MarketFriction

Lokesh Machines Ltd

NSE LOKESHMACH · BSE 532740 · Industrial Products
₹400.80 +9.54%
NSE close2026-10-01
52 week range138.96 - 385.80
Market cap₹746 Cr.
P/E169
Price band 20% Delivery 19.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales76.4286.4980.3462.5375.3251.7938.6948.0550.4350.7359.3655.46
Expenses66.6173.5568.4954.4963.1850.8131.3739.4440.8241.2148.8645.86
Operating Profit9.8112.9411.858.0412.140.987.328.619.619.5210.509.60
OPM %12.84%14.96%14.75%12.86%16.12%1.89%18.92%17.92%19.06%18.77%17.69%17.31%
Other Income0.270.360.650.500.200.320.460.280.210.160.410.32
Interest2.982.902.963.693.793.833.884.405.014.754.224.65
Depreciation2.402.732.453.313.353.633.583.773.914.003.933.86
Profit before tax4.707.677.091.545.20-6.160.320.720.900.932.761.41
Tax %30.00%33.51%33.85%33.12%33.65%-33.44%59.38%36.11%30.00%33.33%22.10%28.37%
Net Profit3.295.114.691.033.45-4.100.130.460.630.632.151.01
EPS in Rs1.842.862.540.561.87-2.140.070.230.320.321.080.47
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales121132175190126150201239293228209216
Expenses107104146159113125171211253200170177
Operating Profit142829311225302940283839
OPM %12%21%16%16%10%17%15%12%14%12%18%18%
Other Income1201101162111
Interest151714131212121111151819
Depreciation7889989910141616
Profit before tax43710-8591521156
Tax %39%36%34%34%-42%27%32%33%33%39%27%
Net Profit2257-5461014144
EPS in Rs1.451.242.633.78-2.612.213.555.407.490.281.932.19
Dividend Payout %34%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth6%7%-4%1%
Compounded Profit Growth6%-1%-23%7467%
Stock Price CAGR16%46%19%78%
Return on Equity3%4%3%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital121517181818181818181920
Reserves91100112120126121125131141177193208
Borrowings11611297847779878788118134169
Other Liabilities677069586760575879778198
Total Liabilities286297295280288278287294326391428496
Fixed Assets789986109102100116117122171204203
CWIP412941192526471616710
Investments862222221111
Other Assets159164167151160151164169187202216281
Total Assets286297295280288278287294326391428496
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity241721303111923321721-13
Cash from Investing Activity7-12-7-5-10-2-4-11-22-60-37-16
Cash from Financing Activity-22-14-15-24-21-9-5-12-10421629
Net Cash Flow8-9-01-0-0-0-00-0-00
Free Cash Flow30311252288118-42-16-29
CFO/OP94%126%81%109%106%117%39%81%121%48%87%-34%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days6589735274849780626065121
Inventory Days623537544376356602500329300256428680
Days Payable192176166108138169135937980113217
Cash Conversion Cycle496450451319291518462316283237379584
Working Capital Days-3112322433609478525868130
ROCE %9%9%9%9%10%2%8%9%10%11%5%6%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters52.40%50.76%50.76%50.76%51.75%52.19%53.16%53.60%53.60%53.60%50.33%49.17%
FIIs0.57%0.27%0.21%0.20%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public47.02%48.98%49.04%49.06%48.27%47.81%46.83%46.41%46.40%46.40%49.67%50.83%
No. of Shareholders18,73918,83822,49322,15025,56925,71024,92725,32924,43023,30821,89421,693

