Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 282 | 309 | 490 | 275 | 431 | 340 | 583 | 272 | 378 | 404 | 706 | 300 |
| Expenses | 250 | 256 | 398 | 236 | 337 | 292 | 473 | 236 | 320 | 323 | 520 | 254 |
| Operating Profit | 32 | 53 | 92 | 39 | 94 | 48 | 110 | 36 | 58 | 81 | 186 | 46 |
| OPM % | 11% | 17% | 19% | 14% | 22% | 14% | 19% | 13% | 15% | 20% | 26% | 15% |
| Other Income | 4 | 4 | -2 | 4 | 6 | 6 | 2 | 8 | 7 | -12 | 10 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 9 | 9 | 8 | 8 | 8 | 6 | 7 | 7 | 8 | 8 | 8 | 9 |
| Profit before tax | 27 | 47 | 81 | 36 | 92 | 48 | 105 | 37 | 57 | 60 | 188 | 46 |
| Tax % | 25% | 25% | 25% | 25% | 27% | 25% | 23% | 24% | 24% | 29% | 23% | 25% |
| Net Profit | 20 | 35 | 60 | 27 | 68 | 36 | 81 | 28 | 43 | 43 | 144 | 34 |
| EPS in Rs | 1.56 | 2.70 | 4.65 | 2.08 | 5.21 | 2.78 | 6.21 | 2.16 | 3.33 | 3.32 | 11.09 | 2.63 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 509 | 514 | 600 | 710 | 829 | 823 | 1,021 | 1,239 | 1,323 | 1,629 | 1,759 | 1,788 |
| Expenses | 458 | 452 | 526 | 621 | 731 | 708 | 880 | 1,072 | 1,118 | 1,335 | 1,396 | 1,416 |
| Operating Profit | 51 | 62 | 75 | 90 | 98 | 115 | 141 | 168 | 205 | 294 | 363 | 371 |
| OPM % | 10% | 12% | 12% | 13% | 12% | 14% | 14% | 14% | 15% | 18% | 21% | 21% |
| Other Income | 21 | 28 | 16 | 14 | 10 | 10 | 12 | 11 | 11 | 18 | 13 | 13 |
| Interest | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 2 | 0 |
| Depreciation | 19 | 17 | 17 | 22 | 33 | 38 | 35 | 34 | 35 | 29 | 31 | 33 |
| Profit before tax | 52 | 71 | 73 | 80 | 72 | 84 | 114 | 143 | 178 | 281 | 342 | 351 |
| Tax % | 30% | 25% | 31% | 31% | 26% | 24% | 26% | 24% | 25% | 25% | 24% | |
| Net Profit | 36 | 54 | 50 | 55 | 53 | 64 | 85 | 109 | 133 | 211 | 258 | 264 |
| EPS in Rs | 2.83 | 4.19 | 3.89 | 4.30 | 4.17 | 4.97 | 6.59 | 8.40 | 10.29 | 16.26 | 19.89 | 20.37 |
| Dividend Payout % | 25% | 24% | 31% | 29% | 32% | 35% | 30% | 33% | 32% | 31% | 30% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 16% | 12% | 10% | ||
| Compounded Profit Growth | 23% | 34% | 36% | 27% | ||
| Stock Price CAGR | 24% | 31% | 27% | 14% | ||
| Return on Equity | 16% | 18% | 20% | 23% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 283 | 309 | 413 | 449 | 481 | 482 | 576 | 646 | 782 | 912 | 1,083 | 1,238 |
| Borrowings | 0 | 0 | 0 | 1 | 1 | 28 | 40 | 1 | 1 | 1 | 1 | 0 |
| Other Liabilities | 200 | 181 | 170 | 273 | 254 | 252 | 296 | 365 | 333 | 460 | 517 | 487 |
| Total Liabilities | 496 | 503 | 596 | 736 | 748 | 775 | 924 | 1,025 | 1,130 | 1,385 | 1,613 | 1,738 |
