Price
Financials
Consolidated, Rs crore| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Sales | 1,114 | 1,048 | 1,219 |
| Expenses | 787 | 847 | 812 |
| Operating Profit | 327 | 201 | 407 |
| OPM % | 29% | 19% | 33% |
| Other Income | 13 | 85 | 3 |
| Interest | 46 | 47 | 27 |
| Depreciation | 49 | 53 | 58 |
| Profit before tax | 245 | 185 | 325 |
| Tax % | 26% | 25% | 26% |
| Net Profit | 182 | 139 | 240 |
| EPS in Rs | 3.78 | 2.87 | 4.96 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 1,975 | 2,503 | 2,753 | 2,888 | 3,330 | 4,193 |
| Expenses | 1,121 | 1,585 | 1,939 | 2,131 | 2,397 | 3,122 |
| Operating Profit | 854 | 918 | 814 | 757 | 933 | 1,071 |
| OPM % | 43% | 37% | 30% | 26% | 28% | 26% |
| Other Income | 21 | 14 | 25 | 33 | -57 | 50 |
| Interest | 50 | 40 | 60 | 96 | 96 | 167 |
| Depreciation | 105 | 123 | 150 | 171 | 199 | 220 |
| Profit before tax | 718 | 769 | 629 | 521 | 581 | 734 |
| Tax % | 23% | 22% | 25% | 33% | 27% | 27% |
| Net Profit | 553 | 598 | 471 | 352 | 424 | 534 |
| EPS in Rs | 57.59 | 62.29 | 49.10 | 7.29 | 8.79 | 11.02 |
| Dividend Payout % | 67% | 43% | 8% | 51% | 67% | 62% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 16% | 15% | 26% | ||
| Compounded Profit Growth | % | 1% | 8% | 20% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 25% | 21% | 23% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 1,258 | 1,612 | 1,962 | 2,038 | 2,151 | 2,771 |
| Borrowings | 588 | 670 | 804 | 1,257 | 1,433 | 1,368 |
| Other Liabilities | 311 | 334 | 504 | 519 | 508 | 710 |
| Total Liabilities | 2,205 | 2,664 | 3,318 | 3,862 | 4,141 | 4,897 |
| Fixed Assets | 975 | 1,164 | 1,263 | 1,774 | 1,748 | 2,172 |
| CWIP | 20 | 53 | 388 | 176 | 209 | 181 |
| Investments | 0 | 0 | 0 | 10 | 13 | 10 |
| Other Assets | 1,210 | 1,447 | 1,667 | 1,901 | 2,171 | 2,535 |
| Total Assets | 2,205 | 2,664 | 3,318 | 3,862 | 4,141 | 4,897 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 601 | 502 | 641 | 456 | 506 | 1,077 |
| Cash from Investing Activity | -247 | -299 | -464 | -478 | -327 | -506 |
| Cash from Financing Activity | -294 | -177 | -57 | -86 | -238 | -356 |
| Net Cash Flow | 60 | 27 | 120 | -108 | -58 | 215 |
| Free Cash Flow | 346 | 202 | 175 | 77 | 133 | 662 |
| CFO/OP | 89% | 78% | 97% | 82% | 74% | 122% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 67 | 58 | 59 | 57 | 71 | 66 |
| Inventory Days | 733 | 584 | 537 | 623 | 687 | 373 |
| Days Payable | 287 | 225 | 193 | 182 | 171 | 83 |
| Cash Conversion Cycle | 514 | 417 | 402 | 498 | 586 | 356 |
| Working Capital Days | 39 | 57 | 65 | 7 | 78 | 71 |
| ROCE % | 38% | 27% | 20% | 22% | 25% |
| Jul 2026 | |
|---|---|
| Promoters | 77.65% |
| FIIs | 2.34% |
| DIIs | 6.07% |
| Public | 13.95% |
| No. of Shareholders | 9,46,298 |
Fundamentals
Market Cap₹ 61,719 Cr.
Current Price₹ 1,248
Stock P/E95.6
Book Value₹
ROCE25.0 %
ROE23.4 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)26%
Compounded Profit Growth (TTM)20%
Consolidated figures.
