Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 319 | 431 | 591 | 363 | 491 | 382 | 572 | 379 | 426 | 539 | 511 | 501 |
| Expenses | 252 | 361 | 489 | 302 | 387 | 333 | 492 | 329 | 346 | 426 | 436 | 425 |
| Operating Profit | 67 | 70 | 102 | 60 | 104 | 48 | 80 | 49 | 80 | 113 | 76 | 75 |
| OPM % | 21% | 16% | 17% | 17% | 21% | 13% | 14% | 13% | 19% | 21% | 15% | 15% |
| Other Income | 7 | 504 | 4 | 13 | 10 | 17 | 6 | 12 | 14 | 18 | 14 | 23 |
| Interest | 7 | 9 | 7 | 8 | 9 | 11 | 12 | 11 | 13 | 11 | 12 | 9 |
| Depreciation | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 |
| Profit before tax | 59 | 557 | 92 | 59 | 98 | 46 | 65 | 40 | 71 | 109 | 67 | 79 |
| Tax % | 28% | 4% | 28% | 26% | 28% | 19% | 136% | 36% | 28% | 31% | 30% | 26% |
| Net Profit | 43 | 535 | 66 | 43 | 70 | 37 | -24 | 26 | 52 | 76 | 47 | 59 |
| EPS in Rs | 3.53 | 35.30 | 6.53 | 3.96 | 6.17 | 3.21 | 0.18 | 2.29 | 4.20 | 5.56 | 4.14 | 3.47 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 730 | 708 | 845 | 1,156 | 909 | 995 | 1,181 | 1,605 | 1,664 | 1,807 | 1,855 | 1,977 |
| Expenses | 680 | 658 | 748 | 922 | 790 | 838 | 971 | 1,337 | 1,366 | 1,514 | 1,536 | 1,633 |
| Operating Profit | 49 | 50 | 97 | 234 | 119 | 157 | 210 | 268 | 298 | 293 | 318 | 344 |
| OPM % | 7% | 7% | 11% | 20% | 13% | 16% | 18% | 17% | 18% | 16% | 17% | 17% |
| Other Income | 10 | 9 | 17 | 21 | 16 | 32 | 10 | 68 | 524 | 47 | 58 | 70 |
| Interest | 27 | 27 | 22 | 13 | 21 | 22 | 20 | 24 | 31 | 39 | 48 | 45 |
| Depreciation | 27 | 22 | 22 | 19 | 37 | 37 | 37 | 28 | 30 | 33 | 41 | 42 |
| Profit before tax | 5 | 10 | 69 | 223 | 77 | 129 | 163 | 284 | 762 | 267 | 288 | 327 |
| Tax % | 174% | 118% | 48% | 29% | 30% | 24% | 28% | 23% | 10% | 53% | 31% | |
| Net Profit | -4 | -2 | 36 | 157 | 54 | 99 | 118 | 220 | 684 | 127 | 200 | 233 |
| EPS in Rs | 0.10 | 0.73 | 4.10 | 12.87 | 5.75 | 8.62 | 9.96 | 19.36 | 48.62 | 13.52 | 16.19 | 17.37 |
| Dividend Payout % | 193% | 28% | 10% | 6% | 13% | 12% | 10% | 10% | 8% | 15% | 12% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 10% | 13% | 5% | 8% | ||
| Compounded Profit Growth | 83% | 13% | -6% | 47% | ||
| Stock Price CAGR | 28% | 38% | 14% | -4% | ||
| Return on Equity | 20% | 20% | 20% | 11% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 238 | 236 | 249 | 284 | 397 | 444 | 533 | 625 | 800 | 1,236 | 1,362 | 1,581 |
| Borrowings | 103 | 268 | 273 | 173 | 138 | 377 | 312 | 317 | 258 | 220 | 467 | 502 |
| Other Liabilities | 136 | 306 | 268 | 521 | 498 | 572 | 660 | 855 | 1,134 | 1,162 | 1,093 | 1,166 |
| Total Liabilities | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,514 | 1,806 | 2,202 | 2,628 | 2,932 | 3,259 |
| Fixed Assets | 141 | 207 | 180 | 182 | 176 | 449 | 429 | 421 | 467 | 439 | 503 | 654 |
| CWIP | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 9 | 9 | 14 | 9 | 2 |
| Investments | 0 | 0 | 14 | 13 | 14 | 13 | 16 | 17 | 20 | 25 | 32 | 42 |
| Other Assets | 345 | 611 | 603 | 792 | 853 | 939 | 1,070 | 1,359 | 1,706 | 2,150 | 2,388 | 2,561 |
| Total Assets | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,514 | 1,806 | 2,202 | 2,628 | 2,932 | 3,259 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 26 | -97 | 63 | 182 | 141 | 55 | 230 | 115 | 187 | -90 | -150 | -93 |
| Cash from Investing Activity | -4 | -91 | 3 | -50 | -34 | -296 | -38 | -49 | -109 | 517 | -318 | 290 |
