Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.76 | 12.19 | 17.25 | 11.48 | 16.92 | 17.38 | 14.71 | 12.37 | 11.41 | 10.41 | 13.10 | 12.29 |
| Expenses | 10.38 | 10.28 | 13.26 | 10.00 | 14.30 | 14.83 | 11.39 | 10.29 | 9.81 | 10.76 | 11.51 | 11.21 |
| Operating Profit | 2.38 | 1.91 | 3.99 | 1.48 | 2.62 | 2.55 | 3.32 | 2.08 | 1.60 | -0.35 | 1.59 | 1.08 |
| OPM % | 18.65% | 15.67% | 23.13% | 12.89% | 15.48% | 14.67% | 22.57% | 16.81% | 14.02% | -3.36% | 12.14% | 8.79% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.19 |
| Interest | 0.37 | 0.29 | 0.25 | 0.10 | 0.23 | 0.26 | 0.28 | 0.27 | 0.25 | 0.25 | 0.26 | 0.30 |
| Depreciation | 0.17 | 0.17 | 0.15 | 0.14 | 0.15 | 0.16 | 0.18 | 0.15 | 0.16 | 0.16 | 0.15 | 0.12 |
| Profit before tax | 1.84 | 1.45 | 3.61 | 1.25 | 2.27 | 2.13 | 2.88 | 1.66 | 1.19 | -0.75 | 1.18 | 0.85 |
| Tax % | 28.80% | 31.72% | 25.48% | 24.80% | 26.87% | 25.82% | 25.69% | 25.30% | 25.21% | -22.67% | 27.97% | 24.71% |
| Net Profit | 1.32 | 0.99 | 2.68 | 0.93 | 1.66 | 1.58 | 2.13 | 1.24 | 0.90 | -0.58 | 0.86 | 0.64 |
| EPS in Rs | 1.25 | 0.86 | 2.34 | 0.81 | 1.45 | 1.38 | 1.86 | 1.08 | 0.79 | -0.51 | 0.75 | 0.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.73 | 15.37 | 17.30 | 18.34 | 16.29 | 18.33 | 20.33 | 49.01 | 52.31 | 60.23 | 46.98 | 47.21 |
| Expenses | 11.09 | 12.97 | 14.82 | 15.82 | 14.43 | 15.93 | 17.18 | 38.10 | 42.52 | 50.27 | 42.05 | 43.29 |
| Operating Profit | 2.64 | 2.40 | 2.48 | 2.52 | 1.86 | 2.40 | 3.15 | 10.91 | 9.79 | 9.96 | 4.93 | 3.92 |
| OPM % | 19.23% | 15.61% | 14.34% | 13.74% | 11.42% | 13.09% | 15.49% | 22.26% | 18.72% | 16.54% | 10.49% | 8.30% |
| Other Income | 0.03 | 0.01 | 0.02 | 0.08 | 0.03 | 0.03 | 0.09 | 0.24 | 0.03 | 0.07 | 0.01 | 0.20 |
| Interest | 1.72 | 1.31 | 1.18 | 1.05 | 0.83 | 0.56 | 0.44 | 0.40 | 1.14 | 0.88 | 1.04 | 1.06 |
| Depreciation | 0.82 | 0.61 | 0.56 | 0.67 | 0.85 | 0.65 | 0.91 | 0.72 | 0.65 | 0.63 | 0.61 | 0.59 |
| Profit before tax | 0.13 | 0.49 | 0.76 | 0.88 | 0.21 | 1.22 | 1.89 | 10.03 | 8.03 | 8.52 | 3.29 | 2.47 |
| Tax % | 30.77% | 32.65% | 32.89% | 26.14% | 80.95% | 27.87% | 27.51% | 23.63% | 27.40% | 26.06% | 26.44% | |
| Net Profit | 0.08 | 0.34 | 0.51 | 0.65 | 0.04 | 0.87 | 1.37 | 7.67 | 5.83 | 6.30 | 2.42 | 1.82 |
| EPS in Rs | 4.00 | 17.00 | 0.85 | 1.08 | 0.07 | 1.05 | 1.65 | 7.27 | 5.09 | 5.50 | 2.11 | 1.59 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 47.47% | 60.29% | 20.63% | 14.74% | 15.46% | 16.57% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 13% | 21% | -1% | -23% | ||
| Compounded Profit Growth | 41% | 23% | -31% | -72% | ||
| Stock Price CAGR | % | 16% | -32% | -39% | ||
| Return on Equity | 17% | 18% | 15% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.80 | 0.80 | 0.80 | 3.00 | 3.00 | 3.00 | 4.13 | 4.13 | 10.55 | 11.46 | 11.46 | 11.46 |
| Reserves | 1.44 | 1.52 | 1.83 | 0.71 | 1.36 | 1.86 | 5.84 | 6.56 | 14.45 | 19.58 | 25.01 | 26.60 |
