MarketFriction

Starbeam Ventures Ltd

BSE 539175 · Media & Entertainment
₹0.91 -4.21%
BSE close2026-09-28
Market cap₹59.5 Cr.
P/E23.1

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.210.120.000.000.262.040.000.0012.000.009.22
Expenses0.120.130.940.040.260.030.170.510.651.890.668.46
Operating Profit-0.120.08-0.82-0.04-0.260.231.87-0.51-0.6510.11-0.660.76
OPM %38.10%-683.33%88.46%91.67%84.25%8.24%
Other Income0.510.32-0.170.020.040.000.000.00-0.330.00-0.390.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.030.020.000.000.000.000.000.000.023.771.271.27
Profit before tax0.360.38-0.99-0.02-0.220.231.87-0.51-1.006.34-2.32-0.51
Tax %0.00%0.00%-77.78%0.00%0.00%0.00%0.00%0.00%0.00%19.87%-25.86%0.00%
Net Profit0.350.38-0.22-0.02-0.220.231.87-0.51-1.005.08-1.72-0.51
EPS in Rs0.010.01-0.00-0.00-0.000.000.03-0.01-0.020.08-0.03-0.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales34.1633.3332.068.7210.243.194.902.420.452.3012.0021.22
Expenses31.1230.0930.4117.3613.213.354.482.260.780.553.7611.66
Operating Profit3.043.241.65-8.64-2.97-0.160.420.16-0.331.758.249.56
OPM %8.90%9.72%5.15%-99.08%-29.00%-5.02%8.57%6.61%-73.33%76.09%68.67%45.05%
Other Income2.050.220.793.798.21-0.030.100.900.030.07-0.66-0.72
Interest4.023.113.243.282.170.410.230.770.110.000.000.00
Depreciation0.970.970.980.960.800.720.720.670.180.005.076.33
Profit before tax0.10-0.62-1.78-9.092.27-1.32-0.43-0.38-0.591.822.512.51
Tax %100.00%-4.84%-20.22%-24.31%36.12%150.00%-37.21%157.89%-130.51%0.00%26.29%
Net Profit0.01-0.59-1.42-6.881.44-3.29-0.27-0.980.171.821.851.85
EPS in Rs0.00-0.01-0.02-0.110.02-0.05-0.00-0.010.000.030.030.02
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-10%30%71%823%
Compounded Profit Growth73%22%64%88%
Stock Price CAGR-2%12%5%-60%
Return on Equity%%%7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.486.486.486.486.486.486.486.486.486.486.4865.36
Reserves-0.99-0.83-1.42-2.84-9.71-8.27-11.56-11.83-12.81-12.94-11.1211.35
Borrowings24.7619.6025.3627.9927.7918.1116.7316.6812.822.965.357.01
Other Liabilities11.3913.3611.4510.499.809.1810.479.5312.996.655.676.64
Total Liabilities41.6438.6141.8742.1234.3625.5022.1220.8619.483.156.3890.36
Fixed Assets13.6212.6711.7810.819.816.596.045.334.660.000.0015.75
CWIP4.345.458.259.789.819.229.229.229.220.000.000.00
Investments0.260.310.310.180.180.010.020.100.040.000.000.00
Other Assets23.4220.1821.5321.3514.569.686.846.215.563.156.3874.61
Total Assets41.6438.6141.8742.1234.3625.5022.1220.8619.483.156.3890.36
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5.115.990.621.366.074.760.50-0.110.70-8.77-2.36-59.28
Cash from Investing Activity-1.02-1.19-2.54-1.172.716.66-0.210.010.0113.190.04-20.83
Cash from Financing Activity-5.72-4.601.56-0.07-8.59-11.43-1.390.06-0.72-4.462.3981.16
Net Cash Flow-1.640.20-0.360.120.19-0.01-1.09-0.04-0.01-0.040.071.06
Free Cash Flow3.724.86-2.26-0.188.6411.320.33-0.120.704.12-2.36-80.11
CFO/OP412%198%19%82%-70%-160%-312%-26%438%2,658%-135%-719%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days30.510.007.9949.87164.92106.93361.57171.33259.421,013.89388.80431.31
Inventory Days264.29231.06283.10202.46115.8889.23580.04533.841,424.901,525.510.00
Days Payable79.5644.8993.0789.40236.60383.992,620.082,078.275,306.544,033.72
Cash Conversion Cycle215.24186.17198.02162.9244.20-187.82-1,678.47-1,373.10-3,622.21-1,494.32388.80431.31
Working Capital Days16.66-3.63-14.24-26.07-800.74-474.79-1,570.99-1,008.59-1,903.43-2,871.3395.222,031.83
ROCE %1.59%14.85%8.95%4.25%-29.83%4.40%-6.58%-2.52%4.38%46.15%7.53%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters37.32%37.32%35.25%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public62.68%62.69%64.76%99.99%99.99%99.99%100.01%100.00%100.00%100.01%100.00%99.99%
No. of Shareholders2,5772,6713,1618,0167,6719,8119,8499,01013,13515,35215,62117,080

