Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 153 | 496 | 609 | 568 | 635 | 649 | 665 | 622 | 666 | 551 | 858 | 859 |
| Expenses | 138 | 425 | 479 | 432 | 486 | 494 | 501 | 479 | 530 | 492 | 775 | 776 |
| Operating Profit | 15 | 71 | 131 | 136 | 149 | 154 | 164 | 144 | 136 | 59 | 83 | 83 |
| OPM % | 10% | 14% | 21% | 24% | 23% | 24% | 25% | 23% | 20% | 11% | 10% | 10% |
| Other Income | 1 | 1 | 1 | 3 | 6 | 4 | 4 | 2 | 6 | 8 | 10 | 10 |
| Interest | 4 | 5 | 8 | 8 | 11 | 12 | 13 | 10 | 13 | 18 | 18 | 15 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 9 | 8 |
| Profit before tax | 7 | 63 | 119 | 126 | 138 | 142 | 150 | 130 | 122 | 42 | 66 | 71 |
| Tax % | 21% | 28% | 25% | 26% | 27% | 26% | 27% | 25% | 25% | 24% | 42% | 27% |
| Net Profit | 6 | 45 | 90 | 93 | 101 | 104 | 110 | 97 | 91 | 32 | 38 | 52 |
| EPS in Rs | 0.53 | 4.10 | 7.46 | 7.71 | 8.44 | 8.66 | 9.17 | 8.06 | 7.35 | 2.57 | 3.11 | 4.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 264 | 428 | 435 | 544 | 383 | 930 | 1,179 | 968 | 1,371 | 2,516 | 2,698 | 2,934 |
| Expenses | 244 | 368 | 356 | 454 | 371 | 788 | 1,068 | 901 | 1,146 | 1,913 | 2,276 | 2,573 |
| Operating Profit | 20 | 60 | 78 | 89 | 12 | 142 | 110 | 67 | 225 | 603 | 422 | 361 |
| OPM % | 8% | 14% | 18% | 16% | 3.2% | 15% | 9% | 7% | 16% | 24% | 16% | 12% |
| Other Income | 9 | 2 | 3 | 4 | 4 | 4 | 6 | 3 | 4 | 17 | 24 | 33 |
| Interest | 14 | 17 | 14 | 18 | 21 | 16 | 16 | 19 | 19 | 44 | 59 | 64 |
| Depreciation | 12 | 13 | 14 | 15 | 17 | 18 | 19 | 18 | 19 | 20 | 28 | 30 |
| Profit before tax | 3 | 33 | 54 | 60 | -22 | 111 | 82 | 32 | 190 | 556 | 359 | 301 |
| Tax % | 58% | 35% | 35% | 25% | -35% | 32% | 21% | 25% | 25% | 27% | 28% | |
| Net Profit | 1 | 22 | 35 | 45 | -14 | 76 | 65 | 24 | 142 | 408 | 258 | 212 |
| EPS in Rs | 0.11 | 1.96 | 3.16 | 4.09 | -1.28 | 6.85 | 5.88 | 2.19 | 11.79 | 33.97 | 20.87 | 17.21 |
| Dividend Payout % | 0% | 0% | 20% | 20% | 0% | 19% | 6% | 15% | 6% | 3% | 5% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 26% | 24% | 41% | 14% | ||
| Compounded Profit Growth | 73% | 28% | 120% | -49% | ||
| Stock Price CAGR | 36% | 31% | 47% | -44% | ||
| Return on Equity | 21% | 24% | 27% | 18% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 20 | 120 | 123 |
| Reserves | 175 | 170 | 205 | 235 | 272 | 247 | 322 | 375 | 400 | 736 | 1,041 | 1,582 |
| Borrowings | 117 | 119 | 89 | 110 | 178 | 193 | 79 | 106 | 75 | 85 | 170 | 505 |
| Other Liabilities | 62 | 60 | 106 | 94 | 115 | 83 | 251 | 364 | 232 | 610 | 642 | 835 |
| Total Liabilities | 371 | 366 | 419 | 457 | 583 | 541 | 671 | 864 | 725 | 1,450 | 1,973 | 3,046 |
| Fixed Assets | 106 | 110 | 121 | 121 | 140 | 153 | 147 | 146 | 147 | 149 | 227 | 315 |
| CWIP | 5 | 8 | 0 | 0 | 12 | 1 | 1 | 1 | 2 | 39 | 33 | 12 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 261 | 248 | 298 | 336 | 431 | 387 | 522 | 717 | 577 | 1,263 | 1,714 | 2,719 |
| Total Assets | 371 | 366 | 419 | 457 | 583 | 541 | 671 | 864 | 725 | 1,450 | 1,973 | 3,046 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -4 | 33 | 53 | 20 | -2 | 50 | 141 | 17 | 39 | 50 | 20 | 124 |
| Cash from Investing Activity | -25 | -18 | -17 | -19 | -44 | -35 | 0 | -8 | -12 | -61 | -198 | -286 |
| Cash from Financing Activity | 28 | -14 | -33 | 6 | 42 | -14 | -126 | 0 | -47 | 191 | 44 | 544 |
| Net Cash Flow | -1 | 1 | 2 | 6 | -5 | 1 | 15 | 10 | -20 | 180 | -134 | 382 |
| Free Cash Flow | -33 | 13 | 37 | 8 | -48 | 32 | 129 | 0 | 19 | -10 | -85 | -53 |
| CFO/OP | -9% | 164% | 97% | 49% | 17% | 473% | 115% | 24% | 89% | 38% | 26% | 63% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 124 | 96 | 118 | 120 | 121 | 119 | 104 | 119 | 92 | 178 | 152 | 173 |