| Cash from Financing Activity | -10 | 193 | -72 | -124 | -53 | 199 | -143 | -35 | -102 | -88 | 151 | -46 |
| Net Cash Flow | 12 | 5 | -7 | 7 | 53 | -42 | 49 | 30 | -24 | 339 | -316 | 151 |
| Free Cash Flow | 21 | -189 | 64 | 172 | 130 | -63 | 244 | 90 | 155 | -131 | -187 | -147 |
| CFO/OP | 56% | -162% | 154% | 221% | 82% | 72% | 157% | 80% | 92% | -16% | -43% | 14% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 171 | 165 | 156 | 153 | 92 | 129 | 120 | 132 | 124 | 160 | 168 | 196 |
| Inventory Days | 70 | 241 | 209 | 177 | 138 | 240 | 218 | 383 | 360 | 389 | 307 | 285 |
| Days Payable | 97 | 144 | 161 | 176 | 151 | 208 | 217 | 501 | 497 | 482 | 348 | 236 |
| Cash Conversion Cycle | 143 | 261 | 204 | 154 | 79 | 160 | 120 | 14 | -12 | 67 | 127 | 246 |
| Working Capital Days | 106 | 81 | 58 | 10 | 21 | 37 | 38 | 34 | 44 | 63 | 70 | 130 |
| ROCE % | 16% | 7% | 7% | 18% | 45% | 14% | 17% | 19% | 24% | 20% | 16% | 15% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 70.79% | 70.79% | 70.79% | 70.79% | 70.79% | 70.79% | 70.79% | 70.79% | 70.79% | 70.79% | 70.79% | 70.79% |
| FIIs | 5.89% | 5.85% | 5.82% | 5.81% | 5.68% | 5.67% | 5.57% | 5.54% | 5.60% | 5.61% | 5.62% | 5.60% |
| DIIs | 2.70% | 2.68% | 2.62% | 2.62% | 2.61% | 2.58% | 2.56% | 2.56% | 2.56% | 2.57% | 2.59% | 2.77% |
| Public | 20.62% | 20.67% | 20.77% | 20.78% | 20.92% | 20.96% | 21.08% | 21.11% | 21.05% | 21.01% | 20.99% | 20.82% |
| No. of Shareholders | 11,518 | 11,808 | 12,803 | 14,197 | 23,846 | 26,236 | 28,852 | 27,889 | 26,989 | 26,143 | 25,524 | 24,898 |
Fundamentals
Market Cap₹ 4,220 Cr.
Current Price₹ 432
Stock P/E24.9
Book Value₹ 163
ROCE14.6 %
ROE10.7 %
Dividend Yield0.46 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)47%
Consolidated figures.
Valuation
Market capRs 4,206 Cr
Enterprise valueRs 4,184 Cr
P/E (TTM)24.80x
Price to book2.64x
Price to sales2.13x
EV / EBITDA10.11x
EV / EBIT11.26x
EV / sales2.12x
Earnings yield4.03%
Dividend yield0.46%
P/E, 3-year average17.97x
P/B, 3-year average1.82x
P/E, 5-year average11.20x
P/B, 5-year average1.17x
Profitability
Operating margin (excl. other income)17.17%
Operating margin (incl. other income)20.30%
EBITDA margin20.93%
Pre-tax margin16.53%
Net profit margin8.58%
Net margin, latest quarter6.77%
ROE10.67%
ROCE17.07%
ROA5.11%
ROE, 3-year average22.32%
ROCE, 3-year average32.71%
ROA, 3-year average9.84%
ROE, 5-year average21.94%
ROCE, 5-year average29.79%
ROA, 5-year average8.97%
ROIC (approx.)16.43%
Tax rate30.67%
Other income / net worth3.66%
Growth
Sales growth (latest year)2.64%
Profit growth (latest year)19.76%
Sales CAGR, 3 years4.93%
Sales CAGR, 5 years13.27%
Profit CAGR, 3 years-5.80%
Profit CAGR, 5 years13.44%
Sales growth QoQ-2.09%
Profit growth QoQ-16.09%
Sales growth YoY (latest quarter)32.22%
Profit growth YoY (latest quarter)51.36%
Per share
EPS (TTM)Rs 17.37
EPS (latest year)Rs 16.19
EPS (latest quarter)Rs 3.47
EPS, 3-year averageRs 172.02
EPS, 5-year averageRs 161.88
Book value per shareRs 162.83
Sales per shareRs 202.37
Cash flow per shareRs -9.51
Free cash flow per shareRs -15.05
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 14.67
Dividend per share, 5-year averageRs 14.80
Dividends
Dividend payout12.36%
Dividend payout, 3-year average11.80%
Dividend payout, 5-year average11.15%
Efficiency
Asset turnover0.57x
Fixed asset turnover2.84x
Inventory turnover2.73x
