Price
Financials
Consolidated, Rs crore| Mar 2024 | Mar 2025 | |
|---|---|---|
| Sales | 89 | 102 |
| Expenses | 51 | 64 |
| Operating Profit | 38 | 38 |
| OPM % | 43% | 37% |
| Other Income | 1 | 2 |
| Interest | 2 | 5 |
| Depreciation | 5 | 8 |
| Profit before tax | 33 | 28 |
| Tax % | 26% | 28% |
| Net Profit | 24 | 20 |
| EPS in Rs | 17.76 | 14.88 |
| Dividend Payout % | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 14% | ||
| Compounded Profit Growth | % | % | % | -16% | ||
| Stock Price CAGR | % | % | -42% | -64% | ||
| Return on Equity | % | % | % | 13% |
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 14 | 14 |
| Reserves | 131 | 151 |
| Borrowings | 21 | 42 |
| Other Liabilities | 14 | 21 |
| Total Liabilities | 180 | 228 |
| Fixed Assets | 18 | 19 |
| CWIP | 15 | 12 |
| Investments | 0 | 0 |
| Other Assets | 147 | 197 |
| Total Assets | 180 | 228 |
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Cash from Operating Activity | -54 | -19 |
| Cash from Investing Activity | -20 | 3 |
| Cash from Financing Activity | 89 | 17 |
| Net Cash Flow | 14 | 1 |
| Free Cash Flow | -82 | -24 |
| CFO/OP | -122% | -40% |
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 207 | 307 |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 207 | 307 |
| Working Capital Days | 349 | 427 |
| ROCE % | 18% |
| Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.92% | 63.92% | 54.79% | 54.79% | 54.74% | 54.74% | 44.83% | 43.95% | 43.95% |
| FIIs | 0.00% | 0.00% | 8.76% | 4.92% | 2.59% | 0.21% | 1.80% | 1.79% | 1.79% |
| DIIs | 0.00% | 0.00% | 7.18% | 0.08% | 0.09% | 0.00% | 1.19% | 0.96% | 0.90% |
| Public | 36.08% | 36.08% | 29.27% | 40.20% | 42.57% | 45.05% | 52.18% | 53.29% | 53.35% |
| No. of Shareholders | 1,078 | 1,729 | 2,359 | 4,142 | 5,551 | 4,970 | 4,726 | 4,261 | 4,194 |
Fundamentals
Market Cap₹ 140 Cr.
Current Price₹ 88.0
Stock P/E4.30
Book Value₹ 221
ROCE17.6 %
ROE13.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)14%
Compounded Profit Growth (TTM)-16%
Consolidated figures.
Ownership
Promoter holding43.95% (-10.79 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | PHANTOMFX | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.9% | -2.8% | -2.1 pts |
| 1 month | -28.1% | -6.8% | -21.3 pts |
| 3 months | -50.1% | -7.6% | -42.5 pts |
| 6 months | -45.6% | +0.4% | -46.0 pts |
| 1 year | -65.7% | -9.9% | -55.8 pts |
| 2 years | -76.4% | -13.6% | -62.8 pts |
| 3 years | -81.0% | +14.2% | -95.2 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Prime Focus Ltd | 24,726 | 139 | 11.3 % |
| Saregama India Ltd | 9,514 | 41.7 | 17.3 % |
| Tips Music Ltd | 8,273 | 38.6 | 118 % |
| Network 18 Media & Investments Ltd | 3,997 | 3.01 % | |
| Balaji Telefilms Ltd | 1,120 | -10.1 % | |
| Entertainment Network (India) Ltd | 454 | 340 | -0.75 % |
| Basilic Fly Studio Ltd | 442 | 9.19 | 21.5 % |
| Shemaroo Entertainment Ltd | 340 | -39.3 % | |
| Gretex Industries Ltd | 332 | 237 | 3.01 % |
| Optimystix Entertainment India Ltd | 302 | 12.6 | 27.3 % |
| Music Broadcast Ltd | 203 | -8.73 % | |
| Maxposure Ltd | 86 | 9.11 | 15.3 % |
| Starbeam Ventures Ltd | 60 | 23.1 | 7.53 % |
| Studio LSD Ltd | 47 | -3.22 % | |
| Digikore Studios Ltd | 45 | 3.55 | 24.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 200perc in previous 365 DaysHigh low price variation greater than 75perc in previous 3 monthsLess than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Phantom Digital Effects Ltd?
Phantom Digital Effects Ltd (PHANTOMFX) has a market capitalisation of Rs 140 Cr. at the 2026-10-01 close.
What is the P/E ratio of Phantom Digital Effects Ltd?
Phantom Digital Effects Ltd trades at a P/E of 4.30 on trailing twelve-month profit, at the 2026-10-01 close.
What is the 52-week high and low of Phantom Digital Effects Ltd?
The 52-week high is Rs 311.00 and the 52-week low is Rs 83.00.