Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80 | 61 | 96 | 96 | 87 | 99 | 108 | 102 | 104 | 129 | 91 | 87 |
| Expenses | 69 | 56 | 81 | 79 | 75 | 87 | 90 | 87 | 89 | 107 | 75 | 75 |
| Operating Profit | 11 | 5 | 16 | 17 | 12 | 12 | 18 | 15 | 14 | 22 | 16 | 13 |
| OPM % | 14% | 8% | 16% | 18% | 14% | 12% | 17% | 15% | 14% | 17% | 17% | 14% |
| Other Income | 1 | 4 | 4 | 5 | 6 | 3 | 1 | 4 | 3 | -0 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 11 | 8 | 18 | 21 | 17 | 13 | 18 | 18 | 16 | 20 | 18 | 14 |
| Tax % | 25% | 26% | 26% | 26% | 26% | 26% | 29% | 26% | 26% | 26% | 27% | 25% |
| Net Profit | 8 | 6 | 13 | 15 | 12 | 10 | 13 | 13 | 12 | 15 | 13 | 11 |
| EPS in Rs | 57.14 | 39.54 | 90.50 | 104.46 | 85.89 | 68.90 | 87.47 | 89.67 | 83.89 | 104.52 | 90.63 | 72.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 143 | 165 | 205 | 252 | 233 | 185 | 256 | 262 | 329 | 390 | 425 | 410 |
| Expenses | 130 | 150 | 182 | 215 | 197 | 158 | 210 | 227 | 278 | 330 | 358 | 346 |
| Operating Profit | 13 | 15 | 23 | 37 | 36 | 27 | 46 | 35 | 50 | 60 | 67 | 65 |
| OPM % | 9% | 9% | 11% | 15% | 16% | 15% | 18% | 13% | 15% | 15% | 16% | 16% |
| Other Income | 7 | 5 | 5 | 7 | 8 | 9 | 10 | 11 | 13 | 14 | 11 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 |
| Depreciation | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 17 | 18 | 26 | 41 | 40 | 32 | 52 | 40 | 58 | 69 | 72 | 69 |
| Tax % | 36% | 38% | 36% | 30% | 26% | 25% | 26% | 26% | 26% | 27% | 26% | |
| Net Profit | 11 | 11 | 17 | 29 | 30 | 24 | 39 | 30 | 43 | 50 | 54 | 51 |
| EPS in Rs | 70.19 | 77.64 | 114.84 | 196.74 | 203.41 | 166.07 | 265.37 | 204.72 | 294.87 | 346.72 | 368.73 | 351.79 |
| Dividend Payout % | 4% | 3% | 2% | 1% | 1% | 6% | 60% | 54% | 68% | 58% | 54% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | 18% | 18% | 4% | ||
| Compounded Profit Growth | 18% | 18% | 24% | 3% | ||
| Stock Price CAGR | 10% | 16% | -6% | -14% | ||
| Return on Equity | 18% | 19% | 20% | 20% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 107 | 91 | 108 | 136 | 165 | 189 | 205 | 218 | 244 | 265 | 304 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 2 | 1 | 0 |
| Other Liabilities | 55 | 50 | 78 | 88 | 67 | 86 | 127 | 133 | 172 | 169 | 170 |
| Total Liabilities | 163 | 143 | 187 | 225 | 234 | 277 | 337 | 355 | 420 | 437 | 475 |
| Fixed Assets | 24 | 23 | 22 | 22 | 23 | 26 | 36 | 48 | 46 | 61 | 64 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 0 | 29 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 139 | 121 | 165 | 203 | 210 | 251 | 297 | 307 | 373 | 375 | 383 |
| Total Assets | 163 | 143 | 187 | 225 | 234 | 277 | 337 | 355 | 420 | 437 | 475 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14 | 13 | 24 | 16 | 9 | 68 | 18 | 39 | 56 | 33 | 13 |
| Cash from Investing Activity | -13 | 15 | -20 | -12 | -5 | -78 | -19 | 4 | -38 | 13 | -1 |
| Cash from Financing Activity | -0 | -28 | -1 | -1 | 1 | 3 | -4 | -39 | -18 | -31 | -16 |
| Net Cash Flow | 1 | -1 | 4 | 4 | 6 | -6 | -5 | 4 | 0 | 16 | -3 |
