Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,320 | 1,214 | 971 | 673 | 769 | 766 | 804 | 694 | 822 | 758 | 933 | 861 |
| Expenses | 1,184 | 1,097 | 897 | 660 | 737 | 731 | 746 | 680 | 778 | 717 | 863 | 797 |
| Operating Profit | 136 | 117 | 74 | 13 | 32 | 36 | 58 | 14 | 44 | 42 | 70 | 64 |
| OPM % | 10% | 10% | 8% | 2.0% | 4.2% | 4.7% | 7% | 2.0% | 5% | 5% | 7% | 7% |
| Other Income | 35 | 32 | 40 | 29 | 30 | 33 | 33 | 35 | 41 | 18 | 38 | 39 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 24 | 23 | 27 | 26 | 28 | 29 | 29 | 30 | 30 | 30 | 30 | 30 |
| Profit before tax | 147 | 125 | 87 | 16 | 34 | 40 | 61 | 20 | 55 | 30 | 78 | 72 |
| Tax % | 22% | 21% | 24% | 32% | 28% | 52% | 22% | 41% | 25% | 50% | 18% | 23% |
| Net Profit | 115 | 99 | 66 | 11 | 24 | 19 | 48 | 11 | 41 | 15 | 64 | 56 |
| EPS in Rs | 107.75 | 92.46 | 61.76 | 10.32 | 22.90 | 18.07 | 44.76 | 10.74 | 38.30 | 13.72 | 59.62 | 51.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,863 | 2,499 | 2,643 | 2,712 | 1,574 | 1,727 | 3,171 | 4,719 | 4,696 | 3,012 | 3,207 | 3,374 |
| Expenses | 2,525 | 2,240 | 2,367 | 2,438 | 1,563 | 1,657 | 2,924 | 4,269 | 4,261 | 2,870 | 3,038 | 3,155 |
| Operating Profit | 338 | 259 | 276 | 274 | 11 | 71 | 247 | 450 | 435 | 142 | 170 | 219 |
| OPM % | 12% | 10% | 10% | 10% | 0.7% | 4.1% | 8% | 10% | 9% | 4.7% | 5% | 6% |
| Other Income | 88 | 84 | 103 | 65 | 92 | 56 | 51 | 147 | 143 | 122 | 132 | 136 |
| Interest | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 88 | 80 | 76 | 55 | 55 | 56 | 60 | 78 | 96 | 113 | 120 | 121 |
| Profit before tax | 337 | 262 | 302 | 283 | 47 | 71 | 238 | 519 | 482 | 151 | 182 | 234 |
| Tax % | 33% | 29% | 29% | 34% | 41% | 37% | 24% | 26% | 22% | 32% | 28% | |
| Net Profit | 227 | 186 | 215 | 185 | 28 | 45 | 181 | 384 | 374 | 103 | 131 | 175 |
| EPS in Rs | 201.78 | 170.15 | 195.92 | 173.53 | 25.99 | 41.75 | 169.47 | 359.47 | 349.77 | 96.05 | 122.37 | 163.61 |
| Dividend Payout % | 20% | 21% | 20% | 20% | 38% | 24% | 24% | 27% | 21% | 31% | 29% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 1% | 13% | -12% | 11% | ||
| Compounded Profit Growth | -7% | 16% | -32% | 76% | ||
| Stock Price CAGR | 15% | 16% | 5% | 17% | ||
| Return on Equity | 9% | 9% | 7% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 1,271 | 1,523 | 1,547 | 1,736 | 1,700 | 1,650 | 1,770 | 1,980 | 2,328 | 2,693 | 2,767 | 2,856 |
| Borrowings | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 956 | 863 | 808 | 885 | 743 | 686 | 977 | 1,656 | 1,752 | 1,328 | 1,230 | 1,396 |
| Total Liabilities | 2,237 | 2,397 | 2,367 | 2,635 | 2,457 | 2,346 | 2,758 | 3,646 | 4,090 | 4,031 | 4,008 | 4,262 |
| Fixed Assets | 439 | 464 | 520 | 570 | 699 | 711 | 701 | 721 | 903 | 972 | 990 | 946 |
| CWIP | 6 | 8 | 6 | 21 | 12 | 30 | 11 | 6 | 24 | 9 | 4 | 1 |
| Investments | 64 | 88 | 61 | 83 | 124 | 136 | 286 | 448 | 508 | 641 | 701 | 706 |
| Other Assets | 1,729 | 1,838 | 1,780 | 1,961 | 1,621 | 1,470 | 1,760 | 2,471 | 2,654 | 2,409 | 2,312 | 2,610 |