| Inventory Days | 273 | 302 | 161 | 178 | 151 | 212 | 74 | 87 | 102 | 118 | 80 | 90 |
| Days Payable | 75 | 69 | 91 | 76 | 80 | 75 | 102 | 115 | 62 | 194 | 108 | 129 |
| Cash Conversion Cycle | 323 | 330 | 189 | 222 | 192 | 256 | 76 | 91 | 131 | 102 | 124 | 134 |
| Working Capital Days | 101 | 73 | 73 | 105 | 92 | 85 | 66 | 68 | 96 | 96 | 111 | 91 |
| ROCE % | 18% | 5% | 16% | 20% | 19% | -0% | 29% | 21% | 10% | 31% | 55% | 24% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.22% | 56.22% | 51.57% | 51.57% | 51.57% | 51.57% | 51.61% | 51.61% | 50.31% | 50.34% | 50.36% | 50.36% |
| FIIs | 0.64% | 0.49% | 0.77% | 2.32% | 3.36% | 3.16% | 5.16% | 5.06% | 5.60% | 5.34% | 4.83% | 5.08% |
| DIIs | 0.22% | 0.31% | 8.68% | 6.85% | 6.79% | 5.27% | 4.33% | 4.84% | 6.71% | 6.30% | 4.97% | 2.39% |
| Public | 42.93% | 43.00% | 38.96% | 39.25% | 38.27% | 39.99% | 38.91% | 38.49% | 37.37% | 38.01% | 39.84% | 42.15% |
| No. of Shareholders | 45,279 | 47,502 | 52,943 | 70,190 | 96,955 | 1,53,361 | 1,98,924 | 2,34,697 | 2,39,674 | 2,40,021 | 2,47,997 | 2,56,595 |
Fundamentals
Market Cap₹ 5,652 Cr.
Current Price₹ 458
Stock P/E26.6
Book Value₹ 138
ROCE23.6 %
ROE18.0 %
Dividend Yield0.22 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)-49%
Consolidated figures.
Valuation
Market capRs 5,604 Cr
Enterprise valueRs 5,425 Cr
P/E (TTM)26.39x
Price to book3.29x
Price to sales1.91x
EV / EBITDA13.76x
EV / EBIT14.89x
EV / sales1.85x
Price to cash flow45.17x
Earnings yield3.79%
Dividend yield0.22%
P/E, 3-year average18.01x
P/B, 3-year average4.69x
P/E, 5-year average12.27x
P/B, 5-year average2.94x
Profitability
Operating margin (excl. other income)15.64%
Operating margin (incl. other income)16.55%
EBITDA margin13.44%
Pre-tax margin10.24%
Net profit margin7.24%
Net margin, latest quarter6.01%
ROE17.97%
ROCE23.62%
ROA10.26%
ROE, 3-year average28.24%
ROCE, 3-year average36.76%
ROA, 3-year average15.72%
ROE, 5-year average21.67%
ROCE, 5-year average28.39%
ROA, 5-year average11.73%
ROIC (approx.)17.12%
Tax rate28.28%
Other income / net worth1.44%
Growth
Sales growth (latest year)7.21%
Profit growth (latest year)-36.92%
Sales CAGR, 3 years40.74%
Sales CAGR, 5 years23.75%
Profit CAGR, 3 years120.18%
Profit CAGR, 5 years27.79%
Sales growth QoQ0.10%
Profit growth QoQ34.59%
Sales growth YoY (latest quarter)37.94%
Profit growth YoY (latest quarter)-46.72%
Per share
EPS (TTM)Rs 17.21
EPS (latest year)Rs 20.87
EPS (latest quarter)Rs 4.18
EPS, 3-year averageRs 41.86
EPS, 5-year averageRs 34.80
Book value per shareRs 138.22
Sales per shareRs 237.75
Cash flow per shareRs 10.05
Free cash flow per shareRs -4.29
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 2.00
Dividend per share, 5-year averageRs 2.00
Dividends
Dividend payout4.79%
Dividend payout, 3-year average4.46%
Dividend payout, 5-year average6.86%
Efficiency
Asset turnover0.89x
Fixed asset turnover8.57x
Inventory turnover4.47x
Inventory days82 days
Debtor days173 days
Debtors turnover2.11x
Creditor days129 days
Cash conversion cycle134 days
Working capital days91 days
Leverage
Total debtRs 505 Cr
Cash and bankRs 684 Cr
Net debtRs -179 Cr
Debt to equity0.30x
Net debt / EBITDA-0.45x
Interest coverage5.70x
Current ratio (filing 2026-03-31)2.12x
Quick ratio (filing 2026-03-31)1.74x
Trade payables (filing 2026-03-31)Rs 653 Cr
Owners' fund to total sources56.00%
Debt to assets16.59%
Cash flow
Cash from Operating Activity (latest year)Rs 124 Cr
Cash from Investing Activity (latest year)Rs -286 Cr
