MarketFriction

Jyoti CNC Automation Ltd

NSE JYOTICNC · BSE 544081 · Industrial Products
₹1,032.10 -0.75%
NSE close2026-10-01
52 week range580.10 - 1,134.60
Market cap₹24,091 Cr.
P/E74.9
IPO 2024 · +212% since Nifty 500Nifty Smallcap 100Smallcap 250 Price band 20% Delivery 40.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales302378450362431450576410508576599508
Expenses248282316277324337398310383421452400
Operating Profit559613485107113178100125155147109
OPM %18%25%30%23%25%25%31%24%25%27%25%21%
Other Income133411-0-02096254
Interest25242111911111214242024
Depreciation898899101210131415
Profit before tax23671087099931569610912413873
Tax %27%28%7%27%24%14%30%26%22%28%34%22%
Net Profit17481005176801097186899157
EPS in Rs0.862.444.382.243.343.534.793.143.763.893.982.51
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9656875327469291,3381,8182,0932,191
Expenses8746805076748521,0381,3271,5661,656
Operating Profit927257377301491527535
OPM %9%1.0%4.7%10%8%22%27%25%24%
Other Income554410454656044
Interest737176829090427082
Depreciation363738363433365053
Profit before tax38-58-79-427185418467444
Tax %52%-13%-2%16%175%18%24%28%
Net Profit18-50-77-48-5151316336322
EPS in Rs6.27-17.07-26.19-16.38-1.666.6313.9014.7714.14
Dividend Payout %0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%32%31%17%
Compounded Profit Growth%45%157%-4%
Stock Price CAGR%%%25%
Return on Equity%17%20%18%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2929292933454545
Reserves2161607712491,3191,6411,956
Borrowings579648722792835304497853
Other Liabilities423469552453598510609761
Total Liabilities1,2471,3071,3811,2861,5152,1782,7923,615
Fixed Assets344344322292283322469720
CWIP34565451558184115
Investments102234016
Other Assets8689061,0039861,2141,7952,1392,764
Total Assets1,2471,3071,3811,2861,5152,1782,7923,615
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity14425283942-48-10554
Cash from Investing Activity54-36-18-31-32-170-329-302
Cash from Financing Activity-191-2-3-153505145287
Net Cash Flow8-137-814286-28939
Free Cash Flow200-1114-28-163-415-269
CFO/OP168%487%115%54%64%1%-4%34%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days6610514998576898104
Inventory Days393587888551543469378453
Days Payable168255406257273201172198
Cash Conversion Cycle292437632392327336304359
Working Capital Days4-34-63-67-48181203234
ROCE %-2%-0%5%8%21%24%21%
Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters62.55%62.55%62.55%62.55%62.55%62.55%62.55%62.55%62.55%62.55%
FIIs5.75%4.91%5.81%5.91%7.20%7.46%9.91%9.70%8.95%6.29%
DIIs5.89%6.54%10.99%11.39%10.43%10.33%12.90%13.39%13.68%12.59%
Public25.81%26.00%20.65%20.13%19.84%19.68%14.63%14.37%14.82%18.58%
No. of Shareholders36,87045,16249,32356,46162,55061,95772,24370,22573,05189,711

