Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.01 | 3.43 | 1.68 | 0.31 | 3.23 | 6.79 | -4.03 | 3.27 | 5.54 | 7.11 | 8.29 | 4.57 |
| Expenses | 1.54 | 5.10 | 6.21 | 2.15 | 5.71 | 3.65 | 1.54 | 4.02 | 6.89 | 7.59 | 10.05 | 5.81 |
| Operating Profit | -0.53 | -1.67 | -4.53 | -1.84 | -2.48 | 3.14 | -5.57 | -0.75 | -1.35 | -0.48 | -1.76 | -1.24 |
| OPM % | -52.48% | -48.69% | -269.64% | -593.55% | -76.78% | 46.24% | -22.94% | -24.37% | -6.75% | -21.23% | -27.13% | |
| Other Income | 1.76 | 0.16 | 0.82 | 0.52 | 0.08 | 976.13 | 3.93 | 7.48 | 8.68 | 1.15 | -0.21 | 0.21 |
| Interest | 0.25 | 0.30 | 0.29 | 0.11 | -0.01 | 0.20 | -0.20 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.15 | 0.09 | 0.09 | 0.07 | 0.08 | 0.07 | 0.07 | 0.10 | 0.10 | 0.09 | 0.24 | 0.26 |
| Profit before tax | 0.83 | -1.90 | -4.09 | -1.50 | -2.47 | 979.00 | -1.51 | 6.63 | 7.23 | 0.58 | -2.22 | -1.29 |
| Tax % | 0.00% | -0.53% | 0.24% | 0.00% | 0.00% | 0.00% | -116.56% | 0.00% | 0.00% | 20.69% | -5.41% | 0.00% |
| Net Profit | 0.83 | -1.89 | -3.93 | -1.50 | -2.46 | 979.01 | -0.53 | 6.62 | 7.24 | 0.46 | -2.47 | -1.35 |
| EPS in Rs | 0.03 | -0.06 | -0.13 | -0.05 | -0.08 | 33.50 | -0.02 | 0.23 | 0.25 | 0.02 | -0.08 | -0.05 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,015.93 | 1,146.56 | 1,479.70 | 1,326.77 | 887.71 | 17.67 | 8.49 | 9.99 | 6.89 | 6.29 | 24.22 | 25.51 |
| Expenses | 903.35 | 1,031.04 | 1,316.21 | 1,281.37 | 952.31 | 28.89 | 19.71 | 35.59 | 12.04 | 13.62 | 28.56 | 30.34 |
| Operating Profit | 112.58 | 115.52 | 163.49 | 45.40 | -64.60 | -11.22 | -11.22 | -25.60 | -5.15 | -7.33 | -4.34 | -4.83 |
| OPM % | 11.08% | 10.08% | 11.05% | 3.42% | -7.28% | -63.50% | -132.16% | -256.26% | -74.75% | -116.53% | -17.92% | -18.93% |
| Other Income | -3.09 | 11.29 | 14.55 | 2.01 | 5.50 | 7.35 | 14.43 | 23.02 | 2.99 | 8.34 | 17.10 | 9.83 |
| Interest | 30.53 | 41.37 | 52.50 | 60.30 | 73.47 | 63.35 | 117.03 | 0.73 | 3.73 | 0.28 | 0.01 | 0.01 |
| Depreciation | 9.40 | 14.45 | 24.47 | 24.71 | 38.05 | 1.02 | 0.93 | 0.87 | 0.49 | 0.30 | 0.53 | 0.69 |
| Profit before tax | 69.56 | 70.99 | 101.07 | -37.60 | -170.62 | -68.24 | -114.75 | -4.18 | -6.38 | 0.43 | 12.22 | 4.30 |
| Tax % | 4.37% | 5.47% | 2.50% | -0.96% | 0.30% | 2.45% | 0.02% | -0.24% | 0.00% | -409.30% | 0.00% | |
| Net Profit | 66.52 | 67.11 | 98.53 | -63.60 | -167.21 | -69.91 | -116.59 | -4.17 | -6.39 | 2.20 | 11.85 | 3.88 |
| EPS in Rs | 2.28 | 2.30 | 3.37 | -2.18 | -5.72 | -2.39 | -3.99 | -0.14 | -0.22 | 0.08 | 0.41 | 0.14 |
| Dividend Payout % | 6.59% | 8.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -34% | 7% | 34% | 175% | ||
| Compounded Profit Growth | -19% | 17% | 70% | -62% | ||
| Stock Price CAGR | -23% | 8% | % | % | ||
| Return on Equity | % | % | % | 36% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 44.11 | 43.84 | 58.45 | 58.45 | 58.45 | 58.45 | 58.45 | 58.45 | 58.45 | 58.45 | 58.45 | |
| Reserves | 273.37 | 327.27 | 378.98 | 531.76 | 447.52 | 285.78 | -1,132.01 | -1,136.36 | -1,143.16 | -31.83 | -19.97 | |
