Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 137 | 147 | 237 | 138 | 184 | 194 | 251 | 167 | 222 | 210 | 277 | 259 |
| Expenses | 127 | 135 | 217 | 125 | 163 | 182 | 228 | 150 | 196 | 190 | 246 | 231 |
| Operating Profit | 10 | 11 | 20 | 13 | 21 | 11 | 22 | 17 | 26 | 20 | 32 | 28 |
| OPM % | 7% | 8% | 9% | 10% | 12% | 6% | 9% | 10% | 12% | 10% | 11% | 11% |
| Other Income | 2 | 1 | 4 | 3 | 2 | 4 | 4 | 5 | 4 | 4 | 2 | 4 |
| Interest | 3 | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 8 | 4 |
| Depreciation | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 5 |
| Profit before tax | 7 | 7 | 17 | 10 | 16 | 8 | 18 | 15 | 22 | 16 | 22 | 24 |
| Tax % | 30% | 23% | 28% | 27% | 21% | 40% | 27% | 25% | 26% | 24% | 17% | 26% |
| Net Profit | 5 | 5 | 12 | 7 | 13 | 5 | 14 | 12 | 17 | 12 | 19 | 18 |
| EPS in Rs | 0.37 | 0.38 | 0.96 | 0.54 | 0.92 | 0.38 | 0.97 | 0.84 | 1.20 | 0.85 | 1.32 | 1.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 250 | 272 | 369 | 400 | 263 | 251 | 376 | 443 | 622 | 767 | 877 | 969 |
| Expenses | 229 | 246 | 337 | 378 | 240 | 224 | 344 | 404 | 570 | 698 | 782 | 863 |
| Operating Profit | 21 | 26 | 31 | 22 | 22 | 27 | 32 | 39 | 52 | 69 | 94 | 106 |
| OPM % | 8% | 9% | 9% | 6% | 9% | 11% | 9% | 9% | 8% | 9% | 11% | 11% |
| Other Income | 2 | 2 | 3 | 4 | 6 | 8 | 4 | 5 | 7 | 13 | 15 | 14 |
| Interest | 3 | 5 | 7 | 8 | 11 | 9 | 7 | 10 | 12 | 14 | 19 | 20 |
| Depreciation | 5 | 5 | 5 | 5 | 10 | 9 | 9 | 8 | 10 | 16 | 15 | 16 |
| Profit before tax | 14 | 18 | 23 | 13 | 8 | 17 | 19 | 25 | 36 | 52 | 76 | 84 |
| Tax % | 34% | 38% | 28% | 29% | 24% | 20% | 32% | 33% | 29% | 27% | 23% | |
| Net Profit | 9 | 11 | 16 | 9 | 6 | 14 | 13 | 17 | 26 | 38 | 59 | 65 |
| EPS in Rs | 1.07 | 1.19 | 1.75 | 0.75 | 0.46 | 1.05 | 1.06 | 1.35 | 1.95 | 2.79 | 4.17 | 4.60 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 19% | 0% | 0% | 10% | 11% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 28% | 26% | 22% | ||
| Compounded Profit Growth | 20% | 36% | 52% | 52% | ||
| Stock Price CAGR | % | 64% | 96% | 104% | ||
| Return on Equity | 11% | 11% | 12% | 13% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 18 | 25 | 25 | 25 | 25 | 25 | 27 | 28 | 28 |
| Reserves | 36 | 46 | 58 | 78 | 130 | 126 | 138 | 150 | 183 | 224 | 376 | 465 |
| Borrowings | 24 | 32 | 40 | 46 | 57 | 56 | 58 | 37 | 66 | 97 | 55 | 89 |
| Other Liabilities | 66 | 54 | 112 | 212 | 162 | 176 | 162 | 162 | 192 | 268 | 266 | 309 |
| Total Liabilities | 143 | 149 | 227 | 354 | 373 | 383 | 383 | 373 | 466 | 616 | 725 | 890 |
| Fixed Assets | 40 | 43 | 56 | 39 | 43 | 53 | 48 | 49 | 66 | 75 | 75 | 99 |
| CWIP | 0 | 0 | 0 | 14 | 14 | 0 | 0 | 2 | 0 | 6 | 16 | 14 |
| Investments | 0 | 0 | 0 | 3 | 3 | 5 | 3 | 3 | 3 | 6 | 6 | 3 |
| Other Assets | 104 | 106 | 171 | 297 | 313 | 325 | 331 | 319 | 396 | 529 | 627 | 775 |
| Total Assets | 143 | 149 | 227 | 354 | 373 | 383 | 383 | 373 | 466 | 616 | 725 | 890 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13 | 31 | -53 | 23 | 2 | 47 | -2 | -7 | 55 | -16 | ||
| Cash from Investing Activity | -16 | -23 | 1 | -1 | 1 | -19 | -28 | -21 | -95 | -17 | ||
| Cash from Financing Activity | 2 | 3 | 44 | -19 | -7 | -31 | 31 | 32 | 52 | 37 | ||
| Net Cash Flow | -1 | 11 | -9 | 3 | -3 | -3 | 1 | 4 | 12 | 4 | ||
| Free Cash Flow | -5 | 24 | -61 | 23 | -2 | 37 | -24 | -32 | 35 | -43 | ||