| Free Cash Flow | 14 | 10 | 24 | 12 | 4 | 62 | 3 | 24 | 51 | 11 | -15 |
| CFO/OP | 172% | 127% | 144% | 78% | 58% | 275% | 68% | 147% | 139% | 86% | 45% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29 | 22 | 26 | 30 | 31 | 40 | 52 | 66 | 34 | 40 | 61 |
| Inventory Days | 183 | 140 | 143 | 164 | 163 | 102 | 134 | 130 | 159 | 122 | 112 |
| Days Payable | 85 | 81 | 100 | 77 | 56 | 80 | 99 | 103 | 87 | 88 | 84 |
| Cash Conversion Cycle | 127 | 81 | 69 | 118 | 138 | 62 | 87 | 93 | 106 | 73 | 89 |
| Working Capital Days | 42 | 31 | 3 | 17 | 45 | -35 | -43 | -30 | -52 | -37 | -12 |
| ROCE % | 18% | 26% | 33% | 27% | 18% | 26% | 19% | 26% | 29% | 27% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.82% | 74.82% | 74.82% | 74.82% | 74.82% | 74.82% | 74.82% | 74.82% | 74.82% | 74.82% | 74.82% | 74.82% |
| FIIs | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| DIIs | 8.02% | 8.02% | 8.02% | 8.01% | 8.06% | 8.23% | 8.23% | 8.25% | 8.27% | 8.27% | 8.27% | 8.31% |
| Public | 17.14% | 17.14% | 17.14% | 17.15% | 17.11% | 16.94% | 16.94% | 16.91% | 16.91% | 16.90% | 16.90% | 16.86% |
| No. of Shareholders | 4,176 | 4,070 | 4,065 | 4,126 | 4,202 | 4,174 | 4,213 | 4,566 | 4,536 | 4,590 | 4,668 | 4,735 |
Fundamentals
Market Cap₹ 1,768 Cr.
Current Price₹ 11,804
Stock P/E33.0
Book Value₹ 2,098
ROCE26.6 %
ROE19.7 %
Dividend Yield1.69 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)4%
Compounded Profit Growth (TTM)3%
Consolidated figures.
Valuation
Market capRs 1,636 Cr
Enterprise valueRs 1,420 Cr
P/E (TTM)31.97x
Price to book5.36x
Price to sales3.99x
EV / EBITDA19.03x
EV / EBIT20.42x
EV / sales3.46x
Price to cash flow123.83x
Earnings yield3.13%
Dividend yield1.77%
P/E, 3-year average39.00x
P/B, 3-year average7.01x
P/E, 5-year average35.85x
P/B, 5-year average6.14x
Profitability
Operating margin (excl. other income)15.73%
Operating margin (incl. other income)18.21%
EBITDA margin18.19%
Pre-tax margin16.82%
Net profit margin12.47%
Net margin, latest quarter12.14%
ROE18.76%
ROCE25.41%
ROA11.76%
ROE, 3-year average18.95%
ROCE, 3-year average25.70%
ROA, 3-year average11.54%
ROE, 5-year average18.06%
ROCE, 5-year average24.47%
ROA, 5-year average11.16%
ROIC (approx.)57.54%
Tax rate25.92%
Other income / net worth3.46%
Growth
Sales growth (latest year)8.91%
Profit growth (latest year)6.35%
Sales CAGR, 3 years17.52%
Sales CAGR, 5 years18.10%
Profit CAGR, 3 years21.67%
Profit CAGR, 5 years17.30%
Sales growth QoQ-4.02%
Profit growth QoQ-19.73%
Sales growth YoY (latest quarter)-14.52%
Profit growth YoY (latest quarter)-18.86%
Per share
EPS (TTM)Rs 351.81
EPS (latest year)Rs 368.72
EPS (latest quarter)Rs 72.75
EPS, 3-year averageRs 336.77
EPS, 5-year averageRs 296.08
Book value per shareRs 2,098.33
Sales per shareRs 2,821.40
Cash flow per shareRs 90.84
Free cash flow per shareRs -103.15
Dividend per share (latest year)Rs 199.42
Dividend per share, 3-year averageRs 199.42
Dividend per share, 5-year averageRs 173.50
Dividends
Dividend payout54.08%
