Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 172 | 204 | 263 | 205 | 242 | 483 | 241 | 207 | 230 | 260 | 287 | 264 |
| Expenses | 111 | 139 | 193 | 154 | 181 | 399 | 160 | 151 | 161 | 169 | 166 | 171 |
| Operating Profit | 61 | 66 | 70 | 51 | 61 | 84 | 80 | 55 | 69 | 92 | 121 | 92 |
| OPM % | 35% | 32% | 27% | 25% | 25% | 17% | 33% | 27% | 30% | 35% | 42% | 35% |
| Other Income | 13 | 15 | 18 | 12 | 13 | 16 | 23 | 14 | 11 | 0 | 8 | 4 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 8 | 9 | 12 | 13 | 14 | 15 | 17 | 17 | 19 | 21 | 24 | 24 |
| Profit before tax | 66 | 70 | 76 | 51 | 59 | 84 | 82 | 51 | 60 | 70 | 103 | 71 |
| Tax % | 27% | 25% | 29% | 27% | 24% | 26% | 27% | 28% | 27% | 26% | 28% | 26% |
| Net Profit | 48 | 52 | 54 | 37 | 45 | 62 | 60 | 37 | 44 | 51 | 74 | 52 |
| EPS in Rs | 2.49 | 2.71 | 2.79 | 1.91 | 2.33 | 3.23 | 3.12 | 1.90 | 2.27 | 2.66 | 3.91 | 2.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 222 | 218 | 357 | 545 | 521 | 442 | 576 | 737 | 803 | 1,171 | 985 | 1,041 |
| Expenses | 209 | 209 | 320 | 507 | 461 | 312 | 377 | 516 | 554 | 894 | 648 | 668 |
| Operating Profit | 13 | 9 | 36 | 38 | 60 | 130 | 199 | 221 | 249 | 277 | 337 | 374 |
| OPM % | 6% | 4.3% | 10% | 7% | 12% | 29% | 35% | 30% | 31% | 24% | 34% | 36% |
| Other Income | 2 | 13 | 10 | 56 | 11 | 31 | 23 | 54 | 61 | 63 | 34 | 24 |
| Interest | 0 | 2 | 3 | 7 | 7 | 3 | 5 | 6 | 3 | 6 | 5 | 7 |
| Depreciation | 5 | 4 | 4 | 3 | 5 | 6 | 13 | 21 | 36 | 58 | 82 | 88 |
| Profit before tax | 9 | 16 | 39 | 85 | 60 | 152 | 204 | 248 | 271 | 276 | 284 | 304 |
| Tax % | 25% | 46% | 27% | 36% | 28% | 25% | 25% | 25% | 27% | 26% | 27% | |
| Net Profit | 7 | 9 | 28 | 54 | 44 | 113 | 153 | 185 | 198 | 204 | 206 | 221 |
| EPS in Rs | 0.39 | 0.48 | 1.64 | 3.11 | 2.53 | 6.47 | 7.91 | 9.61 | 10.25 | 10.59 | 10.74 | 11.51 |
| Dividend Payout % | 38% | 31% | 18% | 10% | 6% | 31% | 38% | 31% | 39% | 42% | 42% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 16% | 17% | 10% | -11% | ||
| Compounded Profit Growth | 34% | 13% | 4% | 14% | ||
| Stock Price CAGR | 37% | 7% | 11% | 5% | ||
| Return on Equity | 13% | 13% | 13% | 13% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 150 | 157 | 322 | 364 | 411 | 381 | 488 | 1,358 | 1,323 | 1,450 | 1,564 | 1,673 |
| Borrowings | 8 | 4 | 3 | 16 | 64 | 10 | 1 | 1 | 1 | 5 | 3 | 73 |
| Other Liabilities | 72 | 89 | 137 | 181 | 217 | 211 | 277 | 309 | 361 | 559 | 509 | 554 |
| Total Liabilities | 247 | 267 | 480 | 578 | 709 | 620 | 784 | 1,688 | 1,704 | 2,034 | 2,095 | 2,319 |
