MarketFriction

Crown Lifters Ltd

NSE CROWN · Industrial Products
₹111.53 -3.24%
NSE close2026-10-01
52 week range100.11 - 163.86
Market cap₹134 Cr.
P/E14.8
IPO 2016 · -8% since Price band 20% Delivery 69.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5.247.2510.547.637.568.7011.1410.079.538.5011.6213.02
Expenses2.563.444.103.712.973.314.544.024.654.785.305.74
Operating Profit2.683.816.443.924.595.396.606.054.883.726.327.28
OPM %51.15%52.55%61.10%51.38%60.71%61.95%59.25%60.08%51.21%43.76%54.39%55.91%
Other Income0.160.220.2212.580.430.610.670.590.890.740.560.49
Interest0.410.410.640.610.770.841.111.030.941.081.381.52
Depreciation1.382.222.261.271.401.631.691.841.881.282.372.30
Profit before tax1.051.403.7614.622.853.534.473.772.952.103.133.95
Tax %0.00%0.00%49.73%25.10%25.26%25.21%27.29%25.46%25.42%20.48%29.39%25.82%
Net Profit1.051.401.8810.962.132.643.252.812.201.672.222.94
EPS in Rs1.011.341.689.771.902.352.902.491.901.441.922.54
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales19.9023.4814.9118.1114.3812.1819.9219.2828.1035.0339.7242.67
Expenses13.6210.389.779.747.856.9314.4514.6112.9714.5318.7720.47
Operating Profit6.2813.105.148.376.535.255.474.6715.1320.5020.9522.20
OPM %31.56%55.79%34.47%46.22%45.41%43.10%27.46%24.22%53.84%58.52%52.74%52.03%
Other Income4.072.290.720.160.104.343.101.230.7714.292.792.68
Interest2.164.064.163.983.663.051.060.191.633.334.444.92
Depreciation4.217.208.147.486.744.522.702.646.895.997.367.83
Profit before tax3.984.13-6.44-2.93-3.772.024.813.077.3825.4711.9412.13
Tax %37.44%27.60%-4.97%-9.22%-7.16%-27.72%133.47%-27.04%25.34%25.52%25.63%
Net Profit2.492.99-6.12-2.66-3.512.59-1.603.905.5118.988.879.03
EPS in Rs83.002.88-5.88-2.56-3.382.49-1.543.754.9116.917.657.80
Dividend Payout %0.00%6.96%0.00%0.00%0.00%0.00%0.00%5.34%8.15%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%27%27%14%
Compounded Profit Growth26%54%41%-16%
Stock Price CAGR%36%26%-24%
Return on Equity3%11%12%13%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.510.512.082.082.082.082.0810.4110.4111.2211.2211.59
Reserves16.3218.8126.6620.5417.8814.3816.967.0310.7224.8550.6065.79
Borrowings25.0738.9743.3039.1237.4234.1114.560.0011.9728.9847.2257.93
Other Liabilities1.351.490.991.071.610.871.556.656.4243.6570.1879.27
Total Liabilities43.2559.7873.0362.8158.9951.4435.1524.0939.52108.70179.22214.58
Fixed Assets32.3828.7758.7950.6746.4540.3421.3513.4520.3972.87124.05146.55
CWIP0.0020.450.002.950.500.000.000.000.000.000.005.87
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets10.8710.5614.249.1912.0411.1013.8010.6419.1335.8355.1762.16
Total Assets43.2559.7873.0362.8158.9951.4435.1524.0939.52108.70179.22214.58
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5.457.1710.0012.698.231.1013.394.6910.8455.6840.959.49
Cash from Investing Activity-0.41-18.79-15.94-2.87-0.72-0.0910.669.97-8.37-58.75-53.47-22.51
Cash from Financing Activity-8.4412.086.45-11.55-7.49-0.84-22.60-15.628.4610.6513.2115.13
Net Cash Flow-3.400.450.51-1.730.030.171.45-0.9610.937.590.692.11
Free Cash Flow5.04-11.66-6.229.727.420.9923.8612.822.06-3.69-3.85-17.78
CFO/OP118%126%79%257%102%22%255%89%238%379%206%47%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days127.15101.2546.95108.69145.52138.84146.2496.56104.88106.90110.24136.09
Inventory Days5.773.7844.29
Days Payable121.19177.4760.71
Cash Conversion Cycle127.15101.2546.95-6.72-28.17138.84146.2480.14104.88106.90110.24136.09
Working Capital Days-39.49-52.2734.20-127.54-113.4726.14-296.97110.49-5.1185.9989.61-214.57
ROCE %3.54%7.83%11.68%-3.41%1.76%-0.24%2.69%11.52%9.73%18.36%18.88%13.39%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters75.00%75.00%75.00%69.56%69.56%69.56%69.56%69.56%69.56%69.56%67.82%67.82%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.06%
Public25.00%25.00%25.00%30.44%30.44%30.44%30.44%30.44%30.44%30.44%32.18%32.12%
No. of Shareholders1,3681,6081,9383,1244,3146,2806,9537,5157,5937,3827,0486,774

