Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 361 | 509 | 637 | 504 | 572 | 661 | 984 | 673 | 906 | 804 | 1,243 | 946 |
| Expenses | 312 | 439 | 542 | 437 | 490 | 567 | 817 | 560 | 758 | 685 | 1,049 | 798 |
| Operating Profit | 49 | 70 | 95 | 67 | 82 | 94 | 168 | 113 | 148 | 119 | 194 | 148 |
| OPM % | 14% | 14% | 15% | 13% | 14% | 14% | 17% | 17% | 16% | 15% | 16% | 16% |
| Other Income | 9 | 9 | 29 | 28 | 34 | 25 | 20 | 27 | 43 | 42 | 42 | 14 |
| Interest | 12 | 15 | 15 | 23 | 22 | 27 | 29 | 28 | 23 | 25 | 41 | 37 |
| Depreciation | 7 | 6 | 7 | 8 | 9 | 11 | 17 | 16 | 17 | 20 | 54 | 37 |
| Profit before tax | 39 | 58 | 102 | 64 | 85 | 81 | 142 | 96 | 152 | 116 | 140 | 88 |
| Tax % | 18% | 23% | 20% | 21% | 29% | 18% | 18% | 22% | 20% | 34% | 35% | 36% |
| Net Profit | 32 | 45 | 81 | 51 | 60 | 66 | 116 | 75 | 121 | 77 | 91 | 56 |
| EPS in Rs | 5.56 | 7.07 | 12.71 | 7.94 | 9.41 | 10.38 | 18.15 | 11.14 | 18.11 | 11.43 | 13.61 | 8.42 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 364 | 368 | 420 | 706 | 1,126 | 1,805 | 2,722 | 3,626 | 3,899 |
| Expenses | 328 | 325 | 378 | 611 | 956 | 1,548 | 2,305 | 3,048 | 3,290 |
| Operating Profit | 36 | 43 | 42 | 95 | 170 | 257 | 416 | 578 | 609 |
| OPM % | 10% | 12% | 10% | 13% | 15% | 14% | 15% | 16% | 16% |
| Other Income | 2 | 1 | 4 | 4 | 11 | 56 | 106 | 154 | 142 |
| Interest | 20 | 25 | 25 | 27 | 36 | 56 | 106 | 121 | 126 |
| Depreciation | 5 | 8 | 10 | 13 | 19 | 25 | 45 | 107 | 128 |
| Profit before tax | 14 | 11 | 11 | 59 | 126 | 232 | 372 | 504 | 496 |
| Tax % | 28% | 17% | 10% | 29% | 24% | 21% | 21% | 28% | |
| Net Profit | 10 | 9 | 10 | 42 | 95 | 183 | 293 | 364 | 346 |
| EPS in Rs | 14.26 | 13.94 | 13.79 | 9.03 | 16.37 | 28.68 | 45.80 | 54.28 | 51.57 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 54% | 48% | 35% | ||
| Compounded Profit Growth | % | 104% | 51% | 9% | ||
| Stock Price CAGR | % | % | 15% | -50% | ||
| Return on Equity | % | 10% | 10% | 9% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 46 | 58 | 64 | 64 | 67 |
| Reserves | 86 | 96 | 132 | 156 | 901 | 2,423 | 2,776 | 4,681 |
| Borrowings | 156 | 153 | 148 | 189 | 155 | 323 | 903 | 913 |
