Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 | 117 | 119 | 121 | 116 | 111 | 108 | 115 | 115 | 113 | 117 | 131 |
| Expenses | 103 | 101 | 102 | 100 | 98 | 98 | 101 | 103 | 103 | 101 | 102 | 104 |
| Operating Profit | 18 | 17 | 17 | 20 | 17 | 14 | 7 | 12 | 12 | 12 | 14 | 26 |
| OPM % | 15% | 14% | 14% | 17% | 15% | 12% | 7% | 11% | 11% | 11% | 12% | 20% |
| Other Income | 6 | 6 | 7 | 7 | 9 | 7 | 11 | 6 | 6 | 6 | 5 | 7 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 7 |
| Profit before tax | 16 | 14 | 15 | 18 | 17 | 12 | 10 | 11 | 10 | 11 | 12 | 25 |
| Tax % | 24% | 23% | 24% | 24% | 23% | 18% | 20% | 23% | 22% | 22% | 18% | 24% |
| Net Profit | 13 | 11 | 12 | 14 | 13 | 10 | 8 | 8 | 8 | 8 | 10 | 19 |
| EPS in Rs | 5.63 | 4.99 | 5.27 | 6.28 | 5.91 | 4.62 | 3.79 | 3.90 | 3.60 | 3.85 | 4.70 | 9.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 255 | 293 | 335 | 348 | 430 | 378 | 434 | 456 | 481 | 456 | 460 | 475 |
| Expenses | 248 | 234 | 258 | 274 | 376 | 311 | 348 | 388 | 409 | 398 | 409 | 410 |
| Operating Profit | 7 | 59 | 78 | 74 | 54 | 67 | 86 | 67 | 72 | 58 | 51 | 65 |
| OPM % | 2.7% | 20% | 23% | 21% | 13% | 18% | 20% | 15% | 15% | 13% | 11% | 14% |
| Other Income | -69 | -0 | 19 | 16 | 18 | 17 | 18 | 24 | 26 | 34 | 24 | 24 |
| Interest | 3 | 6 | 2 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 |
| Depreciation | 10 | 10 | 10 | 27 | 28 | 26 | 27 | 30 | 28 | 29 | 27 | 27 |
| Profit before tax | -75 | 43 | 86 | 58 | 39 | 54 | 72 | 56 | 65 | 58 | 43 | 57 |
| Tax % | 0% | 0% | 14% | 27% | 24% | 24% | 25% | 17% | 23% | 22% | 21% | |
| Net Profit | -75 | 43 | 74 | 42 | 30 | 41 | 54 | 47 | 50 | 45 | 34 | 45 |
| EPS in Rs | -50.80 | 20.22 | 32.52 | 18.68 | 12.97 | 17.83 | 23.40 | 20.97 | 22.26 | 21.00 | 16.53 | 21.38 |
| Dividend Payout % | 0% | 0% | 5% | 8% | 27% | 20% | 21% | 24% | 22% | 48% | 30% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 4% | 0% | 5% | ||
| Compounded Profit Growth | 44% | -3% | -7% | 13% | ||
| Stock Price CAGR | % | -12% | -4% | -6% | ||
| Return on Equity | % | 17% | 17% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 |
| Reserves | -10 | -85 | -40 | 156 | 191 | 217 | 252 | 299 | 242 | 280 | 231 | 196 |
| Borrowings | 29 | 50 | 45 | 6 | 52 | 61 | 60 | 69 | 68 | 58 | 53 | 49 |