| Borrowings | 353.02 | 392.41 | 501.98 | 554.57 | 450.76 | 829.84 | 589.63 | 602.70 | 601.45 | 5.92 | 3.60 | |
| Other Liabilities | 87.39 | 115.03 | 189.04 | 142.34 | 348.38 | 228.90 | 525.43 | 516.19 | 519.42 | 9.37 | 31.68 | |
| Total Liabilities | 757.89 | 878.55 | 1,128.45 | 1,287.12 | 1,305.11 | 1,402.97 | 41.50 | 40.98 | 36.16 | 41.91 | 73.76 | |
| Fixed Assets | 159.47 | 176.25 | 191.59 | 289.82 | 303.94 | 310.50 | 19.14 | 14.14 | 10.19 | 7.51 | 10.47 | |
| CWIP | 22.75 | 23.18 | 0.00 | 1.62 | 1.99 | 159.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 35.98 | 1.45 | 38.13 | 39.66 | 7.96 | 11.64 | 4.23 | 4.23 | 4.40 | 3.46 | 3.10 | |
| Other Assets | 539.69 | 677.67 | 898.73 | 956.02 | 991.22 | 921.01 | 18.13 | 22.61 | 21.57 | 30.94 | 60.19 | |
| Total Assets | 757.89 | 878.55 | 1,128.45 | 1,287.12 | 1,305.11 | 1,402.97 | 41.50 | 40.98 | 36.16 | 41.91 | 73.76 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 40.22 | 1.04 | -15.41 | 113.13 | 243.87 | -158.98 | 5.02 | 126.98 | -5.08 | -4.82 | -30.31 | 0.00 |
| Cash from Investing Activity | -25.50 | -25.72 | -28.37 | -155.85 | -48.07 | -200.22 | 1.21 | 0.01 | 4.18 | 3.74 | 41.50 | 0.00 |
| Cash from Financing Activity | 25.05 | 2.12 | 68.83 | -4.90 | -203.72 | 366.50 | -6.47 | -127.63 | 4.51 | -2.27 | -11.38 | 0.00 |
| Net Cash Flow | 39.77 | -22.56 | 25.04 | -47.62 | -7.92 | 7.30 | -0.24 | -0.64 | 3.60 | -3.36 | -0.19 | 0.00 |
| Free Cash Flow | 5.78 | -24.99 | -42.30 | -45.63 | 184.97 | -363.93 | 4.96 | 126.98 | -0.94 | -1.36 | -24.65 | 0.00 |
| CFO/OP | 54% | 4% | -12% | 70% | 537% | 247% | -61% | -1,133% | 20% | 94% | 457% | 0% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 136.46 | 107.84 | 147.73 | 121.05 | 116.10 | 218.01 | 107.48 | 257.95 | 383.54 | 436.96 | 160.65 | |
| Inventory Days | 91.92 | 79.93 | 95.57 | 90.42 | 104.47 | 154.64 | 234.44 | 127.09 | 89.79 | 938.73 | 216.96 | |
| Days Payable | 42.70 | 22.05 | 60.89 | 35.52 | 131.13 | 77.78 | 3,670.89 | 3,497.70 | 4,187.00 | 133.45 | 157.25 | |
| Cash Conversion Cycle | 185.68 | 165.71 | 182.41 | 175.95 | 89.45 | 294.87 | -3,328.98 | -3,112.66 | -3,713.67 | 1,242.24 | 220.36 | |
| Working Capital Days | 11.72 | 42.69 | 43.04 | 45.15 | 49.30 | -63.11 | -47,300.39 | -40,329.03 | -58,593.36 | 446.24 | 252.73 | |
| ROCE % | 15.65% | 14.65% | 13.16% | 14.63% | 2.37% | -9.12% | 32.78% |
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.68% | 51.68% | 51.68% | 51.68% | 51.68% | 51.68% | 51.68% | 51.68% | 51.68% | 51.68% | 51.68% | 43.15% |
| FIIs | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% |
| DIIs | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
| Public | 46.80% | 46.80% | 46.80% | 46.80% | 46.80% | 46.80% | 46.80% | 46.80% | 46.80% | 46.79% | 46.79% | 55.33% |
| No. of Shareholders | 40,432 | 40,419 | 40,416 | 40,404 | 40,392 | 40,385 | 40,380 | 40,375 | 40,370 | 40,361 | 40,362 | 40,353 |
Fundamentals
Market Cap₹ 54.1 Cr.
Current Price₹ 1.85
Stock P/E13.9
Book Value₹ 1.32
ROCE32.8 %
ROE36.4 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)175%
Compounded Profit Growth (TTM)-62%
Consolidated figures.