Valuation
Market capRs 62,888 Cr
Enterprise valueRs 63,337 Cr
P/E (TTM)105.19x
Price to book37.88x
Price to sales25.12x
EV / EBITDA67.97x
EV / EBIT78.26x
EV / sales25.30x
Price to cash flow125.17x
Earnings yield0.95%
Dividend yield0.41%
Profitability
Operating margin (excl. other income)36.66%
Operating margin (incl. other income)37.23%
EBITDA margin37.23%
Pre-tax margin30.73%
Net profit margin23.89%
ROE40.30%
ROCE38.32%
ROA24.56%
ROIC (approx.)29.82%
Tax rate22.28%
Other income / net worth0.86%
Growth
Sales growth (latest year)26.76%
Profit growth (latest year)8.17%
Per share
EPS (TTM)Rs 12.09
EPS (latest year)Rs 62.29
Book value per shareRs 33.58
Sales per shareRs 50.62
Cash flow per shareRs 10.16
Free cash flow per shareRs 13.39
Dividend per share (latest year)Rs 26.56
Dividends
Dividend payout42.64%
Efficiency
Asset turnover0.94x
Fixed asset turnover2.15x
Inventory turnover1.73x
Inventory days211 days
Debtor days58 days
Debtors turnover6.31x
Creditor days83 days
Cash conversion cycle356 days
Working capital days71 days
Leverage
Total debtRs 670 Cr
Cash and bankRs 221 Cr
Net debtRs 449 Cr
Debt to equity0.40x
Net debt / EBITDA0.48x
Interest coverage20.20x
Owners' fund to total sources62.32%
Debt to assets25.15%
Cash flow
Cash from Operating Activity (latest year)Rs 502 Cr
Cash from Investing Activity (latest year)Rs -299 Cr
Cash from Financing Activity (latest year)Rs -177 Cr
Net Cash Flow (latest year)Rs 27 Cr
Free cash flow (latest year)Rs 662 Cr
FCFE (approx.: FCF + change in debt)Rs 744 Cr
Cash from ops / profit, 5 years1.34x
Sales to cash flow4.98x
Statement figures
Net sales (TTM)Rs 2,503 Cr
Net sales (latest year)Rs 2,503 Cr
Operating profit excl. other income (latest year)Rs 918 Cr
Other income (TTM)Rs 14 Cr
EBITDA (TTM)Rs 932 Cr
PBDT (TTM)Rs 892 Cr
Profit before tax (TTM)Rs 769 Cr
Tax (latest year)Rs 171 Cr
Net profit (TTM)Rs 598 Cr
Net profit (latest year)Rs 598 Cr
Depreciation (TTM)Rs 123 Cr
Interest (TTM)Rs 40 Cr
Cost of goods sold (latest year)Rs 826 Cr
Total expenditure (latest year)Rs 1,585 Cr
Total income (latest year)Rs 2,517 Cr
Share capitalRs 48 Cr
ReservesRs 1,612 Cr
Shareholders' fundsRs 1,660 Cr
Total assetsRs 2,664 Cr
Net blockRs 1,164 Cr
Capital work in progressRs 53 Cr
ReceivablesRs 396 Cr
InventoryRs 478 Cr
Other liabilitiesRs 334 Cr
Shares outstanding (crore)49.45
Ownership
Promoter holding77.65%
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | INDOMIM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.0% | -2.8% | -0.2 pts |
| 1 month | +48.1% | -6.8% | +54.9 pts |
102 mutual fund schemes hold about ₹4,445 Cr.
Over three months 0 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Kotak Multi Cap Fund | 2.41% | 705 | |
| Kotak Multi Asset Allocation Fund | 2.05% | 313 | |
| Axis Midcap Fund | 0.82% | 282 | |
| Kotak Large & Mid Cap Fund | 0.69% | 222 | |
| Kotak Small Cap Fund | 1.11% | 219 | |
| Axis ELSS-Tax Saver Fund | 0.56% | 181 | |
| Kotak Pioneer Fund | 3.48% | 149 | |
| Franklin India Mid Cap Fund | 1.01% | 131 | |
| Kotak Business Cycle Fund | 3.01% | 106 | |
| Axis Multicap Fund | 0.88% | 96 | |
| ICICI Pru Manufacturing Fund | 1.09% | 78 | |
| Kotak MNC Fund | 3.17% | 73 | |
| Kotak Contra Fund | 1.28% | 71 | |
| Kotak Manufacture in India Fund | 2.31% | 68 | |
| Canara Rob Mid Cap Fund | 1.30% | 68 | |
| 360 ONE Flexicap Fund | 2.81% | 63 | |
| Bandhan Small Cap Fund | 0.18% | 63 | |
| Axis India Manufacturing Fund | 0.96% | 56 | |
| Motilal Oswal Small Cap Fund | 0.57% | 47 | |
| Aditya Birla SL Flexi Cap Fund | 0.14% | 41 | |
| Mirae Asset Focused Fund | 0.60% | 41 | |
| Mirae Asset Focused Fund | 0.60% | 40 | |
| LIC MF Infra Fund | 3.27% | 38 | |
| Invesco India Infrastructure Fund | 2.44% | 38 | |
| SBI MNC Fund | 0.54% | 36 |
Red flags
F-score 5 of 8| look | Auditor change Auditor change 2026-08-17: INDO-MIM Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
| Spectrum Electrical Industries Ltd | 6,306 | 126 | 17.8 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 25perc in previous 1 monthClose to Close price movement greater than 25perc in previous 15 DaysHigh low price variation greater than 75perc in previous 3 months
Quick answers
What is the market cap of Indo-MIM Ltd?
Indo-MIM Ltd (INDOMIM) has a market capitalisation of Rs 61,719 Cr. at the 2026-10-01 close.
What is the P/E ratio of Indo-MIM Ltd?
Indo-MIM Ltd trades at a P/E of 95.6 on trailing twelve-month profit, at the 2026-10-01 close.
What is the 52-week high and low of Indo-MIM Ltd?
The 52-week high is Rs 1,349.00 and the 52-week low is Rs 700.00.