Dividend payout, 3-year average59.74%
Dividend payout, 5-year average58.59%
Efficiency
Asset turnover0.89x
Fixed asset turnover6.65x
Inventory turnover3.40x
Inventory days107 days
Debtor days61 days
Debtors turnover5.97x
Creditor days84 days
Cash conversion cycle89 days
Working capital days-12 days
Leverage
Cash and bankRs 216 Cr
Net debtRs -216 Cr
Net debt / EBITDA-2.89x
Interest coverage128.81x
Owners' fund to total sources64.21%
Cash flow
Cash from Operating Activity (latest year)Rs 13 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -16 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -15 Cr
Cash from ops / profit, 5 years0.74x
Sales to cash flow32.18x
Statement figures
Net sales (TTM)Rs 410 Cr
Net sales (latest year)Rs 425 Cr
Sales (latest quarter)Rs 87 Cr
Operating profit excl. other income (latest year)Rs 67 Cr
Operating profit (latest quarter)Rs 13 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 75 Cr
PBDT (TTM)Rs 74 Cr
Profit before tax (TTM)Rs 69 Cr
Tax (latest year)Rs 19 Cr
Net profit (TTM)Rs 51 Cr
Net profit (latest year)Rs 54 Cr
Net profit (latest quarter)Rs 11 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 259 Cr
Total expenditure (latest year)Rs 358 Cr
Total income (latest year)Rs 436 Cr
Share capitalRs 1 Cr
ReservesRs 304 Cr
Shareholders' fundsRs 305 Cr
Total assetsRs 475 Cr
Net blockRs 64 Cr
Capital work in progressRs 29 Cr
ReceivablesRs 71 Cr
InventoryRs 76 Cr
Other liabilitiesRs 170 Cr
Shares outstanding (crore)0.15
Ownership
Promoter holding74.82% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | DISAQ | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.3% | -2.8% | -3.5 pts |
| 1 month | -4.1% | -6.8% | +2.7 pts |
| 3 months | -7.1% | -7.6% | +0.5 pts |
4 mutual fund schemes hold about ₹145 Cr.
Over three months 2 bought more and 1 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| SBI Contra Fund | 0.29% | 139 | +9% |
| Mahindra Manulife Manufacturing Fund | 0.88% | 6 | +8% |
| Groww Small Cap Fund | 0.05% | 0 | -37% |
| Groww Value Fund(M | 0.40% | 0 | +4% |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 67% vs sales +9% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹87 Cr -14.7% vs Jun 2025.
Net profit ₹11 Cr -15.4%.
Against our estimate for Jun 2026: sales -20.5%, profit -17.5% miss. Our estimate for Sep 2026: sales Rs 88 Cr, profit Rs 11 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-05 | Dividend - Rs 200 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Disa India Ltd?
Disa India Ltd (DISAQ) has a market capitalisation of Rs 1,768 Cr. at the 2026-10-01 close.
What is the P/E ratio of Disa India Ltd?
Disa India Ltd trades at a P/E of 33.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Disa India Ltd's latest quarterly results?
In the Jun 2026 quarter, Disa India Ltd sales was Rs 87 Cr (-14.7% vs Jun 2025) and net profit was Rs 11 Cr.
What is the 52-week high and low of Disa India Ltd?
The 52-week high is Rs 12,864.00 and the 52-week low is Rs 10,851.00.