Price
Financials
Consolidated, Rs crore| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 74 | 107 | 103 | 125 | 134 | 149 | 167 |
| Expenses | 50 | 64 | 77 | 81 | 83 | 99 | 116 |
| Operating Profit | 24 | 43 | 27 | 44 | 51 | 50 | 51 |
| OPM % | 33% | 40% | 26% | 35% | 38% | 33% | 30% |
| Other Income | 4 | 1 | 1 | 7 | 4 | 12 | 6 |
| Interest | 8 | 8 | 10 | 10 | 10 | 10 | 10 |
| Depreciation | 10 | 10 | 10 | 12 | 12 | 13 | 6 |
| Profit before tax | 11 | 26 | 8 | 29 | 32 | 39 | 40 |
| Tax % | 25% | 22% | 31% | 23% | 32% | 24% | 25% |
| Net Profit | 8 | 20 | 5 | 23 | 22 | 29 | 30 |
| EPS in Rs | 0.79 | 1.94 | 0.50 | 2.15 | 2.12 | 2.37 | 2.40 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 177 | 178 | 343 | 511 | 575 |
| Expenses | 114 | 113 | 225 | 340 | 380 |
| Operating Profit | 63 | 65 | 118 | 171 | 195 |
| OPM % | 36% | 36% | 34% | 33% | 34% |
| Other Income | 6 | 4 | 7 | 24 | 29 |
| Interest | 9 | 14 | 30 | 39 | 40 |
| Depreciation | 17 | 23 | 39 | 48 | 44 |
| Profit before tax | 44 | 31 | 56 | 108 | 140 |
| Tax % | 27% | 40% | 22% | 26% | |
| Net Profit | 32 | 19 | 44 | 79 | 104 |
| EPS in Rs | 64.58 | 3.78 | 4.17 | 6.42 | 9.04 |
| Dividend Payout % | -0% | -0% | -0% | -0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 42% | 49% | ||
| Compounded Profit Growth | % | % | 35% | 81% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | 22% | 18% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 5 | 50 | 53 | 62 |
| Reserves | 55 | 29 | 151 | 618 |
| Borrowings | 103 | 262 | 361 | 435 |
| Other Liabilities | 23 | 46 | 62 | 140 |
| Total Liabilities | 185 | 387 | 626 | 1,255 |
| Fixed Assets | 68 | 219 | 242 | 333 |
| CWIP | 6 | 0 | 27 | 24 |
| Investments | -0 | 2 | 2 | 2 |
| Other Assets | 111 | 165 | 355 | 896 |
| Total Assets | 185 | 387 | 626 | 1,255 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 39 | 21 | -69 | -2 |
| Cash from Investing Activity | -46 | -145 | -75 | -255 |
| Cash from Financing Activity | 4 | 124 | 146 | 416 |
| Net Cash Flow | -3 | 0 | 3 | 159 |
| Free Cash Flow | -7 | -122 | -144 | -129 |
| CFO/OP | 83% | 51% | -49% | 19% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 69 | 89 | 136 | 153 |
| Inventory Days | 392 | 805 | 805 | 946 |
| Days Payable | 73 | 266 | 155 | 338 |
| Cash Conversion Cycle | 388 | 627 | 786 | 761 |
| Working Capital Days | -1 | -65 | 68 | 179 |
| ROCE % | 18% | 19% | 18% |
| Mar 2026 | Jun 2026 | |
|---|---|---|
| Promoters | 74.19% | 74.19% |
| FIIs | 4.26% | 4.31% |
| DIIs | 11.92% | 10.81% |
| Public | 9.62% | 10.68% |
| No. of Shareholders | 19,030 | 20,968 |
Fundamentals
Market Cap₹ 6,939 Cr.
Current Price₹ 560
Stock P/E66.8
Book Value₹ 55.0
ROCE17.6 %
ROE18.0 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)49%
Compounded Profit Growth (TTM)81%
Consolidated figures.
Ownership
Promoter holding74.19%
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | OMNI | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +11.1% | -2.8% | +13.9 pts |
| 1 month | +13.6% | -6.8% | +20.4 pts |
| 3 months | +19.7% | -7.6% | +27.3 pts |
| 6 months | +148.2% | +0.4% | +147.8 pts |
10 mutual fund schemes hold about ₹699 Cr.
Over three months 5 bought more and 5 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Nippon India Small Cap Fund | 0.56% | 463 | -20% |
| ICICI Pru Flexi Cap Fund | 0.50% | 129 | -29% |
| Nippon India Power & Infra Fund | 0.29% | 23 | -17% |
| Edelweiss Recently Listed IPO Fund | 1.62% | 20 | -26% |
| WOC Mid Cap Fund | 0.24% | 18 | +110% |
| WOC Flexi Cap Fund | 0.16% | 15 | +26% |
| WOC Multi Cap Fund | 0.34% | 14 | +182% |
| WOC Special Opp Fund | 0.39% | 8 | -57% |
| Titanium Hybrid Long-Short Fund | 1.31% | 7 | +100% |
| WOC Aggressive Hybrid Fund | 0.35% | 2 | +17% |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹167 Cr +62.1% vs Jun 2025.
Net profit ₹30 Cr +500.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
| Spectrum Electrical Industries Ltd | 6,306 | 126 | 17.8 % |
No bulk or block deals on record.
No corporate actions on record.
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | Shareholder meeting | Voting results. |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 300perc in previous 365 DaysScrip PE is greater than 50 (4 trailing quarters)