| Other Liabilities | 77 | 151 | 104 | 99 | 107 | 116 | 130 | 142 | 144 | 152 | 165 | 185 |
| Total Liabilities | 103 | 124 | 119 | 273 | 362 | 405 | 453 | 521 | 465 | 502 | 460 | 440 |
| Fixed Assets | 24 | 28 | 24 | 68 | 124 | 133 | 127 | 100 | 93 | 89 | 85 | 79 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 74 | 137 | 126 | 91 | 110 | 105 | 140 | 122 | 195 |
| Other Assets | 79 | 95 | 95 | 132 | 101 | 145 | 235 | 311 | 267 | 272 | 253 | 166 |
| Total Assets | 103 | 124 | 119 | 273 | 362 | 405 | 453 | 521 | 465 | 502 | 460 | 440 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 8 | -8 | 29 | 76 | 69 | 57 | 70 | 78 | 57 | 61 | 57 | 75 |
| Cash from Investing Activity | -15 | 1 | -65 | -150 | -51 | -34 | -43 | -53 | 67 | -33 | 57 | 10 |
| Cash from Financing Activity | 15 | 18 | -8 | 84 | -29 | -24 | -23 | -24 | -125 | -29 | -104 | -101 |
| Net Cash Flow | 9 | 12 | -44 | 11 | -11 | -1 | 4 | 1 | -1 | -1 | 10 | -15 |
| Free Cash Flow | -2 | -17 | 19 | 22 | 50 | 46 | 60 | 70 | 51 | 41 | 44 | 65 |
| CFO/OP | 51% | -98% | 53% | 115% | 113% | 118% | 124% | 112% | 104% | 105% | 119% | 166% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 3 | 3 | 4 | 4 | 2 | 7 | 7 | 7 | 0 | 0 | 1 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 2 | 3 | 3 | 4 | 4 | 2 | 7 | 7 | 7 | 0 | 0 | 1 |
| Working Capital Days | -87 | -216 | -158 | -99 | -105 | -98 | -116 | -74 | -109 | -107 | -37 | -47 |
| ROCE % | 70% | 79% | 30% | 16% | 19% | 22% | 16% | 21% | 19% | 17% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.59% | 51.59% | 51.59% | 51.59% | 51.59% | 53.26% | 53.26% | 53.26% | 54.26% | 54.61% | 58.26% | 58.43% |
| FIIs | 25.74% | 25.55% | 23.01% | 22.84% | 23.02% | 22.35% | 22.19% | 22.33% | 22.23% | 22.09% | 19.28% | 19.20% |
| DIIs | 11.94% | 11.81% | 11.92% | 10.70% | 8.90% | 8.50% | 8.63% | 8.71% | 7.50% | 7.35% | 7.22% | 5.17% |
| Public | 10.72% | 11.06% | 13.48% | 14.86% | 16.48% | 15.89% | 15.92% | 15.69% | 16.01% | 15.95% | 15.24% | 17.20% |
| No. of Shareholders | 17,921 | 18,173 | 18,407 | 18,455 | 47,048 | 21,980 | 21,001 | 20,588 | 20,033 | 24,830 | 21,157 | 20,396 |
Fundamentals
Market Cap₹ 1,069 Cr.
Current Price₹ 519
Stock P/E23.8
Book Value₹ 99.9
ROCE17.4 %
ROE15.2 %
Dividend Yield0.96 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)13%
Consolidated figures.