Cash from Financing Activity (latest year)Rs 544 Cr
Net Cash Flow (latest year)Rs 382 Cr
Free cash flow (latest year)Rs -53 Cr
FCFE (approx.: FCF + change in debt)Rs 283 Cr
Cash from ops / profit, 5 years0.28x
Sales to cash flow21.75x
Statement figures
Net sales (TTM)Rs 2,934 Cr
Net sales (latest year)Rs 2,698 Cr
Sales (latest quarter)Rs 859 Cr
Operating profit excl. other income (latest year)Rs 422 Cr
Operating profit (latest quarter)Rs 83 Cr
Other income (TTM)Rs 33 Cr
EBITDA (TTM)Rs 394 Cr
PBDT (TTM)Rs 330 Cr
Profit before tax (TTM)Rs 301 Cr
Tax (latest year)Rs 102 Cr
Net profit (TTM)Rs 212 Cr
Net profit (latest year)Rs 258 Cr
Net profit (latest quarter)Rs 52 Cr
Depreciation (TTM)Rs 30 Cr
Depreciation (latest quarter)Rs 8 Cr
Interest (TTM)Rs 64 Cr
Cost of goods sold (latest year)Rs 2,038 Cr
Total expenditure (latest year)Rs 2,276 Cr
Total income (latest year)Rs 2,722 Cr
Share capitalRs 123 Cr
ReservesRs 1,582 Cr
Shareholders' fundsRs 1,706 Cr
Total assetsRs 3,046 Cr
Net blockRs 315 Cr
Capital work in progressRs 12 Cr
ReceivablesRs 1,276 Cr
InventoryRs 456 Cr
Other liabilitiesRs 835 Cr
Shares outstanding (crore)12.34
Ownership
Promoter holding50.36% (-1.25 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 26.4 is at the 57th percentile of its own 8.4-year range
(median 24.4, low 5.4, high 211.6).
P/B 3.29 is at the 38th percentile (median 3.86).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SHAKTIPUMP | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.8% | -2.8% | -1.0 pts |
| 1 month | -5.0% | -6.8% | +1.8 pts |
| 3 months | -20.9% | -7.6% | -13.3 pts |
| 6 months | -1.3% | +0.4% | -1.7 pts |
| 1 year | -45.2% | -9.9% | -35.3 pts |
| 2 years | -31.5% | -13.6% | -17.9 pts |
| 3 years | +216.8% | +14.2% | +202.6 pts |
| 5 years | +287.6% | +27.9% | +259.7 pts |
23 mutual fund schemes hold about ₹121 Cr.
Over three months 2 bought more and 9 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| LIC MF Multi Cap Fund | 1.20% | 27 | -5% |
| LIC MF ELSS Tax Saver Fund | 1.07% | 11 | -26% |
| ITI Mid Cap Fund | 0.60% | 9 | -1% |
| LIC MF Small Cap Fund | 1.04% | 9 | -6% |
| Bank of India Multi Cap Fund | 0.62% | 8 | -6% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 0.31% | 8 | -2% |
| Bank of India Mfg & Infra Fund(Q | 0.80% | 8 | -7% |
| LIC MF Midcap Fund | 1.79% | 7 | -1% |
| LIC MF Balanced Advantage Fund | 0.98% | 7 | -14% |
| ITI Large & Mid Cap Fund | 0.89% | 6 | +8% |
| LIC MF Dividend Yield Fund | 0.84% | 6 | -0% |
| LIC MF Dividend Yield Fund | 0.84% | 6 | -0% |
| ITI Large Cap Fund | 1.17% | 4 | +7% |
| ITI ELSS Tax Saver Fund | 0.73% | 3 | +3% |
| ITI Small Cap Fund | 0.03% | 1 | -93% |
| Groww Nifty Total Market Index Fund | 0.01% | 0 | +4% |
| Angel One Nifty Total Market Index Fund | 0.01% | 0 | +4% |
| Mirae Asset Nifty Total Market Index Fund | 0.01% | 0 | +4% |
| Bandhan Nifty Total Market Index Fund | 0.01% | 0 | +4% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | +4% |
| ITI Flexi Cap Fund | 0.00% | 0 | -100% |
| Bank of India Business Cycle Fund | 0.00% | 0 | -100% |
| Bank of India Midcap Tax Fund-Sr 1 | 0.00% | 0 | -100% |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was 24% of net profit over the last 3 years |
| explain | Debt up, profit down Borrowings up 198% while net profit fell in 2026 |
| look | Auditor change Auditor change 2026-05-07: Shakti Pumps (India) Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-16 | Shakti Sons Trust | Promoter group | buy | 15,000 | SAST Open Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹859 Cr +38.1% vs Jun 2025.
