MarketFriction

Affordable Robotic & Automation Ltd

NSE AFFORDABLE · BSE 541402 · Industrial Products
₹168.11 -1.75%
NSE close2026-10-01
52 week range119.71 - 297.00
Market cap₹217 Cr.
P/E37.6
Price band 5% Delivery 63.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales14.3193.1119.1941.3934.7584.3318.8224.2316.0750.279.12
Expenses23.7368.1122.6146.7228.9270.6520.8419.7914.0740.2012.40
Operating Profit-9.4225.00-3.42-5.335.8313.68-2.024.442.0010.07-3.28
OPM %-65.83%26.85%-17.82%-12.88%16.78%16.22%-10.73%18.32%12.45%20.03%-35.96%
Other Income0.020.040.030.070.010.140.001.520.010.000.00
Interest0.710.981.062.081.001.591.211.051.070.940.97
Depreciation0.630.040.290.570.370.570.380.530.460.730.55
Profit before tax-10.7424.02-4.74-7.914.4711.66-3.614.380.488.40-4.80
Tax %0.09%9.28%0.00%0.00%0.00%19.13%0.00%4.57%25.00%28.21%0.00%
Net Profit-10.7521.80-4.74-7.914.479.43-3.604.190.366.02-4.80
EPS in Rs-9.6019.38-4.21-7.033.978.38-3.203.730.325.35-4.05
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales47.0244.2166.2082.3386.1456.0680.70111.81150.07160.47110.9499.69
Expenses42.5435.2555.8970.2378.3355.1574.12101.12136.99146.2094.9186.46
Operating Profit4.488.9610.3112.107.810.916.5810.6913.0814.2716.0313.23
OPM %9.53%20.27%15.57%14.70%9.07%1.62%8.15%9.56%8.72%8.89%14.45%13.27%
Other Income0.070.130.06-0.71-0.79-0.070.140.210.110.220.001.53
Interest1.081.341.733.152.282.682.853.513.614.764.284.03
Depreciation1.001.031.061.691.711.761.411.361.281.522.102.27
Profit before tax2.476.727.586.553.03-3.602.466.038.308.219.658.46
Tax %50.61%38.10%25.07%22.60%26.73%-1.94%3.25%25.70%26.87%27.16%27.88%
Net Profit1.224.165.685.062.22-3.532.374.486.075.996.965.77
EPS in Rs8.7129.717.894.521.98-3.152.124.005.405.336.195.35
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%15%0%-44%
Compounded Profit Growth19%33%16%141%
Stock Price CAGR%8%-36%-24%
Return on Equity8%6%6%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.251.251.256.5010.1810.1810.1810.1810.1811.2511.2511.25
Reserves1.471.696.408.6337.3939.2335.7038.0942.5794.29100.06107.02
Borrowings8.077.5510.0017.7624.4124.1026.3230.8138.7046.2255.6552.52
Other Liabilities13.0721.9135.8627.5727.8241.0339.4336.5061.3066.2466.2166.56
Total Liabilities22.8632.4053.5160.4699.80114.54111.63115.58152.75218.00233.17237.35
Fixed Assets1.975.606.1910.3412.1715.3114.0612.9612.4012.9417.0419.07
CWIP2.560.000.000.1211.2612.1013.2514.8015.8017.2519.9123.81
Investments0.000.000.140.890.890.000.412.132.1338.6238.5738.42
Other Assets18.3326.8047.1849.1175.4887.1383.9185.69122.42149.19157.65156.05
Total Assets22.8632.4053.5160.4699.80114.54111.63115.58152.75218.00233.17237.35
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.225.36-14.214.492.831.623.26-0.089.8642.89
Cash from Investing Activity-1.73-6.01-15.05-4.24-2.00-3.45-1.88-41.71-8.88-35.04
Cash from Financing Activity0.54-0.2031.39-1.56-0.201.74-1.6042.97-0.34-7.47
Net Cash Flow-1.41-0.842.13-1.310.63-0.09-0.221.180.630.38
Free Cash Flow-1.840.03-28.87-1.191.16-0.241.45-1.911.5934.86
CFO/OP27%69%-106%73%311%26%45%16%85%284%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days67.64149.66133.75107.13137.57165.17274.50184.49215.36197.25193.63178.85
Inventory Days189.2028.60469.29254.16196.06307.57
Days Payable121.7495.59354.94150.38145.63104.07
Cash Conversion Cycle135.1082.67248.10210.91188.00165.17274.50184.49215.36197.25193.63382.35
Working Capital Days-50.87-31.2822.0432.09126.57123.64173.58139.58117.78103.68101.8849.61
ROCE %12.02%35.01%57.29%36.84%20.14%8.52%-0.93%7.02%11.19%9.79%8.14%8.25%
Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters61.48%61.48%55.64%55.65%55.65%55.65%55.65%55.65%47.11%43.24%43.64%41.41%
FIIs0.00%0.00%0.00%0.00%0.00%0.22%0.22%0.00%0.89%1.17%1.42%1.09%
DIIs0.00%0.00%0.00%0.79%0.00%0.55%0.79%0.79%0.43%0.00%0.00%0.00%
Public38.53%38.53%44.35%43.56%44.35%43.57%43.33%43.56%51.58%55.58%54.93%57.49%
No. of Shareholders8661,6722,5076,6763,2884,8585,7206,6769,87510,88511,03711,495

