MarketFriction

Prime Focus Ltd

NSE PFOCUS · BSE 532748 · Media & Entertainment
₹301.55 -4.57%
NSE close2026-10-01
52 week range161.01 - 367.00
Market cap₹24,726 Cr.
P/E139
Nifty 500Smallcap 250Nifty Media Price band 20% Delivery 14.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,0268418738138979099791,0231,0611,2071,3841,267
Expenses1,033815832739686641747779765813896966
Operating Profit-7264275211268232244296394488301
OPM %-0.7%3.1%4.8%9%24%29%24%24%28%33%35%24%
Other Income121058130131-84-231167-31-12-41-28
Interest160117125127128150133114120133148126
Depreciation128132113112139128126133139167218179
Profit before tax-284-118-116-13575-94-25716468382-33
Tax %-10%-33%-31%17%33%6%-2%33%30%16%-44%40%
Net Profit-257-79-80-15850-99-252110469118-46
EPS in Rs-7.37-1.85-2.01-3.981.11-2.01-7.702.000.050.911.06-0.53
Mar 2016 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3822,1532,2572,5392,9282,5363,3864,6443,9513,5994,6764,919
Expenses1,1801,7431,8402,1802,5241,9472,5893,6703,6972,8123,2523,439
Operating Profit2034104163594045907979752537871,4241,480
OPM %15%19%18%14%14%23%24%21%6%22%30%30%
Other Income-38121341231345-89219216-15482-112
Interest262172212237231251373421558538515527
Depreciation203255277304381422417527498505658703
Profit before tax-301105-39-58-196-39-82246-587-411334137
Tax %5%9%15%-44%-21%46%111%45%-17%12%10%
Net Profit-31796-44-33-154-56-174194-488-458301145
EPS in Rs-9.482.79-1.78-0.76-4.39-1.45-5.734.92-13.49-12.572.821.49
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%13%0%29%
Compounded Profit Growth12%53%8%19%
Stock Price CAGR17%34%51%80%
Return on Equity-5%-3%-14%16%
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital303030303030303030303078
Reserves1,08237851054649836223784-54867292,011
Borrowings1,0371,5711,3391,6372,4193,3713,9044,1024,8924,8594,8795,717
Other Liabilities1,2291,3661,4221,2268991,2051,1591,4221,8261,7442,8382,818
Total Liabilities3,3793,3453,3013,4393,8464,9695,3295,6386,7437,1208,47610,623
Fixed Assets2,1382,3222,2472,2642,4452,9262,9732,8953,0672,9903,9844,377
CWIP4451205563473028152260194164
Investments8689444400131153158236
Other Assets1,1118831,0301,1161,3341,9922,3272,7153,3933,7184,1405,846
Total Assets3,3793,3453,3013,4393,8464,9695,3295,6386,7437,1208,47610,623
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity21330291201120522328183254-322991,024
Cash from Investing Activity-446-98-89-374-269-154-104-80-490-317-356-593
Cash from Financing Activity254123-187147159-201-114-23215233513343
Net Cash Flow215515-2710166111-129-84-1576474
Free Cash Flow-90-5767-102-11837123199-103-337-64495
CFO/OP100%22%73%52%48%144%61%22%33%3%40%73%
Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days855046565972324949374236
Inventory Days
Days Payable
Cash Conversion Cycle855046565972324949374236
Working Capital Days-69-314-83-97-78-141-268-1953145-207-242
ROCE %2%2%8%8%7%3%6%11%16%-2%8%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters69.95%69.95%69.89%69.88%69.87%69.86%69.86%67.61%60.81%60.76%60.76%60.73%
FIIs11.22%11.22%11.22%11.22%11.29%11.25%11.24%10.24%4.01%3.35%3.67%3.41%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.08%1.14%1.16%1.07%
Public18.83%18.83%18.91%18.91%18.82%18.89%18.91%22.15%34.10%34.74%34.40%34.77%
No. of Shareholders12,32611,88114,21113,43312,62112,66912,43012,81123,85323,79623,49726,384