Fundamentals

Market Cap₹ 134 Cr.
Current Price₹ 116
Stock P/E14.8
Book Value₹ 66.8
ROCE13.4 %
ROE12.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)-16%
Standalone figures.
Valuation
Market capRs 129 Cr
Enterprise valueRs 187 Cr
P/E (TTM)14.31x
Price to book1.67x
Price to sales3.03x
EV / EBITDA7.52x
EV / EBIT10.97x
EV / sales4.38x
Price to cash flow13.62x
Earnings yield6.99%
P/E, 3-year average22.38x
P/B, 3-year average3.76x
P/E, 5-year average19.15x
P/B, 5-year average3.00x
Profitability
Operating margin (excl. other income)52.74%
Operating margin (incl. other income)59.77%
EBITDA margin58.31%
Pre-tax margin28.43%
Net profit margin21.16%
Net margin, latest quarter22.58%
ROE12.74%
ROCE13.41%
ROA4.50%
ROE, 3-year average23.60%
ROCE, 3-year average21.62%
ROA, 3-year average8.37%
ROE, 5-year average16.45%
ROCE, 5-year average20.15%
ROA, 5-year average6.40%
ROIC (approx.)9.38%
Tax rate25.63%
Other income / net worth3.61%
Growth
Sales growth (latest year)13.39%
Profit growth (latest year)-53.27%
Sales CAGR, 3 years27.24%
Sales CAGR, 5 years26.67%
Profit CAGR, 3 years31.51%
Profit CAGR, 5 years27.92%
Sales growth QoQ12.05%
Profit growth QoQ32.43%
Sales growth YoY (latest quarter)29.29%
Profit growth YoY (latest quarter)4.63%
Per share
EPS (TTM)Rs 7.79
EPS (latest year)Rs 7.65
EPS (latest quarter)Rs 2.54
EPS, 3-year averageRs 9.82
EPS, 5-year averageRs 6.34
Book value per shareRs 66.76
Sales per shareRs 36.82
Cash flow per shareRs 8.19
Free cash flow per shareRs -15.34
Dividend per share, 3-year averageRs 0.40
Dividend per share, 5-year averageRs 0.30
Dividends
Dividend payout, 3-year average8.17%
Dividend payout, 5-year average6.78%
Efficiency
Asset turnover0.19x
Fixed asset turnover0.27x
Debtor days136 days
Debtors turnover2.68x
Creditor days61 days
Cash conversion cycle136 days
Working capital days-215 days
Leverage
Total debtRs 58 Cr
Cash and bankRs 0 Cr
Net debtRs 58 Cr
Debt to equity0.75x
Net debt / EBITDA2.32x
Interest coverage3.47x
Owners' fund to total sources36.06%
Debt to assets27.00%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs -23 Cr
Cash from Financing Activity (latest year)Rs 15 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -18 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Cash from ops / profit, 5 years3.41x
Sales to cash flow4.19x
Statement figures
Net sales (TTM)Rs 43 Cr
Net sales (latest year)Rs 40 Cr
Sales (latest quarter)Rs 13 Cr
Operating profit excl. other income (latest year)Rs 21 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 25 Cr
PBDT (TTM)Rs 20 Cr
Profit before tax (TTM)Rs 12 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 9 Cr
Net profit (latest year)Rs 9 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 13 Cr
Total expenditure (latest year)Rs 19 Cr
Total income (latest year)Rs 43 Cr
Share capitalRs 12 Cr
ReservesRs 66 Cr
Shareholders' fundsRs 77 Cr
Total assetsRs 215 Cr
Net blockRs 147 Cr
Capital work in progressRs 6 Cr
ReceivablesRs 15 Cr
Other liabilitiesRs 79 Cr
Shares outstanding (crore)1.16
Ownership
Promoter holding67.82% (-1.74 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.3 is at the 28th percentile of its own 5.4-year range (median 17.1, low 9.6, high 71.5).
P/B 1.67 is at the 2th percentile (median 2.86).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodCROWNNifty 50Difference
1 week-5.4%-2.8% -2.7 pts
1 month+2.3%-6.8% +9.1 pts
3 months-1.4%-7.6% +6.2 pts
6 months+5.9%+0.4% +5.5 pts
1 year-29.3%-9.9% -19.4 pts
2 years-53.5%-13.6% -40.0 pts
3 years+94.1%+14.2% +80.0 pts
5 years-14.2%+27.9% -42.1 pts