| Other Liabilities | 115 | 122 | 132 | 231 | 305 | 456 | 898 | 1,233 |
| Total Liabilities | 363 | 378 | 419 | 622 | 1,419 | 3,265 | 4,641 | 6,894 |
| Fixed Assets | 53 | 66 | 80 | 113 | 132 | 319 | 845 | 1,594 |
| CWIP | 2 | 12 | 13 | 8 | 29 | 105 | 391 | 511 |
| Investments | 2 | 2 | 2 | 2 | 3 | 132 | 132 | 257 |
| Other Assets | 306 | 299 | 325 | 499 | 1,254 | 2,709 | 3,273 | 4,532 |
| Total Assets | 363 | 378 | 419 | 622 | 1,419 | 3,265 | 4,641 | 6,894 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -8 | 45 | 28 | 21 | -42 | 88 | -82 | -600 |
| Cash from Investing Activity | -41 | -10 | -24 | -45 | -494 | -1,523 | -355 | -917 |
| Cash from Financing Activity | 49 | -35 | -1 | 27 | 554 | 1,429 | 465 | 1,580 |
| Net Cash Flow | 0 | -0 | 2 | 4 | 19 | -7 | 28 | 62 |
| Free Cash Flow | -18 | 14 | 3 | -21 | -100 | -295 | -1,031 | -1,841 |
| CFO/OP | -3% | 109% | 73% | 24% | 5% | 53% | -4% | -80% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 123 | 93 | 106 | 102 | 74 | 72 | 77 | 154 |
| Inventory Days | 184 | 228 | 209 | 167 | 191 | 150 | 156 | 169 |
| Days Payable | 136 | 139 | 122 | 121 | 103 | 99 | 131 | 131 |
| Cash Conversion Cycle | 171 | 182 | 193 | 148 | 162 | 123 | 102 | 193 |
| Working Capital Days | 38 | 32 | 50 | 53 | 107 | 66 | -7 | 133 |
| ROCE % | 14% | 13% | 25% | 22% | 15% | 14% | 13% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.57% | 57.83% | 57.83% | 57.83% | 57.75% | 57.75% | 57.75% | 53.52% | 53.46% | 53.46% | 53.46% | 53.46% |
| FIIs | 9.90% | 12.71% | 14.19% | 14.27% | 14.92% | 14.84% | 11.17% | 10.71% | 10.71% | 8.87% | 7.28% | 5.82% |
| DIIs | 15.58% | 19.04% | 18.36% | 17.88% | 16.07% | 15.04% | 16.98% | 22.39% | 23.66% | 16.73% | 15.13% | 11.78% |
| Public | 10.94% | 10.41% | 9.61% | 10.03% | 11.25% | 12.37% | 14.10% | 13.36% | 12.17% | 20.93% | 24.12% | 28.93% |
| No. of Shareholders | 67,588 | 86,158 | 97,423 | 1,12,176 | 1,56,829 | 1,92,214 | 2,30,533 | 2,24,620 | 2,19,405 | 3,66,333 | 3,78,546 | 4,49,428 |
Fundamentals
Market Cap₹ 23,605 Cr.
Current Price₹ 3,512
Stock P/E68.0
Book Value₹ 708
ROCE12.7 %
ROE8.69 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)35%
Compounded Profit Growth (TTM)9%
Consolidated figures.