Valuation
Market capRs 1,027 Cr
Enterprise valueRs 1,068 Cr
P/E (TTM)22.91x
Price to book4.98x
Price to sales2.16x
EV / EBITDA12.02x
EV / EBIT17.19x
EV / sales2.25x
Price to cash flow13.62x
Earnings yield4.37%
Dividend yield1.01%
P/E, 3-year average24.57x
P/B, 3-year average4.28x
P/E, 5-year average25.35x
P/B, 5-year average4.46x
Profitability
Operating margin (excl. other income)11.14%
Operating margin (incl. other income)16.29%
EBITDA margin18.70%
Pre-tax margin12.10%
Net profit margin9.44%
Net margin, latest quarter14.62%
ROE15.25%
ROCE17.41%
ROA7.59%
ROE, 3-year average16.81%
ROCE, 3-year average19.23%
ROA, 3-year average9.08%
ROE, 5-year average17.14%
ROCE, 5-year average19.46%
ROA, 5-year average9.54%
ROIC (approx.)19.83%
Tax rate21.09%
Other income / net worth11.48%
Growth
Sales growth (latest year)0.91%
Profit growth (latest year)-24.54%
Sales CAGR, 3 years0.31%
Sales CAGR, 5 years4.01%
Profit CAGR, 3 years-9.87%
Profit CAGR, 5 years-3.47%
Sales growth QoQ11.71%
Profit growth QoQ96.50%
Sales growth YoY (latest quarter)13.16%
Profit growth YoY (latest quarter)127.14%
Per share
EPS (TTM)Rs 21.69
EPS (latest year)Rs 16.53
EPS (latest quarter)Rs 9.23
EPS, 3-year averageRs 19.93
EPS, 5-year averageRs 20.83
Book value per shareRs 99.87
Sales per shareRs 229.85
Cash flow per shareRs 36.48
Free cash flow per shareRs 31.44
Dividend per share (latest year)Rs 5.00
Dividend per share, 3-year averageRs 6.67
Dividend per share, 5-year averageRs 6.00
Dividends
Dividend payout30.26%
Dividend payout, 3-year average33.45%
Dividend payout, 5-year average29.11%
Efficiency
Asset turnover1.04x
Fixed asset turnover5.81x
Debtor days1 days
Debtors turnover455.44x
Cash conversion cycle1 days
Working capital days-47 days
Leverage
Total debtRs 49 Cr
Cash and bankRs 8 Cr
Net debtRs 41 Cr
Debt to equity0.24x
Net debt / EBITDA0.46x
Interest coverage13.31x
Current ratio (filing 2026-03-31)1.39x
Quick ratio (filing 2026-03-31)1.39x
Trade payables (filing 2026-03-31)Rs 62 Cr
Owners' fund to total sources46.88%
Debt to assets11.21%
Cash flow
Cash from Operating Activity (latest year)Rs 75 Cr
Cash from Investing Activity (latest year)Rs 10 Cr
Cash from Financing Activity (latest year)Rs -101 Cr
Net Cash Flow (latest year)Rs -15 Cr
Free cash flow (latest year)Rs 65 Cr
FCFE (approx.: FCF + change in debt)Rs 61 Cr
Cash from ops / profit, 5 years1.43x
Sales to cash flow6.10x
Statement figures
Net sales (TTM)Rs 475 Cr
Net sales (latest year)Rs 460 Cr
Sales (latest quarter)Rs 131 Cr
Operating profit excl. other income (latest year)Rs 51 Cr
Operating profit (latest quarter)Rs 26 Cr
Other income (TTM)Rs 24 Cr
EBITDA (TTM)Rs 89 Cr
PBDT (TTM)Rs 84 Cr
Profit before tax (TTM)Rs 57 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 45 Cr
Net profit (latest year)Rs 34 Cr
Net profit (latest quarter)Rs 19 Cr
Depreciation (TTM)Rs 27 Cr
Depreciation (latest quarter)Rs 7 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 11 Cr
Total expenditure (latest year)Rs 409 Cr
Total income (latest year)Rs 484 Cr
Share capitalRs 10 Cr
ReservesRs 196 Cr
Shareholders' fundsRs 206 Cr
Total assetsRs 440 Cr
Net blockRs 79 Cr
InvestmentsRs 195 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 185 Cr
Shares outstanding (crore)2.07
Ownership
Promoter holding58.43% (+5.17 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 22.9 is at the 25th percentile of its own 9.2-year range
(median 26.4, low 10.6, high 77.1).