Net profit ₹52 Cr -46.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Cummins India Ltd | 133,056 | 54.5 | 39.5 % |
| Kirloskar Oil Engines Ltd | 34,965 | 61.4 | 14.6 % |
| Elgi Equipments Ltd | 18,851 | 40.6 | 22.1 % |
| Kirloskar Brothers Ltd | 14,677 | 36.3 | 20.4 % |
| KSB Ltd | 14,355 | 54.8 | 24.7 % |
| Ingersoll-Rand (India) Ltd | 13,243 | 48.2 | 57.1 % |
| Kirloskar Pneumatic Company Ltd | 8,892 | 32.6 | 30.3 % |
| Greaves Cotton Ltd | 5,474 | 54.9 | 10.1 % |
| Swaraj Engines Ltd | 4,301 | 21.0 | 58.4 % |
| Oswal Pumps Ltd | 3,035 | 9.02 | 38.2 % |
| Yuken India Ltd | 1,547 | 98.9 | 7.40 % |
| Roto Pumps Ltd | 1,194 | 43.1 | 15.2 % |
| Latteys Industries Ltd | 118 | 28.0 | 16.3 % |
| Maks Energy Solutions India Ltd | 10 | 13.3 | 9.34 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-29 | Dividend - Re 1 Per Share | |
| 2025-09-18 | Dividend - Re 1 Per Share | |
| 2024-11-25 | Bonus 5:1 | 0.1667 |
| 2024-09-23 | Annual General Meeting/Dividend - Rs 4 Per Share | |
| 2023-09-21 | Annual General Meeting/Dividend - Rs 2 Per Share | |
| 2022-09-21 | Annual General Meeting/Dividend - Rs 2 Per Share | |
| 2021-09-21 | Annual General Meeting/Dividend - Rs 8 Per Share | |
| 2020-09-21 | Annual General Meeting | |
| 2019-09-18 | Annual General Meeting/Dividend - Rs 5 Per Share | |
| 2018-09-18 | Annual General Meeting/Dividend Rs 3.70 Per Share | |
| 2017-09-18 | Annual General Meeting/Dividend - Rs 2/- Per Share | |
| 2016-09-16 | Annual General Meeting/ Dividend -Rs 1.50 Per Share | |
| 2015-09-16 | Annual General Meeting/ Dividend - Rs 2/- Per Share | |
| 2014-07-23 | Annual General Meeting / Final Dividend - Rs 2/- Per Share | |
| 2013-09-19 | Annual General Meeting And Dividend Re.1/- Per Share | |
| 2012-09-20 | Annual General Meeting/Dividend Re 1 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
| Trade date | Shares sold short |
|---|---|
| 2026-09-28 | 500 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2020-02-12 | CESTAT | SHAKTI PUMPS INDIA LTD ---VS.--- INDORE |
| 2019-11-18 | CESTAT | SHAKTI PUMPS INDIA LTD ---VS.--- INDORE |
| 2018-09-28 | CESTAT | SHAKTI PUMPS (INDIA) LTD ---VS.--- C.C.E.INDORE |
| 2018-05-15 | CESTAT | SHAKTI PUMPS (INDIA) LTD ---VS.--- C.C.E.INDORE |
| 2018-01-15 | CESTAT | SHAKTI PUMPS (INDIA) LTD ---VS.--- C.C.E.INDORE |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shakti Pumps (India) Ltd?
Shakti Pumps (India) Ltd (SHAKTIPUMP) has a market capitalisation of Rs 5,652 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shakti Pumps (India) Ltd?
Shakti Pumps (India) Ltd trades at a P/E of 26.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shakti Pumps (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Shakti Pumps (India) Ltd sales was Rs 859 Cr (+38.1% vs Jun 2025) and net profit was Rs 52 Cr.
What is the 52-week high and low of Shakti Pumps (India) Ltd?
The 52-week high is Rs 831.05 and the 52-week low is Rs 455.00.