Fundamentals

Market Cap₹ 24,091 Cr.
Current Price₹ 1,059
Stock P/E74.9
Book Value₹ 88.0
ROCE21.3 %
ROE18.2 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)-4%
Consolidated figures.
Valuation
Market capRs 23,472 Cr
Enterprise valueRs 23,390 Cr
P/E (TTM)72.96x
Price to book17.20x
Price to sales10.71x
EV / EBITDA40.38x
EV / EBIT44.44x
EV / sales10.67x
Earnings yield1.37%
P/E, 3-year average123.83x
P/B, 3-year average13.69x
P/E, 5-year average123.83x
P/B, 5-year average13.69x
Profitability
Operating margin (excl. other income)22.48%
Operating margin (incl. other income)22.97%
EBITDA margin26.44%
Pre-tax margin20.28%
Net profit margin14.68%
Net margin, latest quarter11.24%
ROE20.86%
ROCE21.25%
ROA8.17%
ROE, 3-year average-17.84%
ROCE, 3-year average12.40%
ROA, 3-year average1.39%
ROE, 5-year average-25.76%
ROCE, 5-year average7.68%
ROA, 5-year average-1.11%
ROIC (approx.)33.47%
Tax rate18.43%
Other income / net worth0.47%
Growth
Sales growth (latest year)44.04%
Sales CAGR, 3 years36.00%
Sales CAGR, 5 years6.76%
Profit CAGR, 5 years52.19%
Sales growth QoQ-15.14%
Profit growth QoQ-36.91%
Sales growth YoY (latest quarter)23.97%
Profit growth YoY (latest quarter)-19.99%
Per share
EPS (TTM)Rs 14.15
EPS (latest year)Rs 6.63
EPS (latest quarter)Rs 2.51
EPS, 3-year averageRs -3.80
EPS, 5-year averageRs -10.93
Book value per shareRs 60.00
Sales per shareRs 96.36
Cash flow per shareRs -2.12
Free cash flow per shareRs -11.83
Efficiency
Asset turnover0.61x
Fixed asset turnover4.15x
Inventory turnover0.87x
Inventory days417 days
Debtor days68 days
Debtors turnover5.37x
Creditor days198 days
Cash conversion cycle359 days
Working capital days234 days
Leverage
Total debtRs 304 Cr
Cash and bankRs 386 Cr
Net debtRs -82 Cr
Debt to equity0.22x
Net debt / EBITDA-0.14x
Interest coverage6.42x
Current ratio (filing 2026-03-31)2.26x
Quick ratio (filing 2026-03-31)1.27x
Trade payables (filing 2026-03-31)Rs 510 Cr
Owners' fund to total sources62.65%
Debt to assets13.95%
Cash flow
Cash from Operating Activity (latest year)Rs -48 Cr
Cash from Investing Activity (latest year)Rs -170 Cr
Cash from Financing Activity (latest year)Rs 505 Cr
Net Cash Flow (latest year)Rs 286 Cr
Free cash flow (latest year)Rs -269 Cr
FCFE (approx.: FCF + change in debt)Rs -800 Cr
Cash from ops / profit, 5 years-0.02x
Statement figures
Net sales (TTM)Rs 2,191 Cr
Net sales (latest year)Rs 1,338 Cr
Sales (latest quarter)Rs 508 Cr
Operating profit excl. other income (latest year)Rs 301 Cr
Operating profit (latest quarter)Rs 109 Cr
Other income (TTM)Rs 44 Cr
EBITDA (TTM)Rs 579 Cr
PBDT (TTM)Rs 497 Cr
Profit before tax (TTM)Rs 444 Cr
Tax (latest year)Rs 34 Cr
Net profit (TTM)Rs 322 Cr
Net profit (latest year)Rs 151 Cr
Net profit (latest quarter)Rs 57 Cr
Depreciation (TTM)Rs 53 Cr
Depreciation (latest quarter)Rs 15 Cr
Interest (TTM)Rs 82 Cr
Cost of goods sold (latest year)Rs 758 Cr
Total expenditure (latest year)Rs 1,038 Cr
Total income (latest year)Rs 1,345 Cr
Share capitalRs 45 Cr
ReservesRs 1,319 Cr
Shareholders' fundsRs 1,365 Cr
Total assetsRs 2,178 Cr
Net blockRs 322 Cr
Capital work in progressRs 58 Cr
InvestmentsRs 4 Cr
ReceivablesRs 249 Cr
InventoryRs 866 Cr
Other liabilitiesRs 510 Cr
Shares outstanding (crore)22.74
Ownership
Promoter holding62.55% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodJYOTICNCNifty 50Difference
1 week-3.8%-2.8% -1.0 pts
1 month+4.3%-6.8% +11.1 pts
3 months+34.0%-7.6% +41.6 pts
6 months+43.0%+0.4% +42.6 pts
1 year+16.3%-9.9% +26.2 pts
2 years-12.6%-13.6% +1.0 pts
95 mutual fund schemes hold about ₹2,555 Cr. Over three months 26 bought more and 64 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Kotak Multi Cap Fund1.24%364 -9%
HSBC Small Cap Fund1.24%236 -4%
Invesco India Contra Fund0.97%200 -7%
Invesco India Smallcap Fund0.77%122 -18%
Axis Small Cap Fund0.34%108 -11%
ICICI Pru Multi Cap Fund0.45%87 +24%
Kotak Multi Asset Allocation Fund0.56%86 -10%
ICICI Pru Multi Cap Fund0.45%84 +24%
Edelweiss Balanced Advantage Fund(Q0.59%80 -7%
Invesco India ELSS Tax Saver Fund2.46%68 -10%
HSBC Flexi Cap Fund1.12%67 +23%
Canara Rob Small Cap Fund0.42%62 -52%
Kotak Special Opportunities Fund3.54%60 -18%
ICICI Pru Mid Cap Fund0.64%54 -10%
Mirae Asset Midcap Fund0.24%51 +100%
ICICI Pru Mid Cap Fund0.64%51 -10%
Kotak Equity Savings Fund(M0.46%49 +54%
ITI Small Cap Fund1.28%46 +14%
Kotak Balanced Advantage Fund0.26%46 +8%
TRUSTMF Small Cap Fund1.38%39 +100%
HSBC Infrastructure Fund1.52%37 -5%
Kotak Infra & Eco Reform Fund1.46%36 -6%
Kotak Infra & Eco Reform Fund1.46%36 -6%
Invesco India Infrastructure Fund1.86%29 -13%
Axis Business Cycles Fund1.29%28 -28%