Valuation
Market capRs 21,726 Cr
Enterprise valueRs 20,523 Cr
P/E (TTM)62.85x
Price to book8.74x
Price to sales5.57x
EV / EBITDA27.36x
EV / EBIT33.01x
EV / sales5.26x
Price to cash flow247.70x
Earnings yield1.59%
P/E, 3-year average79.48x
P/B, 3-year average6.61x
P/E, 5-year average79.48x
P/B, 5-year average6.61x
Profitability
Operating margin (excl. other income)14.23%
Operating margin (incl. other income)17.32%
EBITDA margin19.24%
Pre-tax margin12.72%
Net profit margin8.87%
Net margin, latest quarter5.96%
ROE10.64%
ROCE14.65%
ROA7.83%
ROE, 3-year average17.16%
ROCE, 3-year average20.54%
ROA, 3-year average8.39%
ROE, 5-year average13.79%
ROCE, 5-year average17.82%
ROA, 5-year average6.01%
ROIC (approx.)38.33%
Tax rate20.85%
Other income / net worth2.24%
Growth
Sales growth (latest year)60.27%
Profit growth (latest year)92.53%
Sales CAGR, 3 years62.55%
Sales CAGR, 5 years37.72%
Profit CAGR, 3 years169.35%
Profit CAGR, 5 years80.00%
Sales growth QoQ-23.87%
Profit growth QoQ-38.14%
Sales growth YoY (latest quarter)40.47%
Profit growth YoY (latest quarter)-24.37%
Per share
EPS (TTM)Rs 54.08
EPS (latest year)Rs 28.68
EPS (latest quarter)Rs 8.83
EPS, 3-year averageRs 18.03
EPS, 5-year averageRs 16.36
Book value per shareRs 389.07
Sales per shareRs 609.99
Cash flow per shareRs 13.72
Free cash flow per shareRs -288.02
Efficiency
Asset turnover0.55x
Fixed asset turnover5.65x
Inventory turnover2.53x
Inventory days144 days
Debtor days72 days
Debtors turnover5.08x
Creditor days131 days
Cash conversion cycle193 days
Working capital days133 days
Leverage
Total debtRs 323 Cr
Cash and bankRs 1,526 Cr
Net debtRs -1,203 Cr
Debt to equity0.13x
Net debt / EBITDA-1.60x
Interest coverage4.95x
Current ratio (filing 2026-03-31)2.22x
Quick ratio (filing 2026-03-31)1.58x
Trade payables (filing 2026-03-31)Rs 851 Cr
Owners' fund to total sources76.16%
Debt to assets9.88%
Cash flow
Cash from Operating Activity (latest year)Rs 88 Cr
Cash from Investing Activity (latest year)Rs -1,523 Cr
Cash from Financing Activity (latest year)Rs 1,429 Cr
Net Cash Flow (latest year)Rs -7 Cr
Free cash flow (latest year)Rs -1,841 Cr
FCFE (approx.: FCF + change in debt)Rs -1,673 Cr
Cash from ops / profit, 5 years-0.63x
Sales to cash flow20.57x
Statement figures
Net sales (TTM)Rs 3,899 Cr
Net sales (latest year)Rs 1,805 Cr
Sales (latest quarter)Rs 946 Cr
Operating profit excl. other income (latest year)Rs 257 Cr
Operating profit (latest quarter)Rs 148 Cr
Other income (TTM)Rs 142 Cr
EBITDA (TTM)Rs 750 Cr
PBDT (TTM)Rs 625 Cr
Profit before tax (TTM)Rs 496 Cr
Tax (latest year)Rs 48 Cr
Net profit (TTM)Rs 346 Cr
Net profit (latest year)Rs 183 Cr
Net profit (latest quarter)Rs 56 Cr
Depreciation (TTM)Rs 128 Cr
Depreciation (latest quarter)Rs 37 Cr
Interest (TTM)Rs 126 Cr
Cost of goods sold (latest year)Rs 1,386 Cr
Total expenditure (latest year)Rs 1,548 Cr
Total income (latest year)Rs 1,860 Cr
Share capitalRs 64 Cr
ReservesRs 2,423 Cr
Shareholders' fundsRs 2,487 Cr
Total assetsRs 3,265 Cr
Net blockRs 319 Cr
Capital work in progressRs 105 Cr
InvestmentsRs 132 Cr
ReceivablesRs 356 Cr
InventoryRs 548 Cr
Other liabilitiesRs 456 Cr
Shares outstanding (crore)6.39
Ownership
Promoter holding53.46% (-0.06 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 8.74 is at the 2th percentile (median 69.39).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KAYNES | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.1% | -2.8% | -0.4 pts |
| 1 month | -5.6% | -6.8% | +1.2 pts |
| 3 months | +2.0% | -7.6% | +9.6 pts |
| 6 months | -0.9% | +0.4% | -1.3 pts |
| 1 year | -54.7% | -9.9% | -44.8 pts |
| 2 years | -39.2% | -13.6% | -25.6 pts |
| 3 years | +47.8% | +14.2% | +33.6 pts |
91 mutual fund schemes hold about ₹2,839 Cr.
