Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34.62 | 34.04 | 42.82 | 54.38 | 51.88 | 34.78 | 31.11 | 31.67 | 55.60 | 50.44 | 44.25 | 34.10 |
| Expenses | 30.41 | 32.32 | 36.96 | 46.95 | 45.16 | 30.05 | 26.66 | 26.14 | 47.03 | 41.92 | 37.79 | 27.56 |
| Operating Profit | 4.21 | 1.72 | 5.86 | 7.43 | 6.72 | 4.73 | 4.45 | 5.53 | 8.57 | 8.52 | 6.46 | 6.54 |
| OPM % | 12.16% | 5.05% | 13.69% | 13.66% | 12.95% | 13.60% | 14.30% | 17.46% | 15.41% | 16.89% | 14.60% | 19.18% |
| Other Income | 0.99 | 3.87 | 0.48 | 0.39 | 0.54 | 0.47 | 1.54 | 0.58 | 1.44 | 0.80 | 1.75 | 0.50 |
| Interest | 0.74 | 1.15 | 0.65 | 0.60 | 0.30 | 0.63 | 1.21 | 1.13 | 1.00 | 0.87 | 0.54 | 0.28 |
| Depreciation | 1.01 | 0.98 | 1.19 | 1.06 | 0.87 | 0.99 | 0.99 | 0.86 | 0.87 | 0.90 | 0.89 | 0.87 |
| Profit before tax | 3.45 | 3.46 | 4.50 | 6.16 | 6.09 | 3.58 | 3.79 | 4.12 | 8.14 | 7.55 | 6.78 | 5.89 |
| Tax % | 36.52% | 30.35% | 31.78% | 30.03% | 32.84% | 26.82% | -2.64% | 29.37% | 29.61% | 27.95% | 31.12% | 29.54% |
| Net Profit | 2.20 | 2.42 | 3.08 | 4.31 | 4.10 | 2.62 | 3.90 | 2.91 | 5.72 | 5.45 | 4.67 | 4.15 |
| EPS in Rs | 1.08 | 1.19 | 1.52 | 2.12 | 2.02 | 1.29 | 1.92 | 1.43 | 2.82 | 2.68 | 2.30 | 2.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35 | 80 | 73 | 156 | 112 | 143 | 164 | 119 | 137 | 172 | 182 | 184 |
| Expenses | 20 | 53 | 57 | 128 | 59 | 104 | 91 | 102 | 117 | 149 | 153 | 154 |
| Operating Profit | 15 | 28 | 17 | 28 | 53 | 39 | 73 | 17 | 19 | 23 | 29 | 30 |
| OPM % | 43% | 34% | 22% | 18% | 47% | 27% | 44% | 14% | 14% | 14% | 16% | 16% |
| Other Income | 1 | 1 | 0 | 1 | 3 | 4 | 2 | 2 | 1 | 3 | 5 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 4 | 3 |
| Depreciation | 9 | 7 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 7 | 21 | 14 | 25 | 53 | 39 | 72 | 15 | 14 | 20 | 27 | 28 |
| Tax % | 2% | 2% | 8% | 2% | 14% | 16% | 30% | 31% | 32% | 24% | 29% | |
| Net Profit | 7 | 21 | 13 | 25 | 45 | 33 | 50 | 10 | 9 | 15 | 19 | 20 |
| EPS in Rs | 3.19 | 10.17 | 6.21 | 12.19 | 22.27 | 16.11 | 24.80 | 5.01 | 4.52 | 7.35 | 9.24 | 9.84 |
| Dividend Payout % | 0% | 6% | 10% | 10% | 21% | 13% | 8% | 36% | 40% | 24% | 6% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 18% | 5% | 15% | 23% | ||
| Compounded Profit Growth | 11% | -11% | 23% | 48% | ||
| Stock Price CAGR | 14% | -8% | -2% | 15% | ||
| Return on Equity | 13% | 8% | 6% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 63 | 69 | 90 | 101 | 111 | 144 | 173 | 220 | 226 | 232 | 243 | 258 |
| Borrowings | 17 | 20 | 0 | 16 | 0 | 0 | 18 | 18 | 5 | 33 | 32 | 3 |
| Other Liabilities | 8 | 26 | 17 | 70 | 17 | 11 | 22 | 23 | 30 | 71 | 40 | 21 |
| Total Liabilities | 97 | 125 | 117 | 197 | 149 | 176 | 234 | 281 | 281 | 355 | 335 | 303 |
| Fixed Assets | 52 | 43 | 37 | 37 | 34 | 33 | 32 | 31 | 50 | 50 | 48 | 48 |
| CWIP | 1 | 1 | 1 | 1 | 1 | 2 | 15 | 19 | 5 | 8 | 10 | 10 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Other Assets | 45 | 82 | 80 | 159 | 113 | 142 | 187 | 230 | 224 | 296 | 276 | 243 |
| Total Assets | 97 | 125 | 117 | 197 | 149 | 176 | 234 | 281 | 281 | 355 | 335 | 303 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 5 | 31 | -21 | 31 | 13 | -8 | 5 | 25 | -16 | 8 | 38 |
| Cash from Investing Activity | -2 | -0 | -1 | -2 | -1 | -1 | -15 | -7 | -9 | -5 | -2 | -2 |