| Borrowings | 14.00 | 15.53 | 11.80 | 12.75 | 10.72 | 8.50 | 4.55 | 5.95 | 7.17 | 12.87 | 12.09 | 14.94 |
| Other Liabilities | 2.43 | 1.49 | 2.36 | 2.10 | 2.18 | 2.66 | 3.66 | 3.19 | 6.17 | 5.86 | 5.45 | 5.11 |
| Total Liabilities | 18.67 | 19.34 | 16.79 | 18.56 | 17.26 | 16.02 | 18.18 | 19.83 | 38.34 | 49.77 | 54.01 | 58.11 |
| Fixed Assets | 2.87 | 2.23 | 1.73 | 2.61 | 2.49 | 2.67 | 3.47 | 3.29 | 3.12 | 2.74 | 3.08 | 2.39 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 15.80 | 17.11 | 15.06 | 15.95 | 14.77 | 13.30 | 14.71 | 16.54 | 35.22 | 47.03 | 50.93 | 55.72 |
| Total Assets | 18.67 | 19.34 | 16.79 | 18.56 | 17.26 | 16.02 | 18.18 | 19.83 | 38.34 | 49.77 | 54.01 | 58.11 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.27 | 0.32 | 5.08 | 0.96 | 3.63 | 3.74 | 1.73 | 0.13 | -7.13 | 5.58 | -6.58 | 0.46 |
| Cash from Investing Activity | -1.44 | -0.18 | -0.09 | -1.43 | -0.55 | -0.74 | -1.48 | -0.03 | -0.25 | -0.59 | -0.90 | -0.07 |
| Cash from Financing Activity | 2.67 | -0.12 | -4.91 | 0.41 | -3.06 | -3.03 | -0.25 | -0.08 | 7.42 | 4.97 | -2.52 | 0.85 |
| Net Cash Flow | -0.05 | 0.02 | 0.08 | -0.05 | 0.02 | -0.03 | 0.01 | 0.02 | 0.03 | 9.96 | -10.00 | 1.24 |
| Free Cash Flow | -2.71 | 0.14 | 4.98 | -0.47 | 3.08 | 3.00 | 0.25 | 0.10 | -7.38 | 5.00 | -7.48 | 0.39 |
| CFO/OP | -49% | 18% | 220% | 47% | 154% | 212% | 80% | 16% | -45% | 83% | -43% | 45% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 104.62 | 142.23 | 92.38 | 105.70 | 124.39 | 91.87 | 102.35 | 94.62 | 148.43 | 100.76 | 133.32 | 125.16 |
| Inventory Days | 405.79 | 597.64 | 462.40 | 416.43 | 291.11 | 403.50 | 329.51 | 361.79 | 182.83 | 265.74 | 291.89 | 410.54 |
| Days Payable | 56.77 | 26.82 | 43.29 | 39.70 | 32.48 | 80.41 | 81.89 | 47.86 | 34.14 | 28.91 | 29.62 | 30.66 |
| Cash Conversion Cycle | 453.64 | 713.05 | 511.49 | 482.43 | 383.01 | 414.96 | 349.97 | 408.54 | 297.12 | 337.58 | 395.59 | 505.04 |
| Working Capital Days | 306.88 | 408.60 | 292.57 | 218.16 | 197.23 | 143.85 | 174.83 | 165.00 | 165.93 | 128.60 | 205.38 | 267.18 |
| ROCE % | 10.63% | 10.85% | 11.15% | 12.50% | 12.24% | 7.31% | 12.70% | 14.44% | 41.84% | 24.11% | 20.27% | 8.53% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 68.26% | 68.26% | 70.79% | 61.22% | 52.29% | 52.29% | 52.29% | 52.29% | 52.55% | 52.44% | 52.29% | 52.29% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.06% | 0.26% | 0.17% | 0.36% | 0.21% | 0.18% | 0.17% | 0.17% | 0.17% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.99% | 1.01% | 1.07% |
| Public | 31.75% | 31.74% | 29.21% | 38.36% | 47.44% | 47.53% | 47.35% | 47.50% | 47.17% | 46.38% | 46.53% | 46.46% |
| No. of Shareholders | 6,437 | 9,200 | 10,632 | 11,121 | 13,030 | 13,553 | 13,389 | 13,772 | 13,503 | 12,964 | 12,399 | 12,065 |
Fundamentals
Market Cap₹ 64.5 Cr.
Current Price₹ 56.2
Stock P/E35.4
Book Value₹ 33.2
ROCE8.53 %
ROE6.49 %
Dividend Yield0.62 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-23%
Compounded Profit Growth (TTM)-72%
Standalone figures.