Fundamentals

Market Cap₹ 24,726 Cr.
Current Price₹ 318
Stock P/E139
Book Value₹ 26.9
ROCE11.3 %
ROE15.7 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)29%
Compounded Profit Growth (TTM)19%
Consolidated figures.
Valuation
Market capRs 23,400 Cr
Enterprise valueRs 28,428 Cr
P/E (TTM)202.47x
Price to book11.20x
Price to sales4.76x
EV / EBITDA20.78x
EV / EBIT42.78x
EV / sales5.78x
Price to cash flow22.85x
Earnings yield0.49%
P/E, 3-year average116.84x
P/B, 3-year average7.18x
P/E, 5-year average66.45x
P/B, 5-year average27.88x
Profitability
Operating margin (excl. other income)30.45%
Operating margin (incl. other income)32.22%
EBITDA margin27.80%
Pre-tax margin2.79%
Net profit margin2.35%
Net margin, latest quarter-3.26%
ROE15.36%
ROCE12.63%
ROA2.29%
ROE, 3-year average-64.43%
ROCE, 3-year average4.79%
ROA, 3-year average-2.79%
ROE, 5-year average-14.44%
ROCE, 5-year average7.18%
ROA, 5-year average-1.83%
ROIC (approx.)8.42%
Tax rate9.83%
Other income / net worth3.95%
Growth
Sales growth (latest year)29.92%
Sales CAGR, 3 years0.23%
Sales CAGR, 5 years13.01%
Profit CAGR, 3 years14.09%
Sales growth QoQ-8.50%
Profit growth QoQ-150.19%
Sales growth YoY (latest quarter)23.81%
Profit growth YoY (latest quarter)-166.82%
Per share
EPS (TTM)Rs 1.49
EPS (latest year)Rs 2.82
EPS (latest quarter)Rs -0.53
EPS, 3-year averageRs -7.75
EPS, 5-year averageRs -4.81
Book value per shareRs 26.91
Sales per shareRs 63.40
Cash flow per shareRs 13.20
Free cash flow per shareRs 6.38
Efficiency
Asset turnover0.44x
Fixed asset turnover1.07x
Debtor days36 days
Debtors turnover10.12x
Cash conversion cycle36 days
Working capital days-242 days
Leverage
Total debtRs 5,717 Cr
Cash and bankRs 688 Cr
Net debtRs 5,028 Cr
Debt to equity2.74x
Net debt / EBITDA3.68x
Interest coverage1.26x
Current ratio (filing 2026-03-31)0.70x
Quick ratio (filing 2026-03-31)0.70x
Trade payables (filing 2026-03-31)Rs 367 Cr
Owners' fund to total sources19.66%
Debt to assets53.82%
Cash flow
Cash from Operating Activity (latest year)Rs 1,024 Cr
Cash from Investing Activity (latest year)Rs -593 Cr
Cash from Financing Activity (latest year)Rs 43 Cr
Net Cash Flow (latest year)Rs 474 Cr
Free cash flow (latest year)Rs 495 Cr
FCFE (approx.: FCF + change in debt)Rs 1,333 Cr
Sales to cash flow4.57x
Statement figures
Net sales (TTM)Rs 4,919 Cr
Net sales (latest year)Rs 4,676 Cr
Sales (latest quarter)Rs 1,267 Cr
Operating profit excl. other income (latest year)Rs 1,424 Cr