Over three months 67 bought more and 15 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Balanced Advantage Fund | 0.39% | 423 | +15% |
| Axis Small Cap Fund | 0.71% | 224 | +8% |
| HDFC Large & Mid Cap Fund | 0.71% | 216 | +12% |
| Nippon India Value Fund | 2.08% | 188 | +100% |
| Nippon India Small Cap Fund | 0.21% | 177 | +18% |
| Nippon India Multi Cap Fund | 0.27% | 151 | +12% |
| HDFC Manufacturing Fund | 1.35% | 143 | +11% |
| Nippon India Flexi Cap Fund | 1.33% | 130 | +49% |
| ICICI Pru Small Cap Fund | 1.20% | 118 | +9% |
| Nippon India Power & Infra Fund | 1.45% | 117 | +14% |
| ICICI Pru Small Cap Fund | 1.20% | 115 | +9% |
| Axis Focused Fund | 0.96% | 109 | +100% |
| ICICI Pru Flexi Cap Fund | 0.32% | 82 | +1% |
| Axis Flexi Cap Fund | 0.56% | 79 | +75% |
| Axis Flexi Cap Fund | 0.56% | 76 | +75% |
| Motilal Oswal Small Cap Fund | 0.67% | 55 | +100% |
| Invesco India Infrastructure Fund | 2.90% | 45 | +55% |
| Nippon India Multi Asset Allocation Fund | 0.22% | 39 | +3% |
| Invesco India PSU Equity Fund | 2.44% | 35 | +100% |
| HDFC Dividend Yield Fund | 0.59% | 33 | +17% |
| Nippon India Innovation Fund | 1.02% | 32 | +9% |
| Nippon India Balanced Advantage Fund | 0.30% | 30 | -4% |
| Nippon India Aggressive Hybrid Fund(M | 0.59% | 24 | +14% |
| Nippon India Retirement Fund-Wealth Creation | 0.62% | 20 | +14% |
| HSBC Consumption Fund | 1.02% | 18 | +9% |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was 21% of net profit over the last 3 years |
| explain | Share dilution Share count up 10% in a year, 840% in three |
| look | Auditor change Auditor change 2026-08-07: Kaynes Technology India Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹946 Cr +40.6% vs Jun 2025.
Net profit ₹56 Cr -25.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
| Spectrum Electrical Industries Ltd | 6,306 | 126 | 17.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2023-09-08 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Put / call open interest0.89
Max pain (expiry 2026-10-27)3,600
Largest call open interest at3,600
Largest put open interest at3,600
Implied volatility, at the money46.2%
Underlying at snapshot3,399.00
Open interest by strike around the price, nearest expiry. End-of-day NSE snapshot, 01-Oct-2026 15:40:00. Max pain is the strike where option buyers together would lose the most at expiry.
| Trade date | Shares sold short |
|---|---|
| 2026-09-30 | 300 |
| 2026-09-29 | 2,550 |
| 2026-09-28 | 21 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Kaynes Technology India Ltd?
Kaynes Technology India Ltd (KAYNES) has a market capitalisation of Rs 23,605 Cr. at the 2026-10-01 close.
What is the P/E ratio of Kaynes Technology India Ltd?
Kaynes Technology India Ltd trades at a P/E of 68.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Kaynes Technology India Ltd's latest quarterly results?
In the Jun 2026 quarter, Kaynes Technology India Ltd sales was Rs 946 Cr (+40.6% vs Jun 2025) and net profit was Rs 56 Cr.
What is the 52-week high and low of Kaynes Technology India Ltd?
The 52-week high is Rs 7,705.00 and the 52-week low is Rs 2,995.00.