Fundamentals

Market Cap₹ 59.5 Cr.
Current Price₹ 0.91
Stock P/E23.1
Book Value₹ 1.17
ROCE7.53 %
ROE6.52 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)823%
Compounded Profit Growth (TTM)88%
Standalone figures.
Valuation
Market capRs 59 Cr
Enterprise valueRs 65 Cr
P/E (TTM)32.15x
Price to book0.78x
Price to sales4.96x
EV / EBITDA7.39x
EV / EBIT26.02x
EV / sales5.44x
Earnings yield3.11%
P/E, 3-year average5.52x
P/B, 3-year average0.03x
P/E, 5-year average5.52x
P/B, 5-year average-0.00x
Profitability
Operating margin (excl. other income)68.67%
Operating margin (incl. other income)63.17%
EBITDA margin73.67%
Pre-tax margin20.92%
Net profit margin15.42%
Net margin, latest quarter-5.53%
ROE5.13%
ROCE5.95%
ROA3.82%
ROE, 3-year average-10.11%
ROCE, 3-year average-13.08%
ROA, 3-year average14.51%
ROE, 5-year average-1.67%
ROCE, 5-year average-5.88%
ROA, 5-year average7.48%
ROIC (approx.)2.24%
Tax rate26.29%
Other income / net worth-0.86%
Growth
Sales growth (latest year)421.74%
Profit growth (latest year)1.65%
Sales CAGR, 3 years70.53%
Sales CAGR, 5 years30.34%
Per share
EPS (TTM)Rs 0.03
EPS (latest year)Rs 0.28
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs 1.12
EPS, 5-year averageRs 0.29
Book value per shareRs 1.17
Sales per shareRs 0.18
Cash flow per shareRs -0.91
Free cash flow per shareRs -1.23
Efficiency
Asset turnover0.13x
Fixed asset turnover0.76x
Debtor days431 days
Debtors turnover0.85x
Creditor days4034 days
Cash conversion cycle431 days
Working capital days2032 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 1 Cr
Net debtRs 6 Cr
Debt to equity0.09x
Net debt / EBITDA0.66x
Owners' fund to total sources84.89%
Debt to assets7.76%
Cash flow
Cash from Operating Activity (latest year)Rs -59 Cr
Cash from Investing Activity (latest year)Rs -21 Cr
Cash from Financing Activity (latest year)Rs 81 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -80 Cr
FCFE (approx.: FCF + change in debt)Rs -78 Cr
Cash from ops / profit, 5 years-26.96x
Statement figures
Net sales (TTM)Rs 12 Cr
Net sales (latest year)Rs 12 Cr
Sales (latest quarter)Rs 9 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs -1 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 65 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 77 Cr
Total assetsRs 90 Cr
Net blockRs 16 Cr
ReceivablesRs 14 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)65.36
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 32.1 is at the 29th percentile of its own 2.6-year range (median 44.0, low 19.5, high 384.5).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period539175Nifty 50Difference
1 week-24.8%-2.8% -22.0 pts
1 month-57.9%-6.8% -51.1 pts
3 years+16.7%+14.2% +2.5 pts
5 years+93.6%+27.9% +65.7 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -1834% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 68% of total assets in 2026
explainReceivables outrunning sales Receivables grew 479% vs sales +422% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹9 Cr. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Prime Focus Ltd24,72613911.3 %
Saregama India Ltd9,51441.717.3 %
Tips Music Ltd8,27338.6118 %
Network 18 Media & Investments Ltd3,9973.01 %
Balaji Telefilms Ltd1,120-10.1 %
Entertainment Network (India) Ltd454340-0.75 %
Basilic Fly Studio Ltd4429.1921.5 %
Shemaroo Entertainment Ltd340-39.3 %
Gretex Industries Ltd3322373.01 %
Optimystix Entertainment India Ltd30212.627.3 %
Music Broadcast Ltd203-8.73 %
Phantom Digital Effects Ltd1404.3017.6 %
Maxposure Ltd869.1115.3 %
Studio LSD Ltd47-3.22 %
Digikore Studios Ltd453.5524.7 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Starbeam Ventures Ltd?

Starbeam Ventures Ltd (539175) has a market capitalisation of Rs 59.5 Cr. at the 2026-09-28 close.

What is the P/E ratio of Starbeam Ventures Ltd?

Starbeam Ventures Ltd trades at a P/E of 23.1 on trailing twelve-month profit, at the 2026-09-28 close.

What were Starbeam Ventures Ltd's latest quarterly results?

In the Jun 2026 quarter, Starbeam Ventures Ltd sales was Rs 9 Cr with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03