Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.00 | 14.62 | 19.08 | 17.19 | 18.29 | 18.33 | 24.11 | 19.24 | 22.24 | 23.20 | 27.33 | 24.44 |
| Expenses | 11.83 | 12.10 | 15.45 | 13.89 | 15.08 | 15.06 | 19.07 | 15.58 | 18.12 | 18.36 | 22.25 | 19.50 |
| Operating Profit | 2.17 | 2.52 | 3.63 | 3.30 | 3.21 | 3.27 | 5.04 | 3.66 | 4.12 | 4.84 | 5.08 | 4.94 |
| OPM % | 15.50% | 17.24% | 19.03% | 19.20% | 17.55% | 17.84% | 20.90% | 19.02% | 18.53% | 20.86% | 18.59% | 20.21% |
| Other Income | 0.02 | 0.03 | 0.09 | 0.05 | 0.06 | 0.05 | 0.06 | 0.04 | 0.05 | 0.04 | 0.06 | 0.05 |
| Interest | 0.42 | 0.42 | 0.25 | 0.30 | 0.31 | 0.35 | 0.41 | 0.68 | 0.69 | 0.64 | 0.58 | 0.52 |
| Depreciation | 0.35 | 0.36 | 0.39 | 0.44 | 0.46 | 0.46 | 0.45 | 0.94 | 0.99 | 1.00 | 0.95 | 1.00 |
| Profit before tax | 1.42 | 1.77 | 3.08 | 2.61 | 2.50 | 2.51 | 4.24 | 2.08 | 2.49 | 3.24 | 3.61 | 3.47 |
| Tax % | 15.49% | 32.20% | 24.68% | 28.35% | 27.60% | 28.29% | 35.14% | 49.04% | 44.18% | 37.96% | 35.73% | 25.94% |
| Net Profit | 1.20 | 1.20 | 2.33 | 1.87 | 1.82 | 1.80 | 2.75 | 1.06 | 1.39 | 2.02 | 2.32 | 2.56 |
| EPS in Rs | 0.57 | 0.57 | 1.11 | 0.89 | 0.87 | 0.86 | 1.32 | 0.51 | 0.66 | 0.96 | 1.11 | 1.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.31 | 4.80 | 11.77 | 17.55 | 21.40 | 24.96 | 37.74 | 55.85 | 63.23 | 77.93 | 92.01 | 97.21 |
| Expenses | 3.17 | 4.55 | 10.21 | 15.51 | 18.35 | 21.49 | 31.88 | 46.31 | 52.11 | 63.09 | 74.22 | 78.23 |
| Operating Profit | 0.14 | 0.25 | 1.56 | 2.04 | 3.05 | 3.47 | 5.86 | 9.54 | 11.12 | 14.84 | 17.79 | 18.98 |
| OPM % | 4.23% | 5.21% | 13.25% | 11.62% | 14.25% | 13.90% | 15.53% | 17.08% | 17.59% | 19.04% | 19.33% | 19.52% |
| Other Income | 0.01 | -0.00 | 0.02 | 0.03 | 0.11 | 0.06 | 0.04 | 0.06 | 0.14 | 0.19 | 0.10 | 0.20 |
| Interest | 0.08 | 0.17 | 0.14 | 0.29 | 0.59 | 0.44 | 0.19 | 1.01 | 1.34 | 1.36 | 2.59 | 2.43 |
| Depreciation | 0.01 | 0.01 | 0.10 | 0.20 | 0.55 | 0.63 | 0.85 | 1.15 | 1.42 | 1.81 | 3.88 | 3.94 |
| Profit before tax | 0.06 | 0.07 | 1.34 | 1.58 | 2.02 | 2.46 | 4.86 | 7.44 | 8.50 | 11.86 | 11.42 | 12.81 |
| Tax % | 33.33% | 28.57% | 29.85% | 32.28% | 29.21% | 21.54% | 23.66% | 27.28% | 25.53% | 30.52% | 40.54% | |
| Net Profit | 0.04 | 0.05 | 0.93 | 1.06 | 1.42 | 1.93 | 3.71 | 5.40 | 6.33 | 8.24 | 6.80 | 8.29 |
| EPS in Rs | 0.44 | 0.56 | 1.16 | 0.53 | 0.71 | 0.96 | 1.85 | 2.69 | 3.03 | 3.94 | 3.25 | 3.95 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | 22.23% | 31.21% | 21.65% | 18.59% | 16.54% | 15.25% | 15.40% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 39% | 30% | 18% | 22% | ||
| Compounded Profit Growth | 67% | 29% | 8% | 12% | ||
| Stock Price CAGR | % | 20% | 0% | -35% | ||
| Return on Equity | 20% | 21% | 19% | 15% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.19 | 0.19 | 1.88 | 4.78 | 5.26 | 10.04 | 10.04 | 10.04 | 10.47 | 10.47 | 20.95 |