| CFO/OP | 74% | 118% | -205% | 111% | 18% | 167% | 13% | 4% | 106% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 104 | 148 | 182 | 174 | 235 | 252 | 167 | 186 | 186 | 157 | 178 |
| Inventory Days | 47 | 29 | 73 | 61 | 64 | 146 | 166 | 102 | 71 | 72 | 52 | 50 |
| Days Payable | 94 | 78 | 168 | 209 | 154 | 292 | 267 | 159 | 161 | 167 | 129 | 135 |
| Cash Conversion Cycle | 43 | 55 | 52 | 33 | 84 | 90 | 152 | 110 | 96 | 91 | 80 | 93 |
| Working Capital Days | 49 | 67 | 76 | 16 | 87 | 121 | 157 | 108 | 95 | 79 | 129 | 104 |
| ROCE % | 23% | 20% | 21% | 22% | 12% | 9% | 12% | 12% | 14% | 15% | 16% | 18% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.84% | 72.87% | 71.98% | 71.17% | 71.17% | 68.45% | 68.45% | 68.45% | 68.46% | 68.54% | 68.20% | 68.20% |
| FIIs | 0.00% | 0.00% | 0.02% | 0.15% | 0.25% | 0.96% | 0.15% | 0.08% | 0.18% | 0.65% | 0.59% | 1.12% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.11% | 0.08% | 0.04% | 0.04% | 0.07% | 0.12% | 0.12% | 0.34% | 0.41% |
| Public | 26.16% | 27.12% | 27.99% | 28.56% | 28.50% | 30.56% | 31.35% | 31.40% | 31.24% | 30.69% | 30.87% | 30.27% |
| No. of Shareholders | 51,594 | 49,305 | 50,304 | 55,983 | 83,799 | 89,628 | 93,629 | 96,332 | 94,688 | 89,679 | 89,030 | 86,580 |
Fundamentals
Market Cap₹ 6,133 Cr.
Current Price₹ 438
Stock P/E94.3
Book Value₹ 35.2
ROCE18.2 %
ROE13.2 %
Dividend Yield0.07 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)52%
Consolidated figures.
Valuation
Market capRs 6,109 Cr
Enterprise valueRs 6,050 Cr
P/E (TTM)95.43x
Price to book12.39x
Price to sales6.30x
EV / EBITDA50.43x
EV / EBIT58.17x
EV / sales6.24x
Earnings yield1.05%
P/E, 3-year average51.28x
P/B, 3-year average5.07x
P/E, 5-year average39.59x
P/B, 5-year average3.62x
Profitability
Operating margin (excl. other income)10.77%
Operating margin (incl. other income)12.49%
EBITDA margin12.38%
Pre-tax margin8.67%
Net profit margin6.61%
Net margin, latest quarter6.66%
ROE13.02%
ROCE18.22%
ROA7.23%
ROE, 3-year average12.02%
ROCE, 3-year average16.79%
ROA, 3-year average5.92%
ROE, 5-year average10.52%
ROCE, 5-year average15.43%
ROA, 5-year average5.05%
ROIC (approx.)18.57%
Tax rate22.61%
Other income / net worth3.06%
Growth
Sales growth (latest year)14.32%
Profit growth (latest year)51.89%
Sales CAGR, 3 years25.58%
Sales CAGR, 5 years28.40%
Profit CAGR, 3 years50.86%
Profit CAGR, 5 years35.24%
Sales growth QoQ-6.60%
Profit growth QoQ-6.55%
Sales growth YoY (latest quarter)55.20%
Profit growth YoY (latest quarter)48.75%
Per share
EPS (TTM)Rs 4.57
EPS (latest quarter)Rs 1.23
EPS, 3-year averageRs 2.37
EPS, 5-year averageRs 1.79
Book value per shareRs 35.22
Sales per shareRs 69.25
Cash flow per shareRs -1.15
Free cash flow per shareRs -3.07
Dividend per share, 3-year averageRs 0.25
Dividend per share, 5-year averageRs 0.25
Dividends
Dividend payout, 3-year average10.50%
Dividend payout, 5-year average10.50%
Efficiency
Asset turnover0.98x
Fixed asset turnover8.89x
Inventory turnover7.27x
Inventory days50 days
Debtor days178 days
Debtors turnover2.05x
Creditor days135 days
Cash conversion cycle93 days
Working capital days104 days
Leverage
Total debtRs 89 Cr
Cash and bankRs 148 Cr
Net debtRs -59 Cr
Debt to equity0.18x
Net debt / EBITDA-0.50x
Interest coverage5.20x
Current ratio (filing 2026-03-31)2.12x
Quick ratio (filing 2026-03-31)1.88x
Trade payables (filing 2026-03-31)Rs 229 Cr
Owners' fund to total sources55.36%
Debt to assets9.95%
Cash flow