| Total Assets | 2,237 | 2,397 | 2,367 | 2,635 | 2,457 | 2,346 | 2,758 | 3,646 | 4,090 | 4,031 | 4,008 | 4,262 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 131 | 81 | 137 | 211 | 99 | 74 | 157 | 485 | 364 | 141 | 29 | 177 |
| Cash from Investing Activity | -54 | -64 | 68 | -23 | 29 | -70 | -144 | -448 | -242 | -74 | 73 | 110 |
| Cash from Financing Activity | -40 | -52 | -195 | -44 | -215 | -49 | -11 | -11 | -43 | -105 | -80 | -32 |
| Net Cash Flow | 36 | -35 | 9 | 144 | -88 | -45 | 2 | 26 | 79 | -39 | 22 | 255 |
| Free Cash Flow | 15 | -32 | 18 | 80 | -73 | -2 | 136 | 411 | 111 | -9 | -96 | 120 |
| CFO/OP | 71% | 57% | 88% | 107% | 64% | 926% | 278% | 222% | 94% | 60% | 33% | 143% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 30 | 28 | 34 | 26 | 25 | 38 | 37 | 18 | 10 | 21 | 32 |
| Inventory Days | 78 | 69 | 85 | 78 | 74 | 112 | 120 | 94 | 85 | 76 | 113 | 106 |
| Days Payable | 81 | 68 | 80 | 97 | 85 | 129 | 150 | 100 | 81 | 65 | 103 | 114 |
| Cash Conversion Cycle | 28 | 31 | 32 | 15 | 15 | 8 | 7 | 31 | 22 | 21 | 31 | 23 |
| Working Capital Days | -15 | -8 | -3 | -10 | -5 | -10 | -23 | -16 | -16 | -7 | -9 | -11 |
| ROCE % | 26% | 24% | 16% | 18% | 18% | 2% | 5% | 14% | 22% | 18% | 5% | 6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 31.13% | 31.13% | 31.13% | 31.13% | 31.13% | 31.13% | 31.13% | 30.80% | 30.80% | 30.80% | 30.80% | 30.80% |
| FIIs | 4.93% | 4.97% | 5.24% | 5.48% | 5.49% | 5.63% | 5.91% | 5.81% | 5.53% | 5.47% | 5.54% | 5.45% |
| DIIs | 11.28% | 11.28% | 11.15% | 10.90% | 10.63% | 10.16% | 9.63% | 9.85% | 9.78% | 9.77% | 9.55% | 9.50% |
| Public | 52.64% | 52.60% | 52.47% | 52.49% | 52.75% | 53.06% | 53.32% | 53.52% | 53.87% | 53.95% | 54.09% | 54.23% |
| No. of Shareholders | 33,945 | 34,173 | 32,761 | 32,107 | 31,602 | 31,283 | 30,900 | 32,140 | 32,240 | 31,652 | 31,201 | 30,685 |
Fundamentals
Market Cap₹ 18,115 Cr.
Current Price₹ 16,957
Stock P/E99.2
Book Value₹ 2,683
ROCE5.58 %
ROE4.05 %
Dividend Yield0.21 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)76%
Consolidated figures.
Valuation
Market capRs 17,678 Cr
Enterprise valueRs 16,414 Cr
P/E (TTM)101.14x
Price to book6.17x
Price to sales5.24x
EV / EBITDA46.22x
EV / EBIT70.02x
EV / sales4.86x
Price to cash flow99.65x
Earnings yield0.99%
Dividend yield0.21%
P/E, 3-year average102.63x
P/B, 3-year average5.54x
P/E, 5-year average78.48x
P/B, 5-year average5.27x
Profitability
Operating margin (excl. other income)5.29%
Operating margin (incl. other income)9.42%
EBITDA margin10.52%
Pre-tax margin6.95%
Net profit margin5.18%
Net margin, latest quarter6.45%
ROE4.63%
ROCE6.44%
ROA3.16%
ROE, 3-year average7.73%
ROCE, 3-year average10.36%
ROA, 3-year average4.97%
ROE, 5-year average10.11%
ROCE, 5-year average13.54%
ROA, 5-year average6.10%
ROIC (approx.)10.52%
Tax rate28.10%
Other income / net worth4.61%
Growth
Sales growth (latest year)6.49%
Profit growth (latest year)27.40%
Sales CAGR, 3 years-12.08%
Sales CAGR, 5 years13.18%
Profit CAGR, 3 years-30.18%
Profit CAGR, 5 years24.00%