Operating profit (latest quarter)Rs 301 Cr
Other income (TTM)Rs -112 Cr
EBITDA (TTM)Rs 1,368 Cr
PBDT (TTM)Rs 841 Cr
Profit before tax (TTM)Rs 137 Cr
Tax (latest year)Rs 33 Cr
Net profit (TTM)Rs 116 Cr
Net profit (latest year)Rs 219 Cr
Net profit (latest quarter)Rs -41 Cr
Depreciation (TTM)Rs 703 Cr
Depreciation (latest quarter)Rs 179 Cr
Interest (TTM)Rs 527 Cr
Cost of goods sold (latest year)Rs 332 Cr
Total expenditure (latest year)Rs 3,252 Cr
Total income (latest year)Rs 4,758 Cr
Share capitalRs 78 Cr
ReservesRs 2,011 Cr
Shareholders' fundsRs 2,089 Cr
Total assetsRs 10,623 Cr
Net blockRs 4,377 Cr
Capital work in progressRs 164 Cr
InvestmentsRs 236 Cr
ReceivablesRs 462 Cr
Other liabilitiesRs 2,818 Cr
Shares outstanding (crore)77.60
Ownership
Promoter holding60.73% (-6.88 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 202.5 is at the 93th percentile of its own 2.5-year range (median 81.4, low 45.5, high 212.2).
P/B 11.20 is at the 33th percentile (median 14.73).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPFOCUSNifty 50Difference
1 week-5.4%-2.8% -2.6 pts
1 month+5.3%-6.8% +12.0 pts
3 months+27.8%-7.6% +35.4 pts
6 months-8.4%+0.4% -8.8 pts
1 year+58.5%-9.9% +68.5 pts
2 years+118.6%-13.6% +132.2 pts
3 years+223.9%+14.2% +209.7 pts
5 years+306.1%+27.9% +278.2 pts
33 mutual fund schemes hold about ₹10 Cr. Over three months 0 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Nippon India Nifty Smallcap 250 Index Fund0.09%3
SBI Nifty Smallcap 250 Index Fund0.09%2
Motilal Oswal Nifty Smallcap 250 Index Fund0.09%1
Nippon India Nifty 500 Equal Weight Index Fund0.21%1
ICICI Pru Nifty Smallcap 250 Index Fund0.09%1
HDFC NIFTY Smallcap 250 Index Fund0.09%1
JioBlackRock Nifty Smallcap 250 Index Fund0.09%0
Motilal Oswal Nifty 500 Index Fund0.01%0
Edelweiss Nifty Smallcap 250 Index Fund0.09%0
Aditya Birla SL BSE 500 Momentum 50 Index Fund0.17%0
Groww Nifty Smallcap 250 Index Fund0.09%0
HDFC Nifty500 Multicap 50:25:25 Index Fund0.02%0
Bandhan Nifty Smallcap 250 Index Fund0.09%0
Tata BSE Multicap Consumption 50:30:20 Index Fund0.21%0
Kotak Nifty Smallcap 250 Index Fund0.09%0
SBI Nifty 500 Index Fund0.01%0
HDFC BSE 500 Index Fund0.01%0
Groww Nifty Total Market Index Fund0.01%0
Axis Nifty 500 Index Fund0.01%0
DSP Nifty Smallcap 250 Index Fund0.09%0
ICICI Pru Nifty 500 Index Fund0.01%0
Angel One Nifty Total Market Index Fund0.01%0
UTI Nifty 500 Index Fund0.01%0
Navi Nifty 500 Multicap 50:25:25 Index Fund0.02%0
Motilal Oswal BSE 1000 Index Fund0.01%0