| Reserves | 0.05 | 0.10 | 1.66 | 4.59 | 5.54 | 2.13 | 5.85 | 10.44 | 25.37 | 32.56 | 27.67 |
| Borrowings | 1.15 | 1.33 | 1.05 | 5.27 | 5.21 | 7.07 | 9.15 | 11.37 | 31.56 | 31.86 | 27.74 |
| Other Liabilities | 0.82 | 0.94 | 2.37 | 2.87 | 3.10 | 2.51 | 4.66 | 6.85 | 7.27 | 7.94 | 14.82 |
| Total Liabilities | 2.21 | 2.56 | 6.96 | 17.51 | 19.11 | 21.75 | 29.70 | 38.70 | 74.67 | 82.83 | 91.18 |
| Fixed Assets | 0.10 | 0.12 | 1.45 | 8.71 | 9.29 | 12.88 | 14.85 | 18.92 | 24.35 | 24.88 | 55.33 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | 0.36 | 0.50 | 0.76 | 0.41 | 26.90 | 32.52 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | 0.04 | 0.22 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Assets | 2.11 | 2.44 | 5.51 | 8.76 | 9.24 | 8.37 | 14.09 | 19.37 | 23.42 | 25.43 | 35.85 |
| Total Assets | 2.21 | 2.56 | 6.96 | 17.51 | 19.11 | 21.75 | 29.70 | 38.70 | 74.67 | 82.83 | 91.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.91 | -0.06 | -0.47 | -0.15 | 1.40 | 3.27 | 1.17 | 4.07 | 5.60 | 8.63 | 7.67 |
| Cash from Investing Activity | -0.02 | -0.03 | -1.51 | -7.71 | -1.50 | -4.28 | -3.08 | -4.84 | -33.26 | -7.87 | -1.72 |
| Cash from Financing Activity | 0.93 | 0.03 | 1.97 | 8.24 | -0.65 | 1.00 | 1.91 | 0.78 | 27.69 | -0.72 | -6.07 |
| Net Cash Flow | -0.00 | -0.06 | -0.01 | 0.38 | -0.76 | -0.02 | 0.01 | 0.01 | 0.04 | 0.04 | -0.12 |
| Free Cash Flow | -0.94 | -0.10 | -1.90 | -7.61 | -0.10 | -1.36 | -1.92 | -0.80 | -27.74 | 0.64 | 5.76 |
| CFO/OP | -643% | -16% | -7% | 8% | 57% | 106% | 36% | 60% | 67% | 74% | 58% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 83.81 | 53.23 | 48.38 | 38.27 | 42.81 | 25.30 | 23.70 | 16.60 | 20.38 | 24.45 | 27.81 |
| Inventory Days | 239.97 | 180.69 | 172.59 | 157.50 | 151.49 | 140.40 | 104.85 | 142.94 | 148.91 | 120.29 | 157.67 |
| Days Payable | 155.28 | 92.76 | 95.94 | 55.13 | 42.16 | 21.79 | 32.89 | 38.57 | 24.24 | 22.87 | 49.52 |
| Cash Conversion Cycle | 168.50 | 141.17 | 125.03 | 140.65 | 152.15 | 143.91 | 95.66 | 120.97 | 145.04 | 121.87 | 135.96 |
| Working Capital Days | 120.20 | 91.25 | 77.84 | 77.58 | 63.11 | 47.53 | 61.22 | 42.81 | 28.17 | 13.63 | 25.79 |
| ROCE % | 15.95% | 47.67% | 19.34% | 17.03% | 16.51% | 22.81% | 29.71% | 19.83% | 18.62% | 18.66% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.06% | 73.00% | 73.06% | 73.07% | 73.07% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.52% | 0.52% | 0.52% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 26.94% | 26.94% | 26.94% | 26.94% | 26.43% | 26.43% | 26.43% | 26.51% | 27.00% | 26.94% | 26.93% | 26.93% |
| No. of Shareholders | 10,675 | 11,826 | 12,497 | 11,965 | 11,516 | 11,884 | 11,473 | 11,280 | 13,721 | 12,934 | 12,387 | 11,985 |
Fundamentals
Market Cap₹ 256 Cr.
Current Price₹ 122
Stock P/E30.8
Book Value₹ 23.2
ROCE18.7 %
ROE15.0 %
Dividend Yield0.41 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)12%
Standalone figures.
