Price
Financials
Standalone, Rs crore| Mar 2014 6m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.05 | 0.62 | 3.63 | 2.81 | 0.11 | 0.55 | 0.00 | 0.00 | 0.46 | 0.02 | 0.00 | 0.00 |
| Expenses | 0.06 | 1.14 | 3.66 | 3.07 | 0.55 | 2.25 | 1.10 | 0.29 | 0.65 | 0.20 | 0.19 | 0.82 |
| Operating Profit | -0.01 | -0.52 | -0.03 | -0.26 | -0.44 | -1.70 | -1.10 | -0.29 | -0.19 | -0.18 | -0.19 | -0.82 |
| OPM % | -20.00% | -83.87% | -0.83% | -9.25% | -400.00% | -309.09% | -28.24% | -650.00% | -41.30% | -900.00% | ||
| Other Income | 0.04 | 0.28 | 0.18 | 0.46 | 0.59 | 1.80 | 1.22 | 0.42 | 0.36 | 0.43 | 0.36 | 0.72 |
| Interest | 0.00 | 0.00 | 0.06 | 0.04 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.05 |
| Depreciation | 0.00 | 0.05 | 0.06 | 0.05 | 0.03 | 0.07 | 0.09 | 0.07 | 0.08 | 0.02 | 0.02 | 0.01 |
| Profit before tax | 0.03 | -0.29 | 0.03 | 