| Fixed Assets | 84 | 85 | 199 | 197 | 215 | 219 | 226 | 278 | 338 | 742 | 835 | 1,031 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 6 | 0 | 0 |
| Investments | 40 | 40 | 132 | 151 | 148 | 75 | 137 | 676 | 239 | 118 | 111 | 379 |
| Other Assets | 124 | 143 | 149 | 230 | 345 | 325 | 420 | 732 | 1,124 | 1,168 | 1,149 | 909 |
| Total Assets | 247 | 267 | 480 | 578 | 709 | 620 | 784 | 1,688 | 1,704 | 2,034 | 2,095 | 2,319 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 32 | -4 | -19 | -36 | 79 | 190 | 94 | 93 | 93 | 331 | 100 |
| Cash from Investing Activity | -1 | -4 | 0 | 0 | -6 | -5 | -136 | -630 | -154 | 32 | -220 | -110 |
| Cash from Financing Activity | -6 | -8 | -3 | 9 | 38 | -72 | -49 | 677 | -75 | -85 | -99 | -31 |
| Net Cash Flow | -4 | 20 | -7 | -10 | -4 | 2 | 4 | 142 | -136 | 40 | 12 | -41 |
| Free Cash Flow | 0 | 25 | -6 | -22 | -48 | 71 | 168 | 22 | -10 | 1 | 170 | -114 |
| CFO/OP | 499% | 336% | 83% | -24% | -61% | 168% | 156% | 76% | 73% | 58% | 149% | 49% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 106 | 76 | 87 | 75 | 74 | 76 | 72 | 68 | 73 | 72 | 45 | 66 |
| Inventory Days | 1,030 | 270 | 266 | 376 | 161 | 280 | ||||||
| Days Payable | 838 | 165 | 114 | 147 | 86 | 181 | ||||||
| Cash Conversion Cycle | 106 | 76 | 87 | 75 | 74 | 76 | 264 | 173 | 226 | 302 | 120 | 164 |
| Working Capital Days | 62 | 17 | 55 | 61 | 77 | 98 | 35 | 83 | 98 | 121 | 40 | 61 |
| ROCE % | 4% | 11% | 7% | 11% | 20% | 15% | 34% | 23% | 19% | 18% | 17% | 17% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.09% | 59.09% | 59.09% | 59.22% | 59.38% | 59.50% | 59.65% | 59.65% | 59.65% | 60.39% | 60.84% | 60.84% |
| FIIs | 17.12% | 16.81% | 16.05% | 17.22% | 17.29% | 15.70% | 16.45% | 16.68% | 16.82% | 14.18% | 12.18% | 11.50% |
| DIIs | 2.38% | 2.62% | 2.58% | 3.22% | 4.00% | 4.68% | 4.63% | 5.23% | 5.16% | 5.04% | 7.10% | 8.60% |
| Public | 21.15% | 21.22% | 22.00% | 20.07% | 19.08% | 19.90% | 18.97% | 18.11% | 18.04% | 19.93% | 19.42% | 18.63% |
| Others | 0.26% | 0.26% | 0.26% | 0.26% | 0.24% | 0.24% | 0.30% | 0.34% | 0.34% | 0.44% | 0.44% | 0.44% |
| No. of Shareholders | 72,903 | 77,338 | 72,433 | 62,698 | 65,629 | 73,232 | 72,846 | 70,281 | 71,427 | 72,872 | 68,640 | 71,163 |
Fundamentals
Market Cap₹ 9,514 Cr.
Current Price₹ 493
Stock P/E41.7
Book Value₹ 87.8
ROCE17.3 %
ROE12.7 %
Dividend Yield0.91 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-11%
Compounded Profit Growth (TTM)14%
Consolidated figures.