Sales growth QoQ-7.76%
Profit growth QoQ-12.83%
Sales growth YoY (latest quarter)24.00%
Profit growth YoY (latest quarter)384.05%
Per share
EPS (TTM)Rs 163.62
EPS (latest year)Rs 122.37
EPS (latest quarter)Rs 51.97
EPS, 3-year averageRs 189.40
EPS, 5-year averageRs 219.43
Book value per shareRs 2,683.25
Sales per shareRs 3,158.29
Cash flow per shareRs 166.07
Free cash flow per shareRs 112.33
Dividend per share (latest year)Rs 34.99
Dividend per share, 3-year averageRs 46.65
Dividend per share, 5-year averageRs 55.68
Dividends
Dividend payout28.59%
Dividend payout, 3-year average27.09%
Dividend payout, 5-year average26.45%
Efficiency
Asset turnover0.75x
Fixed asset turnover3.39x
Inventory turnover3.93x
Inventory days93 days
Debtor days32 days
Debtors turnover11.45x
Creditor days114 days
Cash conversion cycle23 days
Working capital days-11 days
Leverage
Cash and bankRs 1,264 Cr
Net debtRs -1,264 Cr
Net debt / EBITDA-3.56x
Current ratio (filing 2026-03-31)2.30x
Quick ratio (filing 2026-03-31)1.80x
Trade payables (filing 2026-03-31)Rs 621 Cr
Owners' fund to total sources67.26%
Cash flow
Cash from Operating Activity (latest year)Rs 177 Cr
Cash from Investing Activity (latest year)Rs 110 Cr
Cash from Financing Activity (latest year)Rs -32 Cr
Net Cash Flow (latest year)Rs 255 Cr
Free cash flow (latest year)Rs 120 Cr
Cash from ops / profit, 5 years1.02x
Sales to cash flow18.08x
Statement figures
Net sales (TTM)Rs 3,374 Cr
Net sales (latest year)Rs 3,207 Cr
Sales (latest quarter)Rs 861 Cr
Operating profit excl. other income (latest year)Rs 170 Cr
Operating profit (latest quarter)Rs 64 Cr
Other income (TTM)Rs 136 Cr
EBITDA (TTM)Rs 355 Cr
PBDT (TTM)Rs 355 Cr
Profit before tax (TTM)Rs 234 Cr
Tax (latest year)Rs 51 Cr
Net profit (TTM)Rs 175 Cr
Net profit (latest year)Rs 131 Cr
Net profit (latest quarter)Rs 56 Cr
Depreciation (TTM)Rs 121 Cr
Depreciation (latest quarter)Rs 30 Cr
Cost of goods sold (latest year)Rs 2,259 Cr
Total expenditure (latest year)Rs 3,038 Cr
Total income (latest year)Rs 3,340 Cr
Share capitalRs 11 Cr
ReservesRs 2,856 Cr
Shareholders' fundsRs 2,867 Cr
Total assetsRs 4,262 Cr
Net blockRs 946 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 706 Cr
ReceivablesRs 280 Cr
InventoryRs 575 Cr
Other liabilitiesRs 1,396 Cr
Shares outstanding (crore)1.07
Ownership
Promoter holding30.80% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 101.1 is at the 60th percentile of its own 9.4-year range
(median 53.0, low 13.3, high 261.4).
P/B 6.17 is at the 73th percentile (median 5.40).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | LMW | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.4% | -2.8% | -0.7 pts |
| 1 month | -13.0% | -6.8% | -6.2 pts |
| 3 months | +5.4% | -7.6% | +13.1 pts |
| 6 months | +37.9% | +0.4% | +37.5 pts |
| 1 year | +8.4% | -9.9% | +18.3 pts |
| 2 years | +0.7% | -13.6% | +14.3 pts |
| 3 years | +13.6% | +14.2% | -0.6 pts |
| 5 years | +104.0% | +27.9% | +76.1 pts |
9 mutual fund schemes hold about ₹528 Cr.