Fundamentals

Market Cap₹ 746 Cr.
Current Price₹ 342
Stock P/E169
Book Value₹ 114
ROCE6.38 %
ROE1.76 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)7467%
Standalone figures.
Valuation
Market capRs 801 Cr
Enterprise valueRs 961 Cr
P/E (TTM)181.33x
Price to book3.51x
Price to sales3.71x
EV / EBITDA23.82x
EV / EBIT39.00x
EV / sales4.45x
Earnings yield0.55%
P/E, 3-year average246.28x
P/B, 3-year average2.25x
P/E, 5-year average156.17x
P/B, 5-year average1.78x
Profitability
Operating margin (excl. other income)18.36%
Operating margin (incl. other income)18.84%
EBITDA margin18.67%
Pre-tax margin2.78%
Net profit margin2.05%
Net margin, latest quarter1.82%
ROE1.75%
ROCE6.37%
ROA0.84%
ROE, 3-year average3.27%
ROCE, 3-year average7.55%
ROA, 3-year average1.61%
ROE, 5-year average4.09%
ROCE, 5-year average8.47%
ROA, 5-year average2.03%
ROIC (approx.)4.62%
Tax rate27.31%
Other income / net worth0.44%
Growth
Sales growth (latest year)-8.65%
Profit growth (latest year)614.81%
Sales CAGR, 3 years-4.47%
Sales CAGR, 5 years6.80%
Profit CAGR, 3 years-26.37%
Profit CAGR, 5 years-0.51%
Sales growth QoQ-6.57%
Profit growth QoQ-53.02%
Sales growth YoY (latest quarter)15.42%
Profit growth YoY (latest quarter)119.57%
Per share
EPS (TTM)Rs 2.21
EPS (latest year)Rs 1.93
EPS (latest quarter)Rs 0.51
EPS, 3-year averageRs 3.23
EPS, 5-year averageRs 3.73
Book value per shareRs 114.17
Sales per shareRs 108.01
Cash flow per shareRs -6.70
Free cash flow per shareRs -14.50
Efficiency
Asset turnover0.42x
Fixed asset turnover1.03x
Inventory turnover0.66x
Inventory days550 days
Debtor days121 days
Debtors turnover3.01x
Creditor days217 days
Cash conversion cycle584 days
Working capital days130 days
Leverage
Total debtRs 169 Cr
Cash and bankRs 10 Cr
Net debtRs 159 Cr
Debt to equity0.74x
Net debt / EBITDA3.95x
Interest coverage1.32x
Current ratio (filing 2026-03-31)1.47x
Quick ratio (filing 2026-03-31)0.53x
Trade payables (filing 2026-03-31)Rs 54 Cr
Owners' fund to total sources46.04%
Debt to assets34.17%
Cash flow
Cash from Operating Activity (latest year)Rs -13 Cr
Cash from Investing Activity (latest year)Rs -16 Cr
Cash from Financing Activity (latest year)Rs 29 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -29 Cr
FCFE (approx.: FCF + change in debt)Rs 7 Cr
Cash from ops / profit, 5 years2.29x
Statement figures
Net sales (TTM)Rs 216 Cr
Net sales (latest year)Rs 209 Cr
Sales (latest quarter)Rs 55 Cr
Operating profit excl. other income (latest year)Rs 38 Cr
Operating profit (latest quarter)Rs 10 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 40 Cr
PBDT (TTM)Rs 22 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 16 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 19 Cr
Cost of goods sold (latest year)Rs 112 Cr
Total expenditure (latest year)Rs 170 Cr
Total income (latest year)Rs 210 Cr
Share capitalRs 20 Cr
ReservesRs 208 Cr
Shareholders' fundsRs 228 Cr
Total assetsRs 496 Cr
Net blockRs 203 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 1 Cr
ReceivablesRs 69 Cr
InventoryRs 169 Cr
Other liabilitiesRs 98 Cr
Shares outstanding (crore)2.00
Ownership
Promoter holding49.17% (-4.43 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 181.3 is at the 96th percentile of its own 7.7-year range (median 39.9, low 4.5, high 269.3).
P/B 3.51 is at the 88th percentile (median 1.19).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodLOKESHMACHNifty 50Difference
1 week+16.9%-2.8% +19.7 pts
1 month+15.8%-6.8% +22.5 pts
3 months+27.3%-7.6% +34.9 pts
6 months+98.9%+0.4% +98.5 pts
1 year+102.0%-9.9% +111.9 pts
2 years+6.6%-13.6% +20.2 pts
3 years+99.4%+14.2% +85.2 pts
5 years+678.3%+27.9% +650.4 pts

Red flags

F-score 3 of 8
explainReceivables outrunning sales Receivables grew 71% vs sales -9% in 2026
explainLow interest cover Interest cover 1.3x in 2026
lookInventory outrunning sales Inventory grew 24% vs sales -9% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹55 Cr +15.4% vs Jun 2025. Net profit ₹1 Cr +119.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indo-MIM Ltd61,71995.625.0 %
Aditya Infotech Ltd46,81498.128.6 %
Syrma SGS Technology Ltd32,63887.916.8 %
Honeywell Automation India Ltd30,03853.717.0 %
Jyoti CNC Automation Ltd24,09174.921.3 %
Kaynes Technology India Ltd23,60568.012.7 %
LMW Ltd18,11599.25.58 %
Lloyds Engineering Works Ltd15,85070.916.1 %
Tega Industries Ltd15,4818.14 %
Kennametal India Ltd8,87845.333.2 %
Dynamatic Technologies Ltd8,87315110.2 %
Standard Engineering Technology Ltd8,55710014.7 %
Raymond Ltd7,89446.93.14 %
Omnitech Engineering Ltd6,93966.817.6 %
GMM Pfaudler Ltd6,64152.713.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2023-11-24Extra Ordinary General Meeting
2023-09-21Annual General Meeting
2022-09-20Annual General Meeting
2021-09-20 Annual General Meeting
2020-09-18 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-20 Annual General Meeting
2016-09-22 Annual General Meeting/Dividend - Re 0.50 Per Share
2015-09-23 Annual General Meeting/Dividend Re 0.50 Per Share
2014-09-23Annual General Meeting / Final Dividend - Re 0.50/- Per Share
2013-09-20Annual General Meeting/Dividend Re 0.75/- Per Share
2012-09-21Annual General Meeting And Dividend Re.0.50 Per Share
2011-09-22Annual General Meeting And Dividend Rs.1/- Per Share
2010-09-17Annual General Meeting And Dividend Re.1/- Per Share
2009-09-18Annual General Meeting
2008-09-18Agm/Dividend - 25%
2007-09-18Agm/Final Dividend-10%
2007-03-22Interim Dividend-15% Purpose Revised
2006-09-18Agm/Final Dividend-10%
DateTypeWhat it says
2026-10-01Volume querySignificant increase in volume has been observed in Lokesh Machines Limited. The Exchange, in order to ensure that investors have latest relevant info...
2026-10-01ResignationResignation of Director/KMP/SMP
2026-10-01ResignationResignation of Mr P.Kodanda Rami Reddy as Company Secretary & Compliance Officer of the company w.e.f. October 10, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 monthsScrip PE is greater than 50 (4 trailing quarters)
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03