.14
Cash from Financing Activity2.28-0.10-5.00-3.601.130.02-2.22
Net Cash Flow-0.930.98-0.47-0.361.520.340.12
Free Cash Flow-3.251.054.453.250.300.222.19
CFO/OP-79%44%439%164%20%9%82%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days167.54359.76303.26109.9275.14110.80139.37
Inventory Days162.70300.85186.04121.6078.2355.1866.38
Days Payable37.0886.0581.8217.456.577.504.47
Cash Conversion Cycle293.16574.56407.48214.07146.80158.48201.28
Working Capital Days126.28247.47158.20119.5570.2371.3791.59
ROCE %7.54%11.02%8.16%9.16%9.49%9.34%
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters71.19%71.19%71.19%71.19%71.28%71.19%71.19%71.19%
DIIs0.00%0.00%0.00%0.00%0.00%0.15%0.67%0.99%
Public28.81%28.81%28.81%28.81%28.72%28.66%28.14%27.82%
No. of Shareholders1939087166211217210204

Fundamentals

Market Cap₹ 10.4 Cr.
Current Price₹ 15.0
Stock P/E13.3
Book Value₹ 25.3
ROCE9.34 %
ROE4.53 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-19%
Compounded Profit Growth (TTM)8%
Standalone figures.
Valuation
Market capRs 10 Cr
Enterprise valueRs 22 Cr
P/E (TTM)27.45x
Price to book0.62x
Price to sales0.22x
EV / EBITDA8.83x
EV / EBIT8.98x
EV / sales0.49x
Price to cash flow3.03x
Earnings yield3.64%
P/E, 3-year average45.27x
P/B, 3-year average1.01x
Profitability
Operating margin (excl. other income)4.69%
Operating margin (incl. other income)5.55%
EBITDA margin5.55%
Pre-tax margin1.20%
Net profit margin0.81%
ROE2.60%
ROCE8.15%
ROA1.07%
ROE, 3-year average-7.33%
ROCE, 3-year average4.06%
ROA, 3-year average-2.40%
ROIC (approx.)5.89%
Tax rate32.08%
Other income / net worth2.37%
Growth
Sales growth (latest year)73.57%
Sales CAGR, 3 years1.65%
Profit CAGR, 3 years-40.04%
Per share
EPS (TTM)Rs 0.52
EPS (latest year)Rs 0.52
EPS, 3-year averageRs -2.03
Book value per shareRs 23.16
Sales per shareRs 63.92
Cash flow per shareRs 4.70
Free cash flow per shareRs 3.16
Efficiency
Asset turnover1.41x
Fixed asset turnover316.64x
Inventory turnover3.06x
Inventory days119 days
Debtor days110 days
Debtors turnover3.32x
Creditor days4 days
Cash conversion cycle201 days
Working capital days92 days
Leverage
Total debtRs 13 Cr
Cash and bankRs 1 Cr
Net debtRs 12 Cr
Debt to equity0.80x
Net debt / EBITDA4.82x
Interest coverage1.28x
Owners' fund to total sources50.98%
Debt to assets40.63%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Sales to cash flow13.60x
Statement figures
Net sales (TTM)Rs 44 Cr
Net sales (latest year)Rs 44 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 39 Cr
Total expenditure (latest year)Rs 42 Cr
Total income (latest year)Rs 45 Cr
Share capitalRs 7 Cr
ReservesRs 9 Cr
Shareholders' fundsRs 16 Cr
Total assetsRs 32 Cr
Net blockRs 0 Cr
ReceivablesRs 13 Cr
InventoryRs 13 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.69
Ownership
Promoter holding71.19% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 27.4 is at the 21th percentile of its own 2.4-year range (median 38.2, low 12.2, high 150.5).
P/B 0.62 is at the 2th percentile (median 1.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodMAKSNifty 50Difference
1 week-14.2%-2.8% -11.4 pts
1 month-12.8%-6.8% -6.1 pts
3 months-54.8%-7.6% -47.2 pts
6 months-49.1%+0.4% -49.5 pts
1 year-74.8%-9.9% -64.8 pts
2 years-48.3%-13.6% -34.7 pts
3 years-82.3%+14.2% -96.5 pts

Red flags

F-score 7 of 8
explainShare dilution Share count up 41% in a year, 41% in three
explainLow interest cover Interest cover 1.3x in 2026
lookProfit leans on other income Other income was 72% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹28 Cr -20.9% vs Mar 2024. Net profit ₹1 Cr +650.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Cummins India Ltd133,05654.539.5 %
Kirloskar Oil Engines Ltd34,96561.414.6 %
Elgi Equipments Ltd18,85140.622.1 %
Kirloskar Brothers Ltd14,67736.320.4 %
KSB Ltd14,35554.824.7 %
Ingersoll-Rand (India) Ltd13,24348.257.1 %
Kirloskar Pneumatic Company Ltd8,89232.630.3 %
Shakti Pumps (India) Ltd5,65226.623.6 %
Greaves Cotton Ltd5,47454.910.1 %
Swaraj Engines Ltd4,30121.058.4 %
Oswal Pumps Ltd3,0359.0238.2 %
Yuken India Ltd1,54798.97.40 %
Roto Pumps Ltd1,19443.115.2 %
Latteys Industries Ltd11828.016.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 75perc in previous 3 monthsLess than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded

Quick answers

What is the market cap of Maks Energy Solutions India Ltd?

Maks Energy Solutions India Ltd (MAKS) has a market capitalisation of Rs 10.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Maks Energy Solutions India Ltd?

Maks Energy Solutions India Ltd trades at a P/E of 13.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Maks Energy Solutions India Ltd's latest quarterly results?

In the Mar 2026 quarter, Maks Energy Solutions India Ltd sales was Rs 28 Cr (-20.9% vs Mar 2024) and net profit was Rs 1 Cr.

What is the 52-week high and low of Maks Energy Solutions India Ltd?

The 52-week high is Rs 34.65 and the 52-week low is Rs 12.65.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03