Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.73 | 67.29 | 60.99 | 46.40 | 54.95 | 53.33 | 52.50 | 58.18 | 60.97 | 55.34 | 63.91 | 58.90 |
| Expenses | 50.83 | 56.07 | 57.16 | 42.15 | 49.59 | 50.08 | 46.65 | 51.55 | 53.25 | 55.63 | 61.07 | 55.53 |
| Operating Profit | 5.90 | 11.22 | 3.83 | 4.25 | 5.36 | 3.25 | 5.85 | 6.63 | 7.72 | -0.29 | 2.84 | 3.37 |
| OPM % | 10.40% | 16.67% | 6.28% | 9.16% | 9.75% | 6.09% | 11.14% | 11.40% | 12.66% | -0.52% | 4.44% | 5.72% |
| Other Income | 0.56 | 0.39 | 0.87 | -0.06 | 0.15 | 0.30 | 1.03 | 0.07 | 0.77 | 3.95 | 4.35 | 6.17 |
| Interest | 0.73 | 0.74 | 1.23 | 1.19 | 1.16 | 1.44 | 1.88 | 1.30 | 1.11 | 1.28 | 1.29 | 1.08 |
| Depreciation | 1.65 | 1.62 | 1.49 | 2.16 | 1.98 | 1.58 | 0.86 | 1.09 | 1.04 | 1.03 | 1.59 | 1.40 |
| Profit before tax | 4.08 | 9.25 | 1.98 | 0.84 | 2.37 | 0.53 | 4.14 | 4.31 | 6.34 | 1.35 | 4.31 | 7.06 |
| Tax % | 37.01% | 23.68% | 160.10% | 61.90% | 16.03% | 150.94% | 18.12% | 37.12% | 21.29% | 4.44% | 38.75% | 18.27% |
| Net Profit | 2.57 | 7.06 | -1.19 | 0.33 | 1.99 | -0.26 | 3.38 | 2.71 | 4.99 | 1.29 | 2.64 | 5.77 |
| EPS in Rs | 0.39 | 1.08 | -0.18 | 0.05 | 0.30 | -0.04 | 0.51 | 0.41 | 0.73 | 0.19 | 0.39 | 0.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 149 | 153 | 184 | 215 | 174 | 171 | 246 | 253 | 226 | 207 | 238 | 239 |
| Expenses | 146 | 144 | 171 | 199 | 166 | 162 | 228 | 235 | 200 | 188 | 221 | 225 |
| Operating Profit | 3 | 9 | 13 | 16 | 7 | 9 | 19 | 18 | 26 | 19 | 17 | 14 |
| OPM % | 2.1% | 6% | 7% | 7% | 4.1% | 5% | 8% | 7% | 12% | 9% | 7% | 6% |
| Other Income | 4 | -27 | 1 | 4 | -10 | 2 | 2 | 10 | 2 | 1 | 9 | 15 |
| Interest | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 3 | 3 | 6 | 5 | 5 |
| Depreciation | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 7 | 5 | 5 |
| Profit before tax | -3 | -29 | 3 | 9 | -13 | 1 | 11 | 21 | 18 | 8 | 16 | 19 |
| Tax % | -67% | 0% | -2% | 0% | 0% | 2% | 1% | 26% | 41% | 31% | 29% | |
| Net Profit | -1 | -29 | 3 | 9 | -13 | 1 | 11 | 15 | 11 | 5 | 12 | 15 |
| EPS in Rs | -0.21 | -5.44 | 0.50 | 1.66 | -2.34 | 0.22 | 1.71 | 2.34 | 1.62 | 0.82 | 1.70 | 2.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 6% | 3% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 7% | -2% | 9% | ||
| Compounded Profit Growth | 30% | 51% | -2% | 88% | ||
| Stock Price CAGR | 32% | 31% | 7% | 23% | ||
| Return on Equity | 5% | 7% | 6% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 14 |