Valuation
Market capRs 54 Cr
Enterprise valueRs 53 Cr
P/E (TTM)13.94x
Price to book1.41x
Price to sales2.12x
EV / EBITDA10.55x
EV / EBIT12.24x
EV / sales2.07x
Earnings yield7.18%
P/E, 3-year average24.58x
P/B, 3-year average0.99x
P/E, 5-year average24.58x
P/B, 5-year average0.64x
Profitability
Operating margin (excl. other income)-17.92%
Operating margin (incl. other income)52.68%
EBITDA margin19.60%
Pre-tax margin16.86%
Net profit margin15.21%
Net margin, latest quarter-29.54%
ROE36.41%
ROCE32.78%
ROA20.49%
ROE, 3-year average12.19%
ROCE, 3-year average32.78%
ROA, 3-year average3.19%
ROE, 5-year average9.57%
ROCE, 5-year average32.78%
ROA, 5-year average-56.30%
ROIC (approx.)11.59%
Other income / net worth44.44%
Growth
Sales growth (latest year)285.06%
Profit growth (latest year)438.64%
Sales CAGR, 3 years34.34%
Sales CAGR, 5 years6.51%
Sales growth QoQ-44.87%
Sales growth YoY (latest quarter)39.76%
Profit growth YoY (latest quarter)-120.39%
Per share
EPS (TTM)Rs 0.13
EPS (latest quarter)Rs -0.05
EPS, 3-year averageRs -0.07
EPS, 5-year averageRs -0.10
Book value per shareRs 1.32
Sales per shareRs 0.87
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.33x
Fixed asset turnover2.31x
Inventory turnover1.68x
Inventory days217 days
Debtor days161 days
Debtors turnover2.27x
Creditor days157 days
Cash conversion cycle220 days
Working capital days253 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 5 Cr
Net debtRs -1 Cr
Debt to equity0.09x
Net debt / EBITDA-0.26x
Interest coverage431.00x
Owners' fund to total sources52.17%
Debt to assets4.88%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 26 Cr
Net sales (latest year)Rs 24 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs -4 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 10 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 12 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 19 Cr
Total expenditure (latest year)Rs 29 Cr
Total income (latest year)Rs 41 Cr
Share capitalRs 58 Cr
ReservesRs -20 Cr
Shareholders' fundsRs 38 Cr
Total assetsRs 74 Cr
Net blockRs 10 Cr
InvestmentsRs 3 Cr
ReceivablesRs 11 Cr
InventoryRs 11 Cr
Other liabilitiesRs 32 Cr
Shares outstanding (crore)29.23
Ownership
Promoter holding43.15% (-8.53 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | NITINFIRE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -11.9% | -2.8% | -9.1 pts |
| 1 month | -28.8% | -6.8% | -22.1 pts |
| 3 months | +54.2% | -7.6% | +61.8 pts |
| 6 months | +5.7% | +0.4% | +5.3 pts |
| 1 year | +184.6% | -9.9% | +194.5 pts |
| 2 years | +362.5% | -13.6% | +376.1 pts |
| 3 years | +54.2% | +14.2% | +40.0 pts |
| 5 years | -94.1% | +27.9% | -122.0 pts |
Red flags
F-score 6 of 6| look | Profit leans on other income Other income was 140% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr +39.8% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2018-09-19 | Annual General Meeting | |
| 2017-09-21 | Annual General Meeting | |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-10 | Annual General Meeting/ Dividend - Re 0.20/- Per Share | |
| 2014-11-13 | Bonus 1:3 | 0.7500 |
| 2014-09-19 | Annual General Meeting / Dividend - Re 0.20/- Per Share | |
| 2013-08-06 | Annual General Meeting/Dividend Re 0.20/- Per Share | |
| 2012-08-07 | Annual General Meeting/ Dividend Rs 0.40 Per Share | |
| 2011-09-22 | Bonus 5:2 | 0.2857 |
| 2011-08-04 | Dividend-Re.1/- Per Share | |
| 2010-11-04 | Face Value Split From Rs.10/- To Rs.2/- | 0.2000 |
| 2010-09-14 | Annual General Meeting And Dividend Rs.3.50 Per Share | |
| 2009-07-08 | Agm/Div-Rs.3/- Per Share | |
| 2008-08-13 | Agm/Dividend - 20% |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Nitin Fire Protection Industries Ltd?
Nitin Fire Protection Industries Ltd (NITINFIRE) has a market capitalisation of Rs 54.1 Cr. at the 2022-02-10 close.
What is the P/E ratio of Nitin Fire Protection Industries Ltd?
Nitin Fire Protection Industries Ltd trades at a P/E of 13.9 on trailing twelve-month profit, at the 2022-02-10 close.
What were Nitin Fire Protection Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Nitin Fire Protection Industries Ltd sales was Rs 5 Cr (+39.8% vs Jun 2025) with a net loss of Rs 1 Cr.