| Fixed Assets | 97 | 82 | 79 | 75 | 122 | 207 | 175 | 229 | 223 | 232 | 291 | 336 |
| CWIP | 1 | 1 | 37 | 68 | 64 | 9 | 8 | 11 | 24 | 35 | 21 | 7 |
| Investments | 115 | 155 | 218 | 199 | 196 | 138 | 223 | 205 | 246 | 358 | 460 | 478 |
| Other Assets | 283 | 266 | 261 | 395 | 366 | 422 | 518 | 579 | 637 | 760 | 841 | 918 |
| Total Assets | 496 | 503 | 596 | 736 | 748 | 775 | 924 | 1,025 | 1,130 | 1,385 | 1,613 | 1,738 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 53 | 17 | 63 | 53 | 10 | 57 | 109 | 40 | 183 | 215 | 228 |
| Cash from Investing Activity | 18 | -30 | -10 | -15 | -56 | -6 | -49 | -46 | -11 | -136 | -156 | -114 |
| Cash from Financing Activity | -15 | -18 | -5 | -14 | -26 | -6 | 10 | -72 | -28 | -33 | -45 | -63 |
| Net Cash Flow | 6 | 4 | 2 | 33 | -30 | -2 | 18 | -9 | 0 | 14 | 14 | 51 |
| Free Cash Flow | 15 | 51 | 3 | 19 | -19 | -44 | 54 | 20 | -2 | 114 | 137 | 163 |
| CFO/OP | 12% | 103% | 58% | 115% | 84% | 33% | 63% | 96% | 44% | 109% | 96% | 85% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 147 | 109 | 93 | 127 | 94 | 83 | 137 | 107 | 97 | 103 | 107 | 108 |
| Inventory Days | 94 | 78 | 103 | 105 | 94 | 131 | 93 | 132 | 93 | 104 | 85 | 88 |
| Days Payable | 155 | 127 | 132 | 191 | 130 | 113 | 118 | 111 | 82 | 104 | 89 | 106 |
| Cash Conversion Cycle | 86 | 60 | 64 | 41 | 58 | 101 | 111 | 128 | 107 | 103 | 103 | 90 |
| Working Capital Days | 53 | 43 | 43 | 32 | 37 | 50 | 77 | 66 | 82 | 74 | 62 | 67 |
| ROCE % | 7% | 16% | 17% | 16% | 17% | 15% | 15% | 18% | 20% | 22% | 28% | 30% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 38.98% | 38.93% | 38.93% | 38.90% | 38.89% | 38.87% | 38.85% | 38.84% | 38.84% | 38.82% | 38.81% | 38.81% |
| FIIs | 1.14% | 1.28% | 1.70% | 3.93% | 5.52% | 8.02% | 7.73% | 7.12% | 6.81% | 6.73% | 9.56% | 10.39% |
| DIIs | 31.75% | 32.30% | 32.15% | 31.52% | 31.88% | 28.91% | 29.13% | 28.20% | 28.24% | 28.24% | 26.53% | 25.97% |
| Government | 0.00% | 0.00% | 0.02% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.03% | 0.00% |
| Public | 28.13% | 27.50% | 27.21% | 25.59% | 23.67% | 24.14% | 24.21% | 25.79% | 26.05% | 26.15% | 25.08% | 24.81% |
| No. of Shareholders | 27,000 | 27,794 | 29,075 | 34,675 | 34,294 | 48,946 | 48,538 | 65,393 | 70,990 | 65,430 | 61,484 | 64,033 |
Fundamentals
Market Cap₹ 8,892 Cr.
Current Price₹ 684
Stock P/E32.6
Book Value₹ 96.3
ROCE30.3 %
ROE22.7 %
Dividend Yield0.88 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)27%
Standalone figures.