Valuation
Market capRs 63 Cr
Enterprise valueRs 77 Cr
P/E (TTM)34.86x
Price to book1.67x
Price to sales1.34x
EV / EBITDA18.67x
EV / EBIT21.79x
EV / sales1.63x
Price to cash flow137.93x
Earnings yield2.87%
Dividend yield0.63%
P/E, 3-year average23.46x
P/B, 3-year average3.37x
P/E, 5-year average22.64x
P/B, 5-year average4.06x
Profitability
Operating margin (excl. other income)10.49%
Operating margin (incl. other income)10.52%
EBITDA margin8.73%
Pre-tax margin5.23%
Net profit margin3.86%
Net margin, latest quarter5.21%
ROE6.49%
ROCE8.53%
ROA4.32%
ROE, 3-year average15.32%
ROCE, 3-year average17.65%
ROA, 3-year average9.90%
ROE, 5-year average20.44%
ROCE, 5-year average22.13%
ROA, 5-year average12.65%
ROIC (approx.)5.04%
Tax rate26.44%
Other income / net worth0.03%
Growth
Sales growth (latest year)-22.00%
Profit growth (latest year)-61.59%
Sales CAGR, 3 years-1.40%
Sales CAGR, 5 years20.71%
Profit CAGR, 3 years-31.92%
Profit CAGR, 5 years22.70%
Sales growth QoQ-6.18%
Profit growth QoQ-25.58%
Sales growth YoY (latest quarter)-0.65%
Profit growth YoY (latest quarter)-48.39%
Per share
EPS (TTM)Rs 1.59
EPS (latest year)Rs 2.11
EPS (latest quarter)Rs 0.56
EPS, 3-year averageRs 4.23
EPS, 5-year averageRs 4.66
Book value per shareRs 33.20
Sales per shareRs 41.18
Cash flow per shareRs 0.40
Free cash flow per shareRs 0.34
Dividend per share (latest year)Rs 0.35
Dividend per share, 3-year averageRs 0.65
Dividend per share, 5-year averageRs 1.09
Dividends
Dividend payout16.53%
Dividend payout, 3-year average15.56%
Dividend payout, 5-year average25.57%
Efficiency
Asset turnover0.81x
Fixed asset turnover19.66x
Inventory turnover0.95x
Inventory days385 days
Debtor days125 days
Debtors turnover2.92x
Creditor days31 days
Cash conversion cycle505 days
Working capital days267 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 1 Cr
Net debtRs 13 Cr
Debt to equity0.39x
Net debt / EBITDA3.27x
Interest coverage3.33x
Owners' fund to total sources65.50%
Debt to assets25.71%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Cash from ops / profit, 5 years-0.32x
Sales to cash flow102.13x
Statement figures
Net sales (TTM)Rs 47 Cr
Net sales (latest year)Rs 47 Cr
Sales (latest quarter)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 30 Cr
Total expenditure (latest year)Rs 42 Cr
Total income (latest year)Rs 47 Cr
Share capitalRs 11 Cr
ReservesRs 27 Cr
Shareholders' fundsRs 38 Cr
Total assetsRs 58 Cr
Net blockRs 2 Cr
ReceivablesRs 16 Cr
InventoryRs 32 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)1.15
Ownership
Promoter holding52.29% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 34.9 is at the 68th percentile of its own 5.4-year range
(median 30.0, low 13.1, high 188.3).
P/B 1.67 is at the 1th percentile (median 4.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ATAM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.7% | -2.8% | -1.9 pts |
| 1 month | -1.0% | -6.8% | +5.8 pts |
| 3 months | -21.0% | -7.6% | -13.3 pts |
| 6 months | +12.8% | +0.4% | +12.4 pts |
| 1 year | -39.0% | -9.9% | -29.1 pts |
| 2 years | -63.4% | -13.6% | -49.9 pts |
| 3 years | -69.0% | +14.2% | -83.2 pts |
| 5 years | +115.0% | +27.9% | +87.1 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -4% of net profit over the last 3 years |
| look | Inventory outrunning sales Inventory grew 15% vs sales -22% in 2026 |
| look | Auditor change Auditor change 2025-11-14: Atam Valves Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹12 Cr -0.6% vs Jun 2025.
Net profit ₹1 Cr -48.4%.
Against our estimate for Jun 2026: sales +33.4%, profit -3.9% in line. Our estimate for Sep 2026: sales Rs 11 Cr, profit Rs 1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-16 | Dividend - Re 0.35 Per Share | |
| 2025-09-18 | Dividend - Re 0.85 Per Share | |
| 2024-09-23 | Dividend - Rs 0.75 Per Share | |
| 2023-09-22 | Dividend - Rs 1.50 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Atam Valves Ltd?
Atam Valves Ltd (ATAM) has a market capitalisation of Rs 64.5 Cr. at the 2026-10-01 close.
What is the P/E ratio of Atam Valves Ltd?
Atam Valves Ltd trades at a P/E of 35.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Atam Valves Ltd's latest quarterly results?
In the Jun 2026 quarter, Atam Valves Ltd sales was Rs 12 Cr (-0.6% vs Jun 2025) and net profit was Rs 1 Cr.
What is the 52-week high and low of Atam Valves Ltd?
The 52-week high is Rs 111.00 and the 52-week low is Rs 48.50.