Inventory days134 days
Debtor days196 days
Debtors turnover1.86x
Creditor days236 days
Cash conversion cycle246 days
Working capital days130 days
Leverage
Total debtRs 502 Cr
Cash and bankRs 525 Cr
Net debtRs -22 Cr
Debt to equity0.32x
Net debt / EBITDA-0.05x
Interest coverage8.29x
Owners' fund to total sources48.80%
Debt to assets15.41%
Cash flow
Cash from Operating Activity (latest year)Rs -93 Cr
Cash from Investing Activity (latest year)Rs 290 Cr
Cash from Financing Activity (latest year)Rs -46 Cr
Net Cash Flow (latest year)Rs 151 Cr
Free cash flow (latest year)Rs -147 Cr
FCFE (approx.: FCF + change in debt)Rs -112 Cr
Cash from ops / profit, 5 years-0.02x
Statement figures
Net sales (TTM)Rs 1,977 Cr
Net sales (latest year)Rs 1,855 Cr
Sales (latest quarter)Rs 501 Cr
Operating profit excl. other income (latest year)Rs 318 Cr
Operating profit (latest quarter)Rs 75 Cr
Other income (TTM)Rs 70 Cr
EBITDA (TTM)Rs 414 Cr
PBDT (TTM)Rs 369 Cr
Profit before tax (TTM)Rs 327 Cr
Tax (latest year)Rs 88 Cr
Net profit (TTM)Rs 170 Cr
Net profit (latest year)Rs 158 Cr
Net profit (latest quarter)Rs 34 Cr
Depreciation (TTM)Rs 42 Cr
Depreciation (latest quarter)Rs 11 Cr
Interest (TTM)Rs 45 Cr
Cost of goods sold (latest year)Rs 990 Cr
Total expenditure (latest year)Rs 1,536 Cr
Total income (latest year)Rs 1,913 Cr
Share capitalRs 10 Cr
ReservesRs 1,581 Cr
Shareholders' fundsRs 1,590 Cr
Total assetsRs 3,259 Cr
Net blockRs 654 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 42 Cr
ReceivablesRs 996 Cr
InventoryRs 362 Cr
Other liabilitiesRs 1,166 Cr
Shares outstanding (crore)9.77
Ownership
Promoter holding70.79% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 24.8 is at the 72th percentile of its own 9.4-year range
(median 15.9, low 2.0, high 95.8).
P/B 2.64 is at the 54th percentile (median 2.53).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | WPIL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.2% | -2.8% | +1.6 pts |
| 1 month | -1.9% | -6.8% | +4.9 pts |
| 3 months | -9.4% | -7.6% | -1.7 pts |
| 3 years | +48.4% | +14.2% | +34.2 pts |
| 5 years | +408.7% | +27.9% | +380.9 pts |
4 mutual fund schemes hold about ₹124 Cr.
Over three months 0 bought more and 2 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Kotak Small Cap Fund | 0.44% | 86 | -5% |
| Kotak Infra & Eco Reform Fund | 0.78% | 19 | -2% |
| Kotak Infra & Eco Reform Fund | 0.78% | 19 | -2% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | -5% |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -43% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹501 Cr +32.2% vs Jun 2025.
Net profit ₹59 Cr +126.9%.
Against our estimate for Jun 2026: sales +14.7%, profit +26.2% in line. Our estimate for Sep 2026: sales Rs 472 Cr, profit Rs 57 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-31 | Dividend - Rs 2 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of WPIL Ltd?
WPIL Ltd (WPIL) has a market capitalisation of Rs 4,220 Cr. at the 2026-10-01 close.
What is the P/E ratio of WPIL Ltd?
WPIL Ltd trades at a P/E of 24.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were WPIL Ltd's latest quarterly results?
In the Jun 2026 quarter, WPIL Ltd sales was Rs 501 Cr (+32.2% vs Jun 2025) and net profit was Rs 59 Cr.
What is the 52-week high and low of WPIL Ltd?
The 52-week high is Rs 510.35 and the 52-week low is Rs 383.55.