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was 33% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew 71% vs sales +44% in 2026
explainShare dilution Share count up 591% in a year, 671% in three
lookRegulator order or action Regulator order or action 2026-05-31: Jyoti CNC Automation Limited has informed the Exchange about Action(s) taken or orders passed
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2024-12-03Kaushik Dolatbhai Solanki-sell297Rs 0.00 CrMarket Sale
2024-12-03Kaushik Dolatbhai Solanki-sell399,703Rs 0.00 CrMarket Sale
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹508 Cr +23.9% vs Jun 2025. Net profit ₹57 Cr -19.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indo-MIM Ltd61,71995.625.0 %
Aditya Infotech Ltd46,81498.128.6 %
Syrma SGS Technology Ltd32,63887.916.8 %
Honeywell Automation India Ltd30,03853.717.0 %
Kaynes Technology India Ltd23,60568.012.7 %
LMW Ltd18,11599.25.58 %
Lloyds Engineering Works Ltd15,85070.916.1 %
Tega Industries Ltd15,4818.14 %
Kennametal India Ltd8,87845.333.2 %
Dynamatic Technologies Ltd8,87315110.2 %
Standard Engineering Technology Ltd8,55710014.7 %
Raymond Ltd7,89446.93.14 %
Omnitech Engineering Ltd6,93966.817.6 %
GMM Pfaudler Ltd6,64152.713.6 %
Spectrum Electrical Industries Ltd6,30612617.8 %
No bulk or block deals on record.
No corporate actions on record.
DateTypeWhat it says
2026-10-02Shareholder meetingVoting results.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
2026-09-27Rumour Verification - RegulaRumour Verification - Regulation 30(11)
2026-09-08Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026
2026-09-03Concall / analyst meetSchedule of meet
2026-08-20Concall / analyst meetSchedule of meet
2026-08-17General UpdatesGeneral Updates
2026-08-14Concall / analyst meetTranscript
2026-08-08Concall / analyst meetLink of Recording
2026-08-07Concall / analyst meetSchedule of meet
2026-08-07Investor PresentationInvestor Presentation
2026-08-07Board meeting outcomeJyoti CNC Automation Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-04Concall / analyst meetSchedule of meet
2026-06-23Disclosure under SEBI TakeovAnil B. Virani has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Ac...
2026-06-20Concall / analyst meetSchedule of meet
2026-06-04Concall / analyst meetTranscript
2026-05-31Regulatory actionAction(s) taken or orders passed
2026-05-30Concall / analyst meetLink of Recording
2026-05-29Investor PresentationInvestor Presentation
2026-05-29Board meeting outcomeJyoti CNC Automation Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-29Board meeting outcomeJyoti CNC Automation Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-25Concall / analyst meetSchedule of meet
2026-05-22Concall / analyst meetSchedule of meet
2026-05-05Disclosure under SEBI TakeovVikramsinh R. Rana has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantia...
2026-04-14Director changeChange in Director(s) of the company.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Jyoti CNC Automation Ltd?

Jyoti CNC Automation Ltd (JYOTICNC) has a market capitalisation of Rs 24,091 Cr. at the 2026-10-01 close.

What is the P/E ratio of Jyoti CNC Automation Ltd?

Jyoti CNC Automation Ltd trades at a P/E of 74.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Jyoti CNC Automation Ltd's latest quarterly results?

In the Jun 2026 quarter, Jyoti CNC Automation Ltd sales was Rs 508 Cr (+23.9% vs Jun 2025) and net profit was Rs 57 Cr.

What is the 52-week high and low of Jyoti CNC Automation Ltd?

The 52-week high is Rs 1,134.60 and the 52-week low is Rs 580.10.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03