Valuation
Market capRs 9,539 Cr
Enterprise valueRs 9,463 Cr
P/E (TTM)42.98x
Price to book5.64x
Price to sales9.16x
EV / EBITDA23.78x
EV / EBIT30.51x
EV / sales9.09x
Price to cash flow95.38x
Earnings yield2.33%
Dividend yield0.91%
P/E, 3-year average37.31x
P/B, 3-year average4.81x
P/E, 5-year average40.52x
P/B, 5-year average5.07x
Profitability
Operating margin (excl. other income)34.20%
Operating margin (incl. other income)37.69%
EBITDA margin38.20%
Pre-tax margin29.15%
Net profit margin21.31%
Net margin, latest quarter19.56%
ROE12.64%
ROCE17.28%
ROA9.38%
ROE, 3-year average13.36%
ROCE, 3-year average18.38%
ROA, 3-year average9.95%
ROE, 5-year average13.98%
ROCE, 5-year average19.19%
ROA, 5-year average10.62%
ROIC (approx.)13.93%
Tax rate27.41%
Other income / net worth2.03%
Growth
Sales growth (latest year)-15.94%
Profit growth (latest year)1.38%
Sales CAGR, 3 years10.16%
Sales CAGR, 5 years17.38%
Profit CAGR, 3 years3.76%
Profit CAGR, 5 years12.97%
Sales growth QoQ-8.29%
Profit growth QoQ-31.61%
Sales growth YoY (latest quarter)27.48%
Profit growth YoY (latest quarter)40.64%
Per share
EPS (TTM)Rs 11.51
EPS (latest year)Rs 10.74
EPS (latest quarter)Rs 2.67
EPS, 3-year averageRs 10.53
EPS, 5-year averageRs 9.82
Book value per shareRs 87.79
Sales per shareRs 54.01
Cash flow per shareRs 5.19
Free cash flow per shareRs -5.91
Dividend per share (latest year)Rs 4.50
Dividend per share, 3-year averageRs 4.33
Dividend per share, 5-year averageRs 3.80
Dividends
Dividend payout41.90%
Dividend payout, 3-year average41.14%
Dividend payout, 5-year average38.50%
Efficiency
Asset turnover0.42x
Fixed asset turnover0.95x
Inventory turnover1.33x
Inventory days274 days
Debtor days66 days
Debtors turnover5.57x
Creditor days181 days
Cash conversion cycle164 days
Working capital days61 days
Leverage
Total debtRs 73 Cr
Cash and bankRs 149 Cr
Net debtRs -77 Cr
Debt to equity0.04x
Net debt / EBITDA-0.19x
Interest coverage46.85x
Current ratio (filing 2026-03-31)1.75x
Quick ratio (filing 2026-03-31)1.27x
Trade payables (filing 2026-03-31)Rs 158 Cr
Owners' fund to total sources72.99%
Debt to assets3.13%
Cash flow
Cash from Operating Activity (latest year)Rs 100 Cr
Cash from Investing Activity (latest year)Rs -110 Cr
Cash from Financing Activity (latest year)Rs -31 Cr
Net Cash Flow (latest year)Rs -41 Cr
Free cash flow (latest year)Rs -114 Cr
FCFE (approx.: FCF + change in debt)Rs -44 Cr
Cash from ops / profit, 5 years0.75x
Sales to cash flow9.85x
Statement figures
Net sales (TTM)Rs 1,041 Cr
Net sales (latest year)Rs 985 Cr
Sales (latest quarter)Rs 264 Cr
Operating profit excl. other income (latest year)Rs 337 Cr
Operating profit (latest quarter)Rs 92 Cr
Other income (TTM)Rs 24 Cr
EBITDA (TTM)Rs 398 Cr
PBDT (TTM)Rs 391 Cr
Profit before tax (TTM)Rs 304 Cr
Tax (latest year)Rs 78 Cr
Net profit (TTM)Rs 222 Cr
Net profit (latest year)Rs 207 Cr
Net profit (latest quarter)Rs 52 Cr
Depreciation (TTM)Rs 88 Cr
Depreciation (latest quarter)Rs 24 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 325 Cr
Total expenditure (latest year)Rs 648 Cr
Total income (latest year)Rs 1,019 Cr
Share capitalRs 19 Cr
ReservesRs 1,673 Cr
Shareholders' fundsRs 1,693 Cr
Total assetsRs 2,319 Cr
Net blockRs 1,031 Cr
InvestmentsRs 379 Cr
ReceivablesRs 177 Cr
InventoryRs 243 Cr
Other liabilitiesRs 554 Cr
Shares outstanding (crore)19.28
Ownership
Promoter holding60.84% (+1.19 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 43.0 is at the 48th percentile of its own 9.4-year range
(median 43.2, low 7.0, high 197.3).