Valuation
Market capRs 8,860 Cr
Enterprise valueRs 8,743 Cr
P/E (TTM)33.51x
Price to book7.08x
Price to sales4.96x
EV / EBITDA22.64x
EV / EBIT24.74x
EV / sales4.89x
Price to cash flow38.92x
Earnings yield2.98%
Dividend yield0.88%
P/E, 3-year average16.15x
P/B, 3-year average2.89x
P/E, 5-year average16.12x
P/B, 5-year average2.59x
Profitability
Operating margin (excl. other income)20.62%
Operating margin (incl. other income)21.36%
EBITDA margin21.61%
Pre-tax margin19.64%
Net profit margin14.79%
Net margin, latest quarter11.36%
ROE22.02%
ROCE29.36%
ROA15.42%
ROE, 3-year average19.47%
ROCE, 3-year average26.08%
ROA, 3-year average13.37%
ROE, 5-year average17.39%
ROCE, 5-year average23.31%
ROA, 5-year average11.78%
ROIC (approx.)23.54%
Tax rate24.49%
Other income / net worth1.04%
Growth
Sales growth (latest year)8.02%
Profit growth (latest year)22.43%
Sales CAGR, 3 years12.39%
Sales CAGR, 5 years16.40%
Profit CAGR, 3 years33.51%
Profit CAGR, 5 years32.26%
Sales growth QoQ-57.45%
Profit growth QoQ-76.32%
Sales growth YoY (latest quarter)10.40%
Profit growth YoY (latest quarter)21.35%
Per share
EPS (TTM)Rs 20.35
EPS (latest year)Rs 39.78
EPS (latest quarter)Rs 2.62
EPS, 3-year averageRs 30.96
EPS, 5-year averageRs 24.57
Book value per shareRs 96.28
Sales per shareRs 137.59
Cash flow per shareRs 17.52
Free cash flow per shareRs 12.55
Dividend per share (latest year)Rs 12.00
Dividend per share, 3-year averageRs 9.50
Dividend per share, 5-year averageRs 7.60
Dividends
Dividend payout30.16%
Dividend payout, 3-year average30.84%
Dividend payout, 5-year average31.12%
Efficiency
Asset turnover1.01x
Fixed asset turnover5.24x
Inventory turnover5.23x
Inventory days70 days
Debtor days108 days
Debtors turnover3.38x
Creditor days106 days
Cash conversion cycle90 days
Working capital days67 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 117 Cr
Net debtRs -117 Cr
Debt to equity0.00x
Net debt / EBITDA-0.30x
Interest coverage146.04x
Current ratio (filing 2026-03-31)2.69x
Quick ratio (filing 2026-03-31)2.23x
Trade payables (filing 2026-03-31)Rs 254 Cr
Owners' fund to total sources71.97%
Debt to assets0.01%
Cash flow
Cash from Operating Activity (latest year)Rs 228 Cr
Cash from Investing Activity (latest year)Rs -114 Cr
Cash from Financing Activity (latest year)Rs -63 Cr
Net Cash Flow (latest year)Rs 51 Cr
Free cash flow (latest year)Rs 163 Cr
FCFE (approx.: FCF + change in debt)Rs 163 Cr
Cash from ops / profit, 5 years0.97x
Sales to cash flow7.73x
Statement figures
Net sales (TTM)Rs 1,788 Cr
Net sales (latest year)Rs 1,759 Cr
Sales (latest quarter)Rs 300 Cr
Operating profit excl. other income (latest year)Rs 363 Cr
Operating profit (latest quarter)Rs 46 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 386 Cr
PBDT (TTM)Rs 384 Cr
Profit before tax (TTM)Rs 351 Cr
Tax (latest year)Rs 84 Cr
Net profit (TTM)Rs 264 Cr
Net profit (latest year)Rs 258 Cr
Net profit (latest quarter)Rs 34 Cr
Depreciation (TTM)Rs 33 Cr
Depreciation (latest quarter)Rs 9 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 1,102 Cr
Total expenditure (latest year)Rs 1,396 Cr
Total income (latest year)Rs 1,772 Cr
Share capitalRs 13 Cr
ReservesRs 1,238 Cr
Shareholders' fundsRs 1,251 Cr
Total assetsRs 1,738 Cr
Net blockRs 336 Cr
Capital work in progressRs 7 Cr
InvestmentsRs 478 Cr
ReceivablesRs 520 Cr
InventoryRs 211 Cr
Other liabilitiesRs 487 Cr
Shares outstanding (crore)12.99
Ownership
Promoter holding38.81% (-0.03 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 33.5 is at the 43th percentile of its own 9.4-year range
(median 36.1, low 10.7, high 86.2).
P/B 7.08 is at the 80th percentile (median 4.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KIRLPNU | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.3% | -2.8% | +0.5 pts |
| 1 month | -7.9% | -6.8% | -1.1 pts |
| 3 months | -25.3% | -7.6% | -17.7 pts |
| 6 months | +31.1% | +0.4% | +30.7 pts |
| 1 year | +10.9% | -9.9% | +20.8 pts |
| 2 years | +6.3% | -13.6% | +19.9 pts |
| 3 years | +106.5% | +14.2% | +92.3 pts |
| 5 years | +288.2% | +27.9% | +260.3 pts |
34 mutual fund schemes hold about ₹2,244 Cr.
