MarketFriction

Studio LSD Ltd

NSE STUDIOLSD · Media & Entertainment
₹8.80 -1.68%
NSE close2026-10-01
52 week range7.15 - 21.65
Market cap₹46.7 Cr.
IPO 2025 · -84% since Price band 20% Delivery 57.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2024Mar 2025Sep 2025Mar 2026
Sales62.5341.9539.2732.84
Expenses53.0835.8944.0930.54
Operating Profit9.456.06-4.822.30
OPM %15.11%14.45%-12.27%7.00%
Other Income0.210.321.051.17
Interest0.000.000.020.00
Depreciation0.120.150.100.35
Profit before tax9.546.23-3.893.12
Tax %26.31%24.08%-10.28%20.19%
Net Profit7.034.74-3.492.49
EPS in Rs14.611.16-0.670.48
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales46.895.4214.6146.68102.48104.4872.11
Expenses44.746.9413.6342.9487.6588.9474.62
Operating Profit2.15-1.520.983.7414.8315.54-2.51
OPM %4.59%-28.04%6.71%8.01%14.47%14.87%-3.48%
Other Income0.010.390.000.040.020.502.22
Interest0.640.070.040.100.010.000.03
Depreciation0.060.050.030.040.180.270.45
Profit before tax1.46-1.250.913.6414.6615.77-0.77
Tax %26.03%-0.80%-1.10%23.08%25.65%25.43%29.87%
Net Profit1.09-1.240.912.7910.9011.77-1.00
EPS in Rs1,090.00-1,240.00910.002,790.0010,900.002.88-0.19
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%68%16%-31%
Compounded Profit Growth%-20%%-118%
Stock Price CAGR%%%-55%
Return on Equity%26%24%-4%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.010.010.010.010.018.1810.38
Reserves2.491.252.164.9515.8619.3668.86
Borrowings1.210.910.440.060.000.000.00
Other Liabilities14.973.151.5313.1420.6219.1313.91
Total Liabilities18.685.324.1418.1636.4946.6793.15
Fixed Assets0.090.090.080.260.770.534.23
CWIP0.000.000.000.000.000.002.27
Investments0.000.000.010.011.7011.027.40
Other Assets18.595.234.0517.8934.0235.1279.25
Total Assets18.685.324.1418.1636.4946.6793.15
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2.49-2.050.551.007.585.71-22.25
Cash from Investing Activity-0.10-0.04-0.03-0.20-2.36-9.11-1.52
Cash from Financing Activity-0.340.15-0.50-0.48-0.070.0052.67
Net Cash Flow2.05-1.940.020.325.15-3.4028.90
Free Cash Flow2.39-2.090.530.786.905.65-28.67
CFO/OP156%136%55%49%77%62%817%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days90.06279.4712.74116.6685.4870.04107.41
Inventory Days
Days Payable
Cash Conversion Cycle90.06279.4712.74116.6685.4870.04107.41
Working Capital Days-10.2030.305.5022.1316.1339.34163.85
ROCE %-40.14%39.75%98.03%140.45%71.78%-3.22%
Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.50%73.50%73.50%73.50%
Public26.50%26.50%26.50%26.50%
No. of Shareholders2,7792,6412,4752,406

Fundamentals

Market Cap₹ 46.7 Cr.
Current Price₹ 9.00
Book Value₹ 15.3
ROCE-3.22 %
ROE-3.90 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-31%
Compounded Profit Growth (TTM)-118%
Standalone figures.
Valuation
Market capRs 46 Cr
Enterprise valueRs 45 Cr
P/E (TTM)16.37x
Price to book9.21x
Price to sales0.98x
EV / EBITDA11.94x
EV / EBIT12.07x
EV / sales0.97x
Price to cash flow45.66x
Earnings yield6.11%
Profitability
Operating margin (excl. other income)8.01%
Operating margin (incl. other income)8.10%
EBITDA margin8.10%
Pre-tax margin7.80%
Net profit margin5.98%
ROE78.26%
ROCE98.03%
ROA25.02%
ROE, 3-year average21.79%
ROCE, 3-year average32.55%
ROA, 3-year average11.31%
ROIC (approx.)64.80%
Tax rate23.08%
Other income / net worth0.81%
Growth
Sales growth (latest year)219.51%
Profit growth (latest year)206.59%
Sales CAGR, 3 years-0.15%
Profit CAGR, 3 years36.79%
Per share
EPS (TTM)Rs 0.54
EPS (latest year)Rs 2,790.00
EPS, 3-year averageRs 820.00
Book value per shareRs 0.96
Sales per shareRs 9.00
Cash flow per shareRs 0.19
Free cash flow per shareRs -5.53
Efficiency
Asset turnover2.57x
Fixed asset turnover179.54x
Inventory turnover49.56x
Inventory days7 days
Debtor days117 days
Debtors turnover3.13x
Cash conversion cycle107 days
Working capital days164 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Debt to equity0.01x
Net debt / EBITDA-0.14x
Interest coverage37.40x
Owners' fund to total sources27.31%
Debt to assets0.33%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -29 Cr
FCFE (approx.: FCF + change in debt)Rs -29 Cr
Cash from ops / profit, 5 years-0.29x
Sales to cash flow46.68x
Statement figures
Net sales (TTM)Rs 47 Cr
Net sales (latest year)Rs 47 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 34 Cr
Total expenditure (latest year)Rs 43 Cr
Total income (latest year)Rs 47 Cr
Share capitalRs 0 Cr
ReservesRs 5 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 18 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 15 Cr
InventoryRs 1 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)5.19
Ownership
Promoter holding73.50%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodSTUDIOLSDNifty 50Difference
1 week-2.8%-2.8% +0.0 pts
1 month-3.8%-6.8% +3.0 pts
3 months-7.9%-7.6% -0.2 pts
6 months+1.7%+0.4% +1.3 pts
1 year-58.7%-9.9% -48.8 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was -20% of net profit over the last 3 years
explainReceivables outrunning sales Receivables grew 2825% vs sales +220% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Prime Focus Ltd24,72613911.3 %
Saregama India Ltd9,51441.717.3 %
Tips Music Ltd8,27338.6118 %
Network 18 Media & Investments Ltd3,9973.01 %
Balaji Telefilms Ltd1,120-10.1 %
Entertainment Network (India) Ltd454340-0.75 %
Basilic Fly Studio Ltd4429.1921.5 %
Shemaroo Entertainment Ltd340-39.3 %
Gretex Industries Ltd3322373.01 %
Optimystix Entertainment India Ltd30212.627.3 %
Music Broadcast Ltd203-8.73 %
Phantom Digital Effects Ltd1404.3017.6 %
Maxposure Ltd869.1115.3 %
Starbeam Ventures Ltd6023.17.53 %
Digikore Studios Ltd453.5524.7 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)High low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 200perc in previous 365 DaysLess than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded

Quick answers

What is the market cap of Studio LSD Ltd?

Studio LSD Ltd (STUDIOLSD) has a market capitalisation of Rs 46.7 Cr. at the 2026-10-01 close.

What is the 52-week high and low of Studio LSD Ltd?

The 52-week high is Rs 21.65 and the 52-week low is Rs 7.15.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03