Over three months 6 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Balanced Advantage Fund | 0.24% | 260 | +14% |
| Nippon India Small Cap Fund | 0.19% | 159 | +9% |
| Aditya Birla SL Balanced Advantage Fund | 0.47% | 47 | +7% |
| Aditya Birla SL Mfg. Equity Fund | 1.35% | 19 | +0% |
| Mahindra Manulife Business Cycle Fund | 1.28% | 17 | +12% |
| Mahindra Manulife Manufacturing Fund | 1.50% | 10 | +13% |
| Mahindra Manulife Value Fund | 0.85% | 9 | -1% |
| Mahindra Manulife Small Cap Fund | 0.10% | 6 | +3% |
| Motilal Oswal BSE 1000 Index Fund | 0.06% | 0 | +13% |
Red flags
F-score 8 of 8| look | Profit leans on other income Other income was 73% of pre-tax profit in 2026 |
| look | Regulator order or action Regulator order or action 2026-06-12: LMW Limited has informed the exchange about the Action(s) taken or orders passed under Regulation 30 of SEBI (Listing Obligations and Disclo |
| look | Auditor change Auditor change 2026-05-20: LMW Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2025-05-30 | The Lakshmi Mills Company Limited | Promoter Group | sell | 35,000 | Rs 58.55 Cr | Market Sale |
| 2022-09-07 | D. Senthilkumar | Promoter Group | other | 160 | Off Market | |
| 2022-09-07 | Dinakaran Senthilkumar (HUF) | Promoter Group | other | 160 | Off Market | |
| 2022-01-05 | Nithin Karivardhan | Promoter Group | other | 305 | Rs 0.28 Cr | Others |
| 2022-01-05 | S Sunitha | Promoter Group | other | 301 | Rs 0.28 Cr | Others |
| 2022-01-05 | S PATHY | Promoter Group | other | 301 | Rs 0.28 Cr | Others |
| 2022-01-05 | Arjun Karivardhan | Promoter Group | other | 313 | Rs 0.29 Cr | Others |
| 2021-06-23 | Lakshmi Cargo CompanyLimited | Promoter Group | other | 1,900 | Rs 1.23 Cr | Off Market |
| 2020-06-23 | LAKSHMI TECHNOLOGY AND ENGINEERING | Promoter Group | buy | 17,452 | Rs 5.29 Cr | Market Purchase |
| 2020-02-17 | Sanjay Jayavarthanavelu | Promoter Group | other | Others | ||
| 2020-02-17 | Adi Narayana Family Trust | Promoter Group | other | Others | ||
| 2019-11-27 | LAKSHMI TECHNOLOGY AND ENGINEERING | Promoter Group | buy | 4,000 | Rs 1.38 Cr | Market Purchase |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹861 Cr +24.1% vs Jun 2025.
Net profit ₹56 Cr +409.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
| Spectrum Electrical Industries Ltd | 6,306 | 126 | 17.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-17 | Dividend - Rs 35 Per Share | |
| 2025-07-10 | Dividend - Rs 30 Per Share | |
| 2024-07-24 | Annual General Meeting/Dividend - Rs 75 Per Share | |
| 2023-07-24 | Annual General Meeting/Dividend - Rs 98.50 Per Share | |
| 2022-07-15 | Annual General Meeting/Dividend - Rs 40 Per Share | |
| 2021-07-13 | Annual General Meeting/Dividend - Rs 10 Per Share | |
| 2020-07-16 | Annual General Meeting/Dividend - Rs 10 Per Share | |
| 2019-07-12 | Annual General Meeting/Dividend Rs 35 Per Share | |
| 2018-07-13 | Annual General Meeting/Dividend- Rs 40 Per Share | |
| 2017-07-28 | Annual General Meeting/Dividend - Rs 35/- Per Share | |
| 2016-11-07 | Buy Back | |
| 2016-07-27 | Dividend Rs 40/- Per Share | |
| 2015-07-31 | Annual General Meeting/ Dividend - Rs.37.50/- Per Share | |
| 2014-07-30 | Annual General Meeting / Dividend - Rs 30/- Per Share | |
| 2013-07-30 | Annual General Meeting/Dividend Rs 20/- Per Share | |
| 2012-07-30 | Annual General Meeting/Dividend - Final Rs 25 + Special Rs 25 Per Share | |
| 2011-07-29 | Dividend-Rs.30/- Per Share | |
| 2010-07-14 | Dividend-Rs.15/- Per Share | |
| 2009-07-14 | Agm/Div-Rs.15/- Per Share | |
| 2008-07-14 | Agm/Dividend-250% | |
| 2007-11-20 | Int Div-Rs.20.00 Per Sh Purpose Revised | |
| 2007-07-13 | Agm | |
| 2007-03-22 | 2nd Interim Dividend-250%Purpose Revised | |
| 2006-12-13 | Fv Spl 100 To 10/Div150% | |
| 2006-07-28 | Fin Div-Rs.200/- Per Sh Purpose Revised |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of LMW Ltd?
LMW Ltd (LMW) has a market capitalisation of Rs 18,115 Cr. at the 2026-10-01 close.
What is the P/E ratio of LMW Ltd?
LMW Ltd trades at a P/E of 99.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were LMW Ltd's latest quarterly results?
In the Jun 2026 quarter, LMW Ltd sales was Rs 861 Cr (+24.1% vs Jun 2025) and net profit was Rs 56 Cr.
What is the 52-week high and low of LMW Ltd?
The 52-week high is Rs 20,151.00 and the 52-week low is Rs 11,920.00.