Fundamentals

Market Cap₹ 217 Cr.
Current Price₹ 174
Stock P/E37.6
Book Value₹ 105
ROCE8.25 %
ROE6.06 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-44%
Compounded Profit Growth (TTM)141%
Standalone figures.
Valuation
Market capRs 210 Cr
Enterprise valueRs 259 Cr
P/E (TTM)36.46x
Price to book1.78x
Price to sales2.11x
EV / EBITDA17.52x
EV / EBIT20.71x
EV / sales2.59x
Price to cash flow4.90x
Earnings yield2.74%
P/E, 3-year average75.70x
P/B, 3-year average4.22x
P/E, 5-year average71.33x
P/B, 5-year average4.37x
Profitability
Operating margin (excl. other income)14.45%
Operating margin (incl. other income)14.45%
EBITDA margin14.81%
Pre-tax margin8.49%
Net profit margin5.79%
Net margin, latest quarter-52.63%
ROE6.06%
ROCE8.25%
ROA2.96%
ROE, 3-year average6.42%
ROCE, 3-year average8.73%
ROA, 3-year average2.96%
ROE, 5-year average6.63%
ROCE, 5-year average8.88%
ROA, 5-year average2.86%
ROIC (approx.)5.41%
Tax rate27.88%
Growth
Sales growth (latest year)-30.87%
Profit growth (latest year)16.19%
Sales CAGR, 3 years-0.26%
Sales CAGR, 5 years14.63%
Profit CAGR, 3 years15.82%
Sales growth QoQ-81.86%
Profit growth QoQ-179.73%
Sales growth YoY (latest quarter)-51.54%
Per share
EPS (TTM)Rs 4.61
EPS (latest quarter)Rs -3.84
EPS, 3-year averageRs 5.36
EPS, 5-year averageRs 4.36
Book value per shareRs 94.52
Sales per shareRs 79.67
Cash flow per shareRs 34.28
Free cash flow per shareRs 27.86
Efficiency
Asset turnover0.47x
Fixed asset turnover5.82x
Inventory turnover1.19x
Inventory days308 days
Debtor days179 days
Debtors turnover2.04x
Creditor days104 days
Cash conversion cycle382 days
Working capital days50 days
Leverage
Total debtRs 53 Cr
Cash and bankRs 4 Cr
Net debtRs 48 Cr
Debt to equity0.44x
Net debt / EBITDA3.27x
Interest coverage3.10x
Owners' fund to total sources49.83%
Debt to assets22.13%
Cash flow
Cash from Operating Activity (latest year)Rs 43 Cr
Cash from Investing Activity (latest year)Rs -35 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 35 Cr
FCFE (approx.: FCF + change in debt)Rs 32 Cr
Cash from ops / profit, 5 years2.22x
Sales to cash flow2.59x
Statement figures
Net sales (TTM)Rs 100 Cr
Net sales (latest year)Rs 111 Cr
Sales (latest quarter)Rs 9 Cr
Operating profit excl. other income (latest year)Rs 16 Cr
Operating profit (latest quarter)Rs -3 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs -5 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 67 Cr
Total expenditure (latest year)Rs 95 Cr
Total income (latest year)Rs 111 Cr
Share capitalRs 11 Cr
ReservesRs 107 Cr
Shareholders' fundsRs 118 Cr
Total assetsRs 237 Cr
Net blockRs 19 Cr
Capital work in progressRs 24 Cr
InvestmentsRs 38 Cr
ReceivablesRs 54 Cr
InventoryRs 56 Cr
Other liabilitiesRs 67 Cr
Shares outstanding (crore)1.25
Ownership
Promoter holding41.41% (-14.24 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 32.8 is at the 48th percentile of its own 7.3-year range (median 33.4, low 5.0, high 372.8).
P/B 1.60 is at the 13th percentile (median 3.28).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodAFFORDABLENifty 50Difference
1 week-5.2%-2.8% -2.4 pts
1 month+7.0%-6.8% +13.8 pts
3 months-3.4%-7.6% +4.2 pts
6 months+39.1%+0.4% +38.7 pts
1 year-31.5%-9.9% -21.6 pts
3 years-74.0%+14.2% -88.2 pts
5 years+48.4%+27.9% +20.5 pts