Red flags

F-score 7 of 8
explainShare dilution Share count up 159% in a year, 159% in three
lookAuditor change Auditor change 2026-08-06: Prime Focus Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2025-09-23A2R HoldingsPromoter Groupother102,447,901Rs 1229.37 CrPreferential Offer
2025-09-17A2R HoldingsPromoter Groupother159,537,479Rs 1914.45 CrPreferential Offer
2025-06-27Naresh Mahendranath MalhotraPromotersother15,115,057Rs 170.80 CrInter-se-Transfer
2025-06-27A2R HoldingsPromoter Groupother15,115,057Rs 170.80 CrInter-se-Transfer
2025-05-28Naresh MalhotraPromotersother17,185,110Rs 181.84 CrOthers
2025-05-28Naresh MalhotraPromotersother25,571,757Rs 270.57 CrOthers
2025-03-31Naresh MalhotraPromotersother17,185,110Rs 156.02 CrOthers
2025-03-31Naresh MalhotraPromotersother25,571,757Rs 232.17 CrOthers
2024-06-04Naresh Mahendranath malhotraPromotersother21,100,000Rs 193.17 CrRevokation of Pledge
2024-05-24Naresh Mahendranath malhotraPromotersother21,100,000Rs 207.10 CrPledge Creation
2024-02-13Parminder ChaddaEmployees/Designated Employeother179,000Rs 0.93 CrESOP
2024-02-01Rodney Shwinli EeEmployees/Designated Employeother25,000Rs 0.13 CrESOP
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹1,267 Cr +23.9% vs Jun 2025. Net loss ₹46 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Saregama India Ltd9,51441.717.3 %
Tips Music Ltd8,27338.6118 %
Network 18 Media & Investments Ltd3,9973.01 %
Balaji Telefilms Ltd1,120-10.1 %
Entertainment Network (India) Ltd454340-0.75 %
Basilic Fly Studio Ltd4429.1921.5 %
Shemaroo Entertainment Ltd340-39.3 %
Gretex Industries Ltd3322373.01 %
Optimystix Entertainment India Ltd30212.627.3 %
Music Broadcast Ltd203-8.73 %
Phantom Digital Effects Ltd1404.3017.6 %
Maxposure Ltd869.1115.3 %
Starbeam Ventures Ltd6023.17.53 %
Studio LSD Ltd47-3.22 %
Digikore Studios Ltd453.5524.7 %
No bulk or block deals on record.
Ex-dateActionFactor
2021-09-22 Annual General Meeting
2020-09-22 Annual General Meeting
2019-09-20 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-19 Annual General Meeting
2016-09-22 Annual General Meeting
2015-12-10 Annual General Meetng
2014-12-15Annual General Meeting
2013-09-19Annual General Meeting
2012-09-17Annual General Meeting
2011-09-21Annual General Meeting
2010-10-29Face Value Split From Rs.10/- To Re.1/-0.1000
2010-09-21Annual General Meeting
2009-09-18Annual General Meeting
2008-12-24Annual General Meeting
2007-09-24Agm
2007-08-14Int Div-Rs.1.50 Per Sh
2006-09-21Agm
DateTypeWhat it says
2026-10-01Concall / analyst meetSchedule of meet
2026-09-30Shareholder meetingVoting results.
2026-09-30AppointmentAppointment of Mr Namit Malhotra as Executive Director of the company w.e.f. August 07, 2026.
2026-09-30General UpdatesGeneral Updates
2026-09-30Increase in Authorised CapitIncrease in Authorised Capital
2026-09-30OthersOthers
2026-09-30Sale or disposalSale or disposal
2026-09-30Amendment to AOA/MOAThe Amendment to AOA/MOA of the company.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
2026-09-29Concall / analyst meetPresentation
2026-09-25Concall / analyst meetSchedule of Institutional Investor(s) Meeting.
2026-09-23Press ReleaseA press release dated September 23, 2026, titled "BRAHMA RAISES AI $150 MILLION ROUND LED BY MULTIPLES".
2026-09-23Press ReleaseA press release dated September 23, 2026, titled "PRIME FOCUS-BACKED BRAHMA AI RAISES $150 MILLION AT $2 BILLION VALUATION".
2026-09-23Sale or disposalSale or disposal
2026-09-23Board meeting outcomeOutcome of Board Meeting held on September 23, 2026.
2026-09-23Board meeting outcomeOutcome of Board Meeting held on September 23, 2026.
2026-09-09General UpdatesIntimation regarding dispatch of physical letter(s) to the members whose email address(es) are not registered.
2026-09-07UpdatesBusiness Responsibility and Sustainability Report ( BRSR ) for the Financial Year 2025-26..
2026-09-07Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026
2026-09-04Amendment to AOA/MOAThe Amendment to AOA/MOA of the company.
2026-09-04Board meeting outcomeOutcome of Board Meeting held on September 04, 2026.
2026-09-04Board meeting outcomeOutcome of Board Meeting held on September 04, 2026.
2026-08-26AcquisitionIncorporation of a Subsidiary (indirect).
2026-08-07Monitoring Agency ReportMonitoring Agency Report for the quarter ended June 30, 2026
2026-08-06General UpdatesInvestor Presentation Q1 FY 2027
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Prime Focus Ltd?

Prime Focus Ltd (PFOCUS) has a market capitalisation of Rs 24,726 Cr. at the 2026-10-01 close.

What is the P/E ratio of Prime Focus Ltd?

Prime Focus Ltd trades at a P/E of 139 on trailing twelve-month profit, at the 2026-10-01 close.

What were Prime Focus Ltd's latest quarterly results?

In the Jun 2026 quarter, Prime Focus Ltd sales was Rs 1,267 Cr (+23.9% vs Jun 2025) with a net loss of Rs 46 Cr.

What is the 52-week high and low of Prime Focus Ltd?

The 52-week high is Rs 367.00 and the 52-week low is Rs 161.01.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03