| Reserves | 119 | 118 | 89 | 92 | 102 | 89 | 94 | 105 | 120 | 140 | 146 | 164 |
| Borrowings | 34 | 34 | 30 | 29 | 30 | 28 | 27 | 24 | 32 | 44 | 56 | 53 |
| Other Liabilities | 41 | 39 | 49 | 62 | 75 | 60 | 66 | 72 | 71 | 73 | 64 | 90 |
| Total Liabilities | 206 | 201 | 179 | 194 | 217 | 188 | 199 | 214 | 236 | 270 | 279 | 320 |
| Fixed Assets | 41 | 37 | 39 | 35 | 32 | 32 | 29 | 33 | 69 | 67 | 61 | 80 |
| CWIP | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 4 | 14 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 16 | 12 |
| Other Assets | 164 | 162 | 139 | 159 | 185 | 156 | 163 | 165 | 159 | 191 | 188 | 225 |
| Total Assets | 206 | 201 | 179 | 194 | 217 | 188 | 199 | 214 | 236 | 270 | 279 | 320 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 8 | 9 | 13 | 7 | 9 | 6 | 25 | 22 | 27 | -10 | 23 | 34 |
| Cash from Investing Activity | -1 | -5 | -5 | -1 | -7 | 0 | -20 | -9 | -32 | -3 | -39 | -29 |
| Cash from Financing Activity | -7 | -6 | -7 | -6 | -4 | -6 | -1 | -8 | 5 | 18 | 7 | 3 |
| Net Cash Flow | 0 | -2 | 1 | 0 | -1 | -0 | 3 | 6 | -1 | 4 | -10 | 8 |
| Free Cash Flow | 6 | 4 | 8 | 5 | 6 | 5 | 23 | 5 | -0 | -20 | 13 | 12 |
| CFO/OP | 85% | 291% | 145% | 53% | 60% | 80% | 270% | 120% | 158% | -25% | 123% | 204% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 172 | 167 | 98 | 91 | 73 | 68 | 70 | 55 | 58 | 71 | 89 | 106 |
| Inventory Days | 173 | 200 | 254 | 183 | 306 | 314 | 268 | 271 | 287 | 399 | 327 | 296 |
| Days Payable | 136 | 149 | 223 | 180 | 197 | 178 | 169 | 155 | 166 | 224 | 208 | 86 |
| Cash Conversion Cycle | 208 | 217 | 129 | 93 | 182 | 203 | 169 | 171 | 179 | 246 | 209 | 317 |
| Working Capital Days | 199 | 206 | 128 | 121 | 118 | 132 | 110 | 77 | 52 | 88 | 59 | 47 |
| ROCE % | 5% | 1% | 4% | 6% | 10% | 4% | 5% | 12% | 13% | 12% | 7% | 9% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.84% | 59.84% | 60.28% | 60.28% | 60.28% | 60.28% | 60.29% | 60.29% | 61.68% | 61.68% | 61.68% | 61.68% |
| FIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 40.14% | 40.12% | 39.71% | 39.70% | 39.70% | 39.70% | 39.69% | 39.70% | 38.28% | 38.31% | 38.30% | 38.30% |
| No. of Shareholders | 66,649 | 66,915 | 68,798 | 68,081 | 67,303 | 67,398 | 67,131 | 66,923 | 66,711 | 66,246 | 66,163 | 66,386 |
Fundamentals
Market Cap₹ 378 Cr.
Current Price₹ 54.8
Stock P/E25.7
Book Value₹ 25.9
ROCE9.41 %
ROE6.66 %
Dividend Yield0.09 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)88%
Standalone figures.