Red flags

F-score 7 of 8
lookInventory outrunning sales Inventory grew 2% vs sales -31% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹9 Cr -51.5% vs Jun 2025. Net loss ₹5 Cr.
Against our estimate for Jun 2026: sales -19.2%, profit -698.0% miss. Our estimate for Sep 2026: sales Rs 15 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Indo-MIM Ltd61,71995.625.0 %
Aditya Infotech Ltd46,81498.128.6 %
Syrma SGS Technology Ltd32,63887.916.8 %
Honeywell Automation India Ltd30,03853.717.0 %
Jyoti CNC Automation Ltd24,09174.921.3 %
Kaynes Technology India Ltd23,60568.012.7 %
LMW Ltd18,11599.25.58 %
Lloyds Engineering Works Ltd15,85070.916.1 %
Tega Industries Ltd15,4818.14 %
Kennametal India Ltd8,87845.333.2 %
Dynamatic Technologies Ltd8,87315110.2 %
Standard Engineering Technology Ltd8,55710014.7 %
Raymond Ltd7,89446.93.14 %
Omnitech Engineering Ltd6,93966.817.6 %
GMM Pfaudler Ltd6,64152.713.6 %
No bulk or block deals on record.
No corporate actions on record.
DateTypeWhat it says
2026-10-01Shareholder meetingVoting results.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
2026-09-24General UpdatesGeneral Updates
2026-09-17Order winBagging/Receiving of orders/contracts
2026-09-10Order winBagging/Receiving of orders/contracts
2026-09-08Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026
2026-09-08Order winBagging/Receiving of orders/contracts
2026-08-31Board meeting outcomeOutcome of Board Meeting held on August 31, 2026.
2026-08-25General UpdatesGeneral Updates
2026-08-21Shareholder meetingVoting results.
2026-08-13Press ReleaseA press release dated August 13, 2026, titled "Affordable Robotic and Automation Limited (ARAPL) (BSE: 541402) (NSE: AFFORDABLE), Posts Q1-FY27 Perfor...
2026-08-13Board meeting outcomeAffordable Robotic & Automation Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-23Press ReleaseA press release dated July 23, 2026, titled "Announcement under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2...
2026-07-20Shareholder meetingNotice of Postal Ballot
2026-07-17Board meeting outcomeAffordable Robotic & Automation Limited has informed the stock exchange about Preferential Issuance of Fully Convertible Warrants to Promoter of the C...
2026-06-19Disclosure under SEBI TakeovMilind Padole has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acq...
2026-06-09Concall / analyst meetPresentation,Transcript and Link of Recording
2026-06-05Concall / analyst meetPresentation
2026-06-03Investor PresentationInvestor Presentation
2026-06-02Shareholder meetingVoting results.
2026-05-30Press ReleaseA press release dated May 30, 2026, titled "Announcement under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 20...
2026-05-30Board meeting outcome: Outcome of Board Meeting held on May 30, 2026 and submission standalone and consolidated Financial Results for the Quarter and Financial Year Ended ...
2026-05-29Concall / analyst meetSchedule of meet
2026-04-29Shareholder meetingNotice of Postal Ballot
2026-04-27Board meeting outcomeOutcome of Board Meeting held on April 27, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Affordable Robotic & Automation Ltd?

Affordable Robotic & Automation Ltd (AFFORDABLE) has a market capitalisation of Rs 217 Cr. at the 2026-10-01 close.

What is the P/E ratio of Affordable Robotic & Automation Ltd?

Affordable Robotic & Automation Ltd trades at a P/E of 37.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Affordable Robotic & Automation Ltd's latest quarterly results?

In the Jun 2026 quarter, Affordable Robotic & Automation Ltd sales was Rs 9 Cr (-51.5% vs Jun 2025) with a net loss of Rs 5 Cr.

What is the 52-week high and low of Affordable Robotic & Automation Ltd?

The 52-week high is Rs 297.00 and the 52-week low is Rs 119.71.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03