P/B 5.64 is at the 63th percentile (median 4.99).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SAREGAMA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.7% | -2.8% | +2.0 pts |
| 1 month | +0.2% | -6.8% | +7.0 pts |
| 3 months | +1.9% | -7.6% | +9.5 pts |
| 6 months | +54.9% | +0.4% | +54.5 pts |
| 1 year | +4.4% | -9.9% | +14.4 pts |
| 2 years | -4.3% | -13.6% | +9.3 pts |
| 3 years | +36.5% | +14.2% | +22.3 pts |
| 5 years | +32.8% | +27.9% | +4.9 pts |
47 mutual fund schemes hold about ₹337 Cr.
Over three months 10 bought more and 34 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Helios Flexi Cap Fund | 0.95% | 83 | +60% |
| Abakkus Small Cap Fund | 1.37% | 38 | -9% |
| Bandhan Innovation Fund | 1.08% | 29 | -10% |
| LIC MF Multi Cap Fund | 1.00% | 23 | -0% |
| Helios Small Cap Fund | 1.43% | 21 | +1% |
| WOC Special Opp Fund | 1.03% | 20 | +2% |
| Union Innovation & Opp Fund | 1.59% | 20 | -14% |
| Helios Mid Cap Fund | 0.84% | 19 | +100% |
| Tata Small Cap Fund | 0.11% | 14 | -83% |
| Bandhan Aggressive Hybrid Fund | 0.35% | 9 | +20% |
| LIC MF Value Fund | 2.94% | 9 | +8% |
| LIC MF Dividend Yield Fund | 1.15% | 9 | -10% |
| LIC MF Dividend Yield Fund | 1.15% | 8 | -10% |
| LIC MF Value Fund | 2.94% | 8 | +8% |
| Samco Flexi Cap Fund | 2.79% | 7 | +100% |
| Nippon India Nifty Smallcap 250 Index Fund | 0.16% | 6 | -8% |
| DSP Nifty Smallcap250 Quality 50 Index Fund | 1.04% | 3 | -8% |
| SBI Nifty Smallcap 250 Index Fund | 0.16% | 3 | -8% |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 0.16% | 2 | -8% |
| ICICI Pru Nifty Smallcap 250 Index Fund | 0.16% | 1 | -8% |
| HDFC NIFTY Smallcap 250 Index Fund | 0.16% | 1 | -8% |
| Nippon India Nifty 500 Equal Weight Index Fund | 0.20% | 1 | -8% |
| JioBlackRock Nifty Smallcap 250 Index Fund | 0.16% | 1 | -8% |
| Motilal Oswal Nifty 500 Index Fund | 0.02% | 1 | -7% |
| Edelweiss Nifty Smallcap 250 Index Fund | 0.16% | 0 | -8% |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 24% vs sales -16% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹264 Cr +27.5% vs Jun 2025.