Valuation
Market capRs 383 Cr
Enterprise valueRs 410 Cr
P/E (TTM)26.05x
Price to book2.16x
Price to sales1.60x
EV / EBITDA14.21x
EV / EBIT17.23x
EV / sales1.72x
Price to cash flow11.10x
Earnings yield3.84%
Dividend yield0.09%
P/E, 3-year average31.93x
P/B, 3-year average1.69x
P/E, 5-year average25.04x
P/B, 5-year average1.63x
Profitability
Operating margin (excl. other income)7.09%
Operating margin (incl. other income)10.92%
EBITDA margin12.08%
Pre-tax margin7.97%
Net profit margin6.14%
Net margin, latest quarter9.80%
ROE6.91%
ROCE9.56%
ROA3.87%
ROE, 3-year average5.95%
ROCE, 3-year average9.33%
ROA, 3-year average3.36%
ROE, 5-year average8.00%
ROCE, 5-year average11.13%
ROA, 5-year average4.46%
ROIC (approx.)8.29%
Tax rate28.71%
Other income / net worth5.15%
Growth
Sales growth (latest year)15.07%
Profit growth (latest year)114.00%
Sales CAGR, 3 years-2.01%
Sales CAGR, 5 years6.81%
Profit CAGR, 3 years-8.72%
Profit CAGR, 5 years52.26%
Sales growth QoQ-7.84%
Profit growth QoQ118.56%
Sales growth YoY (latest quarter)1.24%
Profit growth YoY (latest quarter)112.92%
Per share
EPS (TTM)Rs 2.15
EPS (latest year)Rs 1.70
EPS (latest quarter)Rs 0.84
EPS, 3-year averageRs 1.38
EPS, 5-year averageRs 1.64
Book value per shareRs 25.91
Sales per shareRs 34.97
Cash flow per shareRs 5.04
Free cash flow per shareRs 1.75
Dividend per share (latest year)Rs 0.05
Dividend per share, 3-year averageRs 0.07
Dividend per share, 5-year averageRs 0.07
Dividends
Dividend payout2.93%
Dividend payout, 3-year average5.06%
Dividend payout, 5-year average5.06%
Efficiency
Asset turnover0.74x
Fixed asset turnover2.99x
Inventory turnover1.87x
Inventory days195 days
Debtor days106 days
Debtors turnover3.43x
Creditor days86 days
Cash conversion cycle317 days
Working capital days47 days
Leverage
Total debtRs 53 Cr
Cash and bankRs 25 Cr
Net debtRs 28 Cr
Debt to equity0.30x
Net debt / EBITDA0.96x
Interest coverage5.00x
Owners' fund to total sources55.31%
Debt to assets16.54%
Cash flow
Cash from Operating Activity (latest year)Rs 34 Cr
Cash from Investing Activity (latest year)Rs -29 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs 8 Cr
Free cash flow (latest year)Rs 12 Cr
FCFE (approx.: FCF + change in debt)Rs 9 Cr
Cash from ops / profit, 5 years1.78x
Sales to cash flow6.91x
Statement figures
Net sales (TTM)Rs 239 Cr
Net sales (latest year)Rs 238 Cr
Sales (latest quarter)Rs 59 Cr
Operating profit excl. other income (latest year)Rs 17 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 15 Cr
EBITDA (TTM)Rs 29 Cr
PBDT (TTM)Rs 24 Cr
Profit before tax (TTM)Rs 19 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 15 Cr
Net profit (latest year)Rs 12 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 118 Cr
Total expenditure (latest year)Rs 221 Cr
Total income (latest year)Rs 248 Cr
Share capitalRs 14 Cr
ReservesRs 164 Cr
Shareholders' fundsRs 177 Cr
Total assetsRs 320 Cr
Net blockRs 80 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 12 Cr
ReceivablesRs 69 Cr
InventoryRs 63 Cr
Other liabilitiesRs 90 Cr
Shares outstanding (crore)6.84
Ownership
Promoter holding61.68% (+1.39 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 26.1 is at the 45th percentile of its own 7.4-year range
(median 27.8, low 3.2, high 319.8).
P/B 2.16 is at the 75th percentile (median 1.45).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | BIRLAPREC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.9% | -2.8% | +1.9 pts |
| 1 month | +27.8% | -6.8% | +34.6 pts |
| 3 months | +48.6% | -7.6% | +56.2 pts |
| 3 years | +25.1% | +14.2% | +10.9 pts |
| 5 years | +254.0% | +27.9% | +226.1 pts |
Red flags
F-score 6 of 8| look | Profit leans on other income Other income was 56% of pre-tax profit in 2026 |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹59 Cr +1.2% vs Jun 2025.
Net profit ₹6 Cr +112.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-03 | Dividend - Re 0.05 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1