Cash from Operating Activity (latest year)Rs -16 Cr
Cash from Investing Activity (latest year)Rs -17 Cr
Cash from Financing Activity (latest year)Rs 37 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs -43 Cr
FCFE (approx.: FCF + change in debt)Rs -10 Cr
Cash from ops / profit, 5 years0.50x
Statement figures
Net sales (TTM)Rs 969 Cr
Net sales (latest year)Rs 877 Cr
Sales (latest quarter)Rs 259 Cr
Operating profit excl. other income (latest year)Rs 94 Cr
Operating profit (latest quarter)Rs 28 Cr
Other income (TTM)Rs 14 Cr
EBITDA (TTM)Rs 120 Cr
PBDT (TTM)Rs 100 Cr
Profit before tax (TTM)Rs 84 Cr
Tax (latest year)Rs 17 Cr
Net profit (TTM)Rs 64 Cr
Net profit (latest year)Rs 58 Cr
Net profit (latest quarter)Rs 17 Cr
Depreciation (TTM)Rs 16 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 20 Cr
Cost of goods sold (latest year)Rs 619 Cr
Total expenditure (latest year)Rs 782 Cr
Total income (latest year)Rs 892 Cr
Share capitalRs 28 Cr
ReservesRs 465 Cr
Shareholders' fundsRs 493 Cr
Total assetsRs 890 Cr
Net blockRs 99 Cr
Capital work in progressRs 14 Cr
InvestmentsRs 3 Cr
ReceivablesRs 428 Cr
InventoryRs 85 Cr
Other liabilitiesRs 309 Cr
Shares outstanding (crore)13.99
Ownership
Promoter holding68.20% (-0.25 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 94.1 is at the 85th percentile of its own 8.1-year range
(median 52.1, low 13.9, high 190.1).
P/B 12.22 is at the 95th percentile (median 3.84).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MARINE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +8.7% | -2.8% | +11.5 pts |
| 1 month | +0.9% | -6.8% | +7.7 pts |
| 3 months | +55.7% | -7.6% | +63.4 pts |
| 6 months | +187.8% | +0.4% | +187.4 pts |
| 1 year | +101.3% | -9.9% | +111.2 pts |
| 2 years | +91.9% | -13.6% | +105.5 pts |
| 3 years | +652.0% | +14.2% | +637.8 pts |
| 5 years | +1083.1% | +27.9% | +1055.2 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was 26% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹259 Cr +55.1% vs Jun 2025.
Net profit ₹18 Cr +50.0%.
Against our estimate for Jun 2026: sales +41.9%, profit +40.4% big beat. Our estimate for Sep 2026: sales Rs 295 Cr, profit Rs 20 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-11 | Dividend - Re 0.30 Per Share | |
| 2025-09-12 | Dividend - Rs 0.30 Per Share | |
| 2024-09-20 | Dividend - Re 0.2 Per Share | |
| 2023-09-18 | Annual General Meeting | |
| 2022-09-09 | Annual General Meeting | |
| 2021-09-20 | Annual General Meeting/Dividend - Rs 0.20 Per Share | |
| 2021-02-18 | Face Value Split (Sub-Division) - From Rs 10 Per Share To Rs 2 Per Share | 0.2000 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 50perc in previous 3 monthsClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 75perc in previous 3 monthsScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Marine Electricals (India) Ltd?
Marine Electricals (India) Ltd (MARINE) has a market capitalisation of Rs 6,133 Cr. at the 2026-10-01 close.
What is the P/E ratio of Marine Electricals (India) Ltd?
Marine Electricals (India) Ltd trades at a P/E of 94.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Marine Electricals (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Marine Electricals (India) Ltd sales was Rs 259 Cr (+55.1% vs Jun 2025) and net profit was Rs 18 Cr.
What is the 52-week high and low of Marine Electricals (India) Ltd?
The 52-week high is Rs 450.00 and the 52-week low is Rs 150.86.