| Cash from Financing Activity | -2 | 3 | -10 | 4 | -20 | -12 | 18 | -3 | -15 | 22 | -7 | -35 |
| Net Cash Flow | 0 | 7 | 20 | -20 | 10 | -0 | -5 | -4 | 0 | 0 | -1 | -0 |
| Free Cash Flow | 3 | 4 | 30 | -24 | 30 | 12 | -23 | 0 | 15 | -22 | 5 | 34 |
| CFO/OP | 13% | 31% | 111% | -128% | 111% | 39% | -5% | 36% | 173% | -64% | 49% | 146% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41 | 227 | 35 | 352 | 64 | 40 | 154 | 91 | 104 | 163 | 185 | 144 |
| Inventory Days | 98 | 920 | 232 | 543 | 81 | 203 | 197 | 606 | 656 | 794 | 470 | 421 |
| Days Payable | 7 | 568 | 10 | 500 | 19 | 15 | 35 | 35 | 69 | 246 | 83 | 33 |
| Cash Conversion Cycle | 132 | 579 | 257 | 396 | 127 | 229 | 316 | 662 | 691 | 711 | 572 | 532 |
| Working Capital Days | 101 | 338 | 145 | 278 | 99 | 109 | 196 | 322 | 493 | 447 | 383 | 390 |
| ROCE % | 37% | 8% | 22% | 13% | 20% | 36% | 21% | 31% | 6% | 6% | 8% | 10% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% | 74.65% |
| FIIs | 0.35% | 0.35% | 0.54% | 0.57% | 0.68% | 0.57% | 0.42% | 0.42% | 0.43% | 0.42% | 0.44% | 0.42% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 25.00% | 25.00% | 24.82% | 24.77% | 24.66% | 24.77% | 24.92% | 24.93% | 24.92% | 24.92% | 24.91% | 24.93% |
| No. of Shareholders | 15,794 | 16,180 | 15,647 | 15,356 | 15,293 | 15,668 | 13,560 | 14,472 | 14,062 | 13,525 | 13,160 | 12,396 |
Fundamentals
Market Cap₹ 467 Cr.
Current Price₹ 230
Stock P/E23.4
Book Value₹ 137
ROCE10.4 %
ROE6.93 %
Dividend Yield0.78 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)23%
Compounded Profit Growth (TTM)48%
Standalone figures.
Valuation
Market capRs 487 Cr
Enterprise valueRs 488 Cr
P/E (TTM)24.34x
Price to book1.75x
Price to sales2.64x
EV / EBITDA14.12x
EV / EBIT15.73x
EV / sales2.65x
Price to cash flow12.92x
Earnings yield4.11%
Dividend yield0.25%
P/E, 3-year average31.17x
P/B, 3-year average1.49x
P/E, 5-year average30.34x
P/B, 5-year average2.04x
Profitability
Operating margin (excl. other income)15.98%
Operating margin (incl. other income)18.49%
EBITDA margin18.75%
Pre-tax margin15.38%
Net profit margin10.84%
Net margin, latest quarter12.17%
ROE6.93%
ROCE10.45%
ROA5.88%
ROE, 3-year average5.47%
ROCE, 3-year average8.11%
ROA, 3-year average4.36%
ROE, 5-year average8.77%
ROCE, 5-year average12.24%
ROA, 5-year average7.26%
ROIC (approx.)7.82%
Tax rate29.48%
Other income / net worth1.64%
Growth
Sales growth (latest year)5.69%
Profit growth (latest year)25.74%
Sales CAGR, 3 years15.10%
Sales CAGR, 5 years4.96%
Profit CAGR, 3 years22.60%
Profit CAGR, 5 years-10.52%
Sales growth QoQ-22.94%
Profit growth QoQ-11.13%
Sales growth YoY (latest quarter)7.67%
Profit growth YoY (latest quarter)42.61%
Per share
EPS (TTM)Rs 9.85
EPS (latest year)Rs 9.24
EPS (latest quarter)Rs 2.04
EPS, 3-year averageRs 7.04
EPS, 5-year averageRs 10.18
Book value per shareRs 137.09
Sales per shareRs 90.82
Cash flow per shareRs 18.55
Free cash flow per shareRs 16.75
Dividend per share (latest year)Rs 0.60
Dividend per share, 3-year averageRs 1.40
Dividend per share, 5-year averageRs 1.62
Dividends
Dividend payout6.50%
Dividend payout, 3-year average23.59%
Dividend payout, 5-year average23.02%
Efficiency
Asset turnover0.60x
Fixed asset turnover3.78x
Inventory turnover0.94x
Inventory days389 days