Net profit ₹52 Cr +40.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Prime Focus Ltd | 24,726 | 139 | 11.3 % |
| Tips Music Ltd | 8,273 | 38.6 | 118 % |
| Network 18 Media & Investments Ltd | 3,997 | 3.01 % | |
| Balaji Telefilms Ltd | 1,120 | -10.1 % | |
| Entertainment Network (India) Ltd | 454 | 340 | -0.75 % |
| Basilic Fly Studio Ltd | 442 | 9.19 | 21.5 % |
| Shemaroo Entertainment Ltd | 340 | -39.3 % | |
| Gretex Industries Ltd | 332 | 237 | 3.01 % |
| Optimystix Entertainment India Ltd | 302 | 12.6 | 27.3 % |
| Music Broadcast Ltd | 203 | -8.73 % | |
| Phantom Digital Effects Ltd | 140 | 4.30 | 17.6 % |
| Maxposure Ltd | 86 | 9.11 | 15.3 % |
| Starbeam Ventures Ltd | 60 | 23.1 | 7.53 % |
| Studio LSD Ltd | 47 | -3.22 % | |
| Digikore Studios Ltd | 45 | 3.55 | 24.7 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-11-11 | Interim Dividend - Rs 4.50 Per Share | |
| 2025-02-14 | Interim Dividend - Rs 4.50 Per Share | |
| 2024-08-20 | Annual General Meeting | |
| 2024-02-21 | Interim Dividend - Rs 4 Per Share | |
| 2023-08-24 | Annual General Meeting | |
| 2023-07-27 | Demerger | |
| 2023-02-02 | Interim Dividend - Rs 3 Per Share | |
| 2022-07-27 | Annual General Meeting | |
| 2022-04-26 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share | 0.1000 |
| 2022-01-31 | Interim Dividend - Rs 30 Per Share | |
| 2021-08-06 | Annual General Meeting | |
| 2021-04-05 | Interim Dividend - Rs 20 Per Share | |
| 2020-08-03 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2019-07-11 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2018-07-19 | Annual General Meeting/Dividend- Rs 3 Per Share | |
| 2017-07-20 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2016-07-14 | Annual General Meeting/ Dividend - Re. 1.50/- Per Share | |
| 2015-07-22 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2014-07-22 | Annual General Meeting/Dividend Rs.1.50/- Per Share | |
| 2013-07-18 | Annual General Meeting/Dividend Rs 1.50/- Per Share | |
| 2012-07-18 | Annual General Meeting | |
| 2011-07-20 | Annual General Meeting | |
| 2010-07-14 | Annual General Meeting | |
| 2009-07-15 | Annual General Meeting | |
| 2008-07-11 | Agm/Dividend - 10% | |
| 2007-12-20 | Annual General Meeting | |
| 2006-09-07 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2019-10-23 | NCLAT | Saregama India Ltd. VS Home Movie Makers Pvt. Ltd. |
| 2019-09-13 | NCLAT | Saregama India Ltd. VS Home Movie makers Pvt. Ltd. |
| 2019-09-02 | NCLAT | Saregama India Ltd. VS Home Movie makers Pvt. Ltd. |
| 2019-08-01 | NCLAT | Saregama India Ltd. VS Home Movie makers Pvt. Ltd. |
| 2019-07-22 | NCLAT | Saregama India Ltd. VS Home Movie makers Pvt. Ltd. |
| 2019-07-09 | NCLAT | Saregama India Ltd. VS Home Movie makers Pvt. Ltd. |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Saregama India Ltd?
Saregama India Ltd (SAREGAMA) has a market capitalisation of Rs 9,514 Cr. at the 2026-10-01 close.
What is the P/E ratio of Saregama India Ltd?
Saregama India Ltd trades at a P/E of 41.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Saregama India Ltd's latest quarterly results?
In the Jun 2026 quarter, Saregama India Ltd sales was Rs 264 Cr (+27.5% vs Jun 2025) and net profit was Rs 52 Cr.
What is the 52-week high and low of Saregama India Ltd?
The 52-week high is Rs 574.50 and the 52-week low is Rs 307.05.