P/B 4.98 is at the 50th percentile (median 4.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MATRIMONY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.7% | -2.8% | -4.9 pts |
| 1 month | -4.2% | -6.8% | +2.6 pts |
| 3 months | +17.3% | -7.6% | +24.9 pts |
| 6 months | +16.7% | +0.4% | +16.3 pts |
| 1 year | -4.6% | -9.9% | +5.3 pts |
| 2 years | -35.5% | -13.6% | -21.9 pts |
| 3 years | -16.2% | +14.2% | -30.4 pts |
| 5 years | -49.2% | +27.9% | -77.1 pts |
1 mutual fund schemes hold about ₹0 Cr.
Over three months 0 bought more and 1 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru ESG Exclusionary Strategy Fund | 0.00% | 0 | -100% |
Red flags
F-score 6 of 8| look | Profit leans on other income Other income was 55% of pre-tax profit in 2026 |
| look | Regulator order or action Regulator order or action 2026-04-02: Matrimony.Com Limited has informed the Exchange about Action(s) taken or orders passed |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹131 Cr +13.9% vs Jun 2025.
Net profit ₹19 Cr +137.5%.
Against our estimate for Jun 2026: sales +8.4%, profit +124.1% big beat. Our estimate for Sep 2026: sales Rs 128 Cr, profit Rs 10 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Info Edge (India) Ltd | 80,728 | 54.7 | 3.45 % |
| Indiamart Intermesh Ltd | 9,700 | 19.7 | 28.0 % |
| Just Dial Ltd | 5,583 | 10.7 | 7.01 % |
| Crizac Ltd | 2,962 | 13.4 | 52.3 % |
| TCC Concept Ltd | 1,188 | 18.0 | 5.65 % |
| Jupiter Infomedia Ltd | 38 | 1.50 % | |
| Olympia Industries Ltd | 15 | 6.86 | 6.83 % |
| JLA Infraville Shoppers Ltd | 1 | -1.41 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-05 | Dividend - Rs 5 Per Share | |
| 2026-01-30 | Buy Back | |
| 2025-08-08 | Dividend - Rs 5 Per Share | |
| 2025-03-28 | Special Dividend - Rs 5 Per Share | |
| 2024-10-25 | Buy Back | |
| 2024-08-02 | Dividend - Rs 5 Per Share | |
| 2023-08-03 | Dividend - Rs 5 Per Share | |
| 2022-08-04 | Dividend - Rs 5 Per Share | |
| 2022-07-01 | Buy Back | |
| 2021-08-03 | Dividend - Rs 3.50 Per Share | |
| 2020-07-30 | Dividend - Rs 1.50 Per Share And Special Dividend - Rs 2. Per Share | |
| 2019-07-30 | Dividend - Rs 1.50 Per Share | |
| 2018-08-02 | Dividend- Rs 1.50 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2020-03-03 | NCLAT | Matrimony.com Ltd. VS Competition Commission of India & Ors. |
| 2020-02-04 | NCLAT | Matrimony.com Ltd. VS Competition Commission of India & Ors. |
| 2020-01-08 | NCLAT | Matrimony.com Ltd. VS Competition Commission of India & Ors. |
| 2019-09-25 | NCLAT | Matrimony.com Ltd. VS Competition Commission of India & Ors. |
| 2019-05-16 | NCLAT | Matrimony.com Ltd. VS Competition Commission of India & Ors. |
| 2019-03-11 | NCLAT | Matrimony.com Ltd. VS Competition Commission of India & Ors. |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Matrimony.com Ltd?
Matrimony.com Ltd (MATRIMONY) has a market capitalisation of Rs 1,069 Cr. at the 2026-10-01 close.
What is the P/E ratio of Matrimony.com Ltd?
Matrimony.com Ltd trades at a P/E of 23.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Matrimony.com Ltd's latest quarterly results?
In the Jun 2026 quarter, Matrimony.com Ltd sales was Rs 131 Cr (+13.9% vs Jun 2025) and net profit was Rs 19 Cr.
What is the 52-week high and low of Matrimony.com Ltd?
The 52-week high is Rs 573.00 and the 52-week low is Rs 364.05.