Debtor days144 days
Debtors turnover2.54x
Creditor days33 days
Cash conversion cycle532 days
Working capital days390 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 1 Cr
Net debtRs 2 Cr
Debt to equity0.01x
Net debt / EBITDA0.05x
Interest coverage11.54x
Owners' fund to total sources92.00%
Debt to assets1.05%
Cash flow
Cash from Operating Activity (latest year)Rs 38 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -35 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 34 Cr
FCFE (approx.: FCF + change in debt)Rs 5 Cr
Cash from ops / profit, 5 years0.58x
Sales to cash flow4.83x
Statement figures
Net sales (TTM)Rs 184 Cr
Net sales (latest year)Rs 182 Cr
Sales (latest quarter)Rs 34 Cr
Operating profit excl. other income (latest year)Rs 29 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 35 Cr
PBDT (TTM)Rs 32 Cr
Profit before tax (TTM)Rs 28 Cr
Tax (latest year)Rs 8 Cr
Net profit (TTM)Rs 20 Cr
Net profit (latest year)Rs 19 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 125 Cr
Total expenditure (latest year)Rs 153 Cr
Total income (latest year)Rs 187 Cr
Share capitalRs 20 Cr
ReservesRs 258 Cr
Shareholders' fundsRs 278 Cr
Total assetsRs 303 Cr
Net blockRs 48 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 1 Cr
ReceivablesRs 72 Cr
InventoryRs 134 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)2.03
Ownership
Promoter holding74.65% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 24.3 is at the 63th percentile of its own 9.4-year range
(median 19.7, low 5.5, high 59.0).
P/B 1.75 is at the 29th percentile (median 2.07).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | UNIDT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.7% | -2.8% | -5.0 pts |
| 1 month | +7.9% | -6.8% | +14.6 pts |
| 3 months | +11.8% | -7.6% | +19.4 pts |
| 6 months | +63.3% | +0.4% | +62.9 pts |
| 1 year | +21.8% | -9.9% | +31.7 pts |
| 2 years | -5.8% | -13.6% | +7.8 pts |
| 3 years | -1.4% | +14.2% | -15.6 pts |
| 5 years | -30.7% | +27.9% | -58.5 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹34 Cr +7.7% vs Jun 2025.
Net profit ₹4 Cr +42.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-16 | Dividend - Re 0.60 Per Share | |
| 2026-08-21 | Interim Dividend - Re 0.60 Per Share | |
| 2026-02-20 | Interim Dividend - Re 0.60 Per Share | |
| 2025-09-16 | Dividend - Rs 0.60 Per Share | |
| 2025-08-22 | Interim Dividend - Re 0.60 Per Share | |
| 2025-02-18 | Interim Dividend - Re 0.60 Per Share | |
| 2024-09-17 | Annual General Meeting | |
| 2024-08-27 | Interim Dividend - Re 0.60 Per Share | |
| 2024-08-27 | Dividend - Re 0.60 Per Share | |
| 2024-02-23 | Interim Dividend - Rs 0.60 Per Share | |
| 2023-09-15 | Annual General Meeting | |
| 2023-08-25 | Interim Dividend - Re 0.60 Per Share | |
| 2023-08-25 | Dividend - Re 0.60 Per Share | |
| 2023-02-22 | Interim Dividend - Re 0.60 Per Share | |
| 2022-09-15 | Annual General Meeting/Dividend - Re 0.60 Per Share | |
| 2022-08-25 | Interim Dividend - Rs 0.60 Per Share | |
| 2022-02-17 | Interim Dividend - Rs 0.90 Per Share | |
| 2021-09-17 | Annual General Meeting/Dividend - Rs 0.60 Per Share | |
| 2021-08-03 | Interim Dividend - Rs 0.60 Per Share | |
| 2021-02-23 | Interim Dividend - Rs 0.90 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.