Valuation
Market capRs 258 Cr
Enterprise valueRs 282 Cr
P/E (TTM)31.11x
Price to book5.30x
Price to sales2.65x
EV / EBITDA14.73x
EV / EBIT18.53x
EV / sales2.91x
Price to cash flow33.62x
Earnings yield3.21%
Dividend yield0.41%
P/E, 3-year average25.33x
P/B, 3-year average4.16x
P/E, 5-year average21.68x
P/B, 5-year average4.12x
Profitability
Operating margin (excl. other income)19.33%
Operating margin (incl. other income)19.44%
EBITDA margin19.73%
Pre-tax margin13.18%
Net profit margin8.53%
Net margin, latest quarter10.47%
ROE14.84%
ROCE18.53%
ROA7.82%
ROE, 3-year average19.40%
ROCE, 3-year average18.98%
ROA, 3-year average9.82%
ROE, 5-year average22.87%
ROCE, 5-year average21.89%
ROA, 5-year average11.93%
ROIC (approx.)12.38%
Tax rate40.54%
Other income / net worth0.21%
Growth
Sales growth (latest year)18.07%
Profit growth (latest year)-17.48%
Sales CAGR, 3 years18.11%
Sales CAGR, 5 years29.81%
Profit CAGR, 3 years7.99%
Profit CAGR, 5 years28.64%
Sales growth QoQ-10.57%
Profit growth QoQ10.34%
Sales growth YoY (latest quarter)27.03%
Profit growth YoY (latest quarter)141.51%
Per share
EPS (TTM)Rs 3.96
EPS (latest year)Rs 3.25
EPS (latest quarter)Rs 1.22
EPS, 3-year averageRs 5.72
EPS, 5-year averageRs 5.25
Book value per shareRs 23.21
Sales per shareRs 46.41
Cash flow per shareRs 3.66
Free cash flow per shareRs 2.75
Dividend per share (latest year)Rs 0.50
Dividend per share, 3-year averageRs 0.90
Dividend per share, 5-year averageRs 0.90
Dividends
Dividend payout15.44%
Dividend payout, 3-year average15.77%
Dividend payout, 5-year average17.48%
Efficiency
Asset turnover1.01x
Fixed asset turnover1.66x
Inventory turnover2.54x
Inventory days144 days
Debtor days28 days
Debtors turnover13.13x
Creditor days50 days
Cash conversion cycle136 days
Working capital days26 days
Leverage
Total debtRs 28 Cr
Cash and bankRs 3 Cr
Net debtRs 25 Cr
Debt to equity0.57x
Net debt / EBITDA1.28x
Interest coverage6.27x
Owners' fund to total sources53.32%
Debt to assets30.42%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years0.89x
Sales to cash flow12.00x
Statement figures
Net sales (TTM)Rs 97 Cr
Net sales (latest year)Rs 92 Cr
Sales (latest quarter)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 18 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 19 Cr
PBDT (TTM)Rs 17 Cr
Profit before tax (TTM)Rs 13 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 62 Cr
Total expenditure (latest year)Rs 74 Cr
Total income (latest year)Rs 92 Cr
Share capitalRs 21 Cr
ReservesRs 28 Cr
Shareholders' fundsRs 49 Cr
Total assetsRs 91 Cr
Net blockRs 55 Cr
ReceivablesRs 7 Cr
InventoryRs 24 Cr
Other liabilitiesRs 15 Cr
Shares outstanding (crore)2.09
Ownership
Promoter holding73.07% (+0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 31.1 is at the 2th percentile of its own 8.2-year range
(median 47.5, low 20.1, high 70.7).
P/B 5.30 is at the 13th percentile (median 9.13).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AARON | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.5% | -2.8% | +8.3 pts |
| 1 month | -3.5% | -6.8% | +3.3 pts |
| 3 months | +3.8% | -7.6% | +11.4 pts |
| 6 months | +12.7% | +0.4% | +12.3 pts |
| 1 year | -36.1% | -9.9% | -26.1 pts |
| 2 years | -6.2% | -13.6% | +7.4 pts |
| 3 years | -0.5% | +14.2% | -14.6 pts |
| 5 years | +148.0% | +27.9% | +120.1 pts |
Red flags
F-score 7 of 8| look | Inventory outrunning sales Inventory grew 53% vs sales +18% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-24 | Amar Chinubhai Doshi HUF | Promoter group | buy | 4,075 | SAST Open Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹24 Cr +27.0% vs Jun 2025.
Net profit ₹3 Cr +141.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-14 | Dividend - Re 0.50 Per Share | |
| 2025-08-25 | Bonus 1:1 | 0.5000 |
| 2025-08-08 | Dividend - Rs 1.20 Per Share | |
| 2024-09-17 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2023-08-28 | Annual General Meeting/Dividend - Re 1 Per Sh | |
| 2022-09-01 | Annual General Meeting/Dividend - Rs 0.80 Per Share | |
| 2021-09-08 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.