Red flags

F-score 3 of 8
explainReceivables outrunning sales Receivables grew 40% vs sales +13% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹13 Cr +29.3% vs Jun 2025. Net profit ₹3 Cr +4.6%.
Against our estimate for Jun 2026: sales +28.0%, profit +35.3% in line. Our estimate for Sep 2026: sales Rs 11 Cr, profit Rs 2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indo-MIM Ltd61,71995.625.0 %
Aditya Infotech Ltd46,81498.128.6 %
Syrma SGS Technology Ltd32,63887.916.8 %
Honeywell Automation India Ltd30,03853.717.0 %
Jyoti CNC Automation Ltd24,09174.921.3 %
Kaynes Technology India Ltd23,60568.012.7 %
LMW Ltd18,11599.25.58 %
Lloyds Engineering Works Ltd15,85070.916.1 %
Tega Industries Ltd15,4818.14 %
Kennametal India Ltd8,87845.333.2 %
Dynamatic Technologies Ltd8,87315110.2 %
Standard Engineering Technology Ltd8,55710014.7 %
Raymond Ltd7,89446.93.14 %
Omnitech Engineering Ltd6,93966.817.6 %
GMM Pfaudler Ltd6,64152.713.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2023-11-17Interim Dividend - Re 0.40 Per Share
2023-09-15Annual General Meeting
2023-05-03Extra Oridinary General Meeting
2023-02-22Extra Ordinary General Meeting
2022-12-16Interim Dividend - Re 0.20 Per Share
2022-09-21Annual General Meeting
2022-06-14Extra Ordinary General Meeting
2022-04-12Extra Ordinary General Meeting
DateTypeWhat it says
2026-09-27AppointmentTo the approval of shareholders at the 24th AGM held on September 24, 2026, Mrs. Natasha Nizar Rajwani (DIN: 11804744) has been appointed as a Non-Exe...
2026-09-27Shareholder meetingVoting results of Annual General Meeting held on September 24, 2026
2026-09-27Shareholder meetingCrown Lifters Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 24, 2026
2026-09-24Shareholder meetingProceedings of Annual General Meeting held on September 24, 2026
2026-09-01General UpdatesThe AGM Intimation letter that has been sent to the Shareholders under Regulation 36(1)(b) of the SEBI Listing Regulations, 2015
2026-08-31General UpdatesIntimation of Book Closure/Record Date/E-Voting period for the 24th Annual General Meeting.
2026-08-31Shareholder meetingNotice of Annual General Meeting to be held on September 24, 2026
2026-08-24Board meeting outcomeOutcome of Board Meeting held on August 24, 2026.
2026-07-23Press ReleaseA press release dated July 23, 2026, titled "CMD Statement Q1 FY 2026 27 Business Update".
2026-07-23Board meeting outcomeCrown Lifters Limited has submitted to the Exchange, the unaudited financial results for the period ended June 30, 2026.
2026-07-14ResignationResignation of Director/KMP/SMP
2026-07-14ResignationResignation of Mrs. Payal Pravin Madhani (DIN: 08546549) as Independent Director of the company w.e.f. July 14, 2026.
2026-07-07General UpdatesIntimation regarding reconstitution of Committees
2026-07-07AppointmentAppointment of Natasha Nizar Rajwani as Non- Executive Director of the company w.e.f. July 07, 2026.
2026-07-07Board meeting outcomeOutcome of Board Meeting held on July 07, 2026.
2026-06-02Disclosure under SEBI TakeovKarim Kamruddin Jaria has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
2026-05-15Board meeting outcomeOutcome of Board Meeting held on 14th May, 2026
2026-05-14Press ReleaseA press release dated May 14, 2026, titled "CMD Statement Q4 & Full Year FY 2025 26 Business Update".
2026-05-14AppointmentAppointment of M/s. Mehul N. Mehta & Associates as the Internal Auditor of the company
2026-05-14Board meeting outcomeCrown Lifters Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-12ForfeitureForfeiture due to Non-exercise of option to convert Warrants
2026-03-25Capacity additionAcquisition of 800 MT Crawler Crane
2026-03-12General UpdatesIntimation of receipt of Trading Approval from Stock Exchanges pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obliga...
2026-02-28DemiseDemise of Mr Nooruddin Savji Rajwani , Non- Executive Non Independent Director of the company on February 28, 2026.
2026-02-12Press ReleaseInvestor Press Release for the update on Unaudited Financial Results of the Company for Q3 FY 25-26 ended on 31st December 2025
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Crown Lifters Ltd?

Crown Lifters Ltd (CROWN) has a market capitalisation of Rs 134 Cr. at the 2026-10-01 close.

What is the P/E ratio of Crown Lifters Ltd?

Crown Lifters Ltd trades at a P/E of 14.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Crown Lifters Ltd's latest quarterly results?

In the Jun 2026 quarter, Crown Lifters Ltd sales was Rs 13 Cr (+29.3% vs Jun 2025) and net profit was Rs 3 Cr.

What is the 52-week high and low of Crown Lifters Ltd?

The 52-week high is Rs 163.86 and the 52-week low is Rs 100.11.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03