Over three months 6 bought more and 17 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Tata Small Cap Fund | 4.58% | 600 | -6% |
| Nippon India Small Cap Fund | 0.71% | 587 | -7% |
| HSBC Small Cap Fund | 0.76% | 144 | -46% |
| HDFC Children's Fund(Lock in) | 1.29% | 137 | -13% |
| Edelweiss Small Cap Fund | 1.25% | 91 | -11% |
| Franklin India Small Cap Fund | 0.61% | 89 | -26% |
| Abakkus Flexi Cap Fund | 1.34% | 85 | +11% |
| DSP India T.I.G.E.R Fund | 0.92% | 60 | -5% |
| Franklin Build India Fund | 1.67% | 53 | -0% |
| Tata ELSS-Tax Saver Fund | 1.03% | 49 | -5% |
| Tata Retirement Sav Fund - Mod Plan | 1.94% | 44 | -5% |
| Aditya Birla SL Small Cap Fund | 0.67% | 41 | +31% |
| Tata Retirement Sav Fund - Prog Plan | 1.74% | 39 | -6% |
| Sundaram Business Cycle Fund | 2.15% | 38 | -7% |
| Abakkus Small Cap Fund | 1.34% | 37 | +15% |
| Tata Multicap Fund | 0.84% | 30 | -5% |
| HSBC Infrastructure Fund | 1.14% | 28 | -3% |
| UTI Infrastructure Fund | 0.94% | 20 | +20% |
| Aditya Birla SL Conglomerate Fund | 0.93% | 15 | +100% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 0.57% | 14 | -9% |
| UTI Multi Cap Fund | 0.64% | 14 | -8% |
| Sundaram Infra Advantage Fund | 0.88% | 9 | +1% |
| ITI ELSS Tax Saver Fund | 1.76% | 8 | -4% |
| ITI Large & Mid Cap Fund | 1.05% | 8 | +0% |
| Quantum Small Cap Fund | 1.08% | 3 | -21% |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹300 Cr +10.3% vs Jun 2025.
Net profit ₹34 Cr +21.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Cummins India Ltd | 133,056 | 54.5 | 39.5 % |
| Kirloskar Oil Engines Ltd | 34,965 | 61.4 | 14.6 % |
| Elgi Equipments Ltd | 18,851 | 40.6 | 22.1 % |
| Kirloskar Brothers Ltd | 14,677 | 36.3 | 20.4 % |
| KSB Ltd | 14,355 | 54.8 | 24.7 % |
| Ingersoll-Rand (India) Ltd | 13,243 | 48.2 | 57.1 % |
| Shakti Pumps (India) Ltd | 5,652 | 26.6 | 23.6 % |
| Greaves Cotton Ltd | 5,474 | 54.9 | 10.1 % |
| Swaraj Engines Ltd | 4,301 | 21.0 | 58.4 % |
| Oswal Pumps Ltd | 3,035 | 9.02 | 38.2 % |
| Yuken India Ltd | 1,547 | 98.9 | 7.40 % |
| Roto Pumps Ltd | 1,194 | 43.1 | 15.2 % |
| Latteys Industries Ltd | 118 | 28.0 | 16.3 % |
| Maks Energy Solutions India Ltd | 10 | 13.3 | 9.34 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-18 | Face Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share | 0.5000 |
| 2026-07-03 | Dividend - Rs 8.50 Per Share | |
| 2026-01-30 | Interim Dividend - Rs 3.50 Per Share | |
| 2025-07-15 | Dividend - Rs 6.50 Per Share | |
| 2025-02-07 | Interim Dividend - Rs 3.50 Per Share | |
| 2024-07-12 | Annual General Meeting/Dividend - Rs 4 Per Share | |
| 2024-02-06 | Interim Dividend - Rs 2.50 Per Share | |
| 2023-07-12 | Annual General Meeting/Dividend - Rs 3 Per Share |
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | Agreements | Agreements |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 months
Quick answers
What is the market cap of Kirloskar Pneumatic Company Ltd?
Kirloskar Pneumatic Company Ltd (KIRLPNU) has a market capitalisation of Rs 8,892 Cr. at the 2026-10-01 close.
What is the P/E ratio of Kirloskar Pneumatic Company Ltd?
Kirloskar Pneumatic Company Ltd trades at a P/E of 32.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Kirloskar Pneumatic Company Ltd's latest quarterly results?
In the Jun 2026 quarter, Kirloskar Pneumatic Company Ltd sales was Rs 300 Cr (+10.3% vs Jun 2025) and net profit was Rs 34 Cr.
What is the 52-week high and low of Kirloskar Pneumatic Company Ltd?
The 52-week high is Rs 1,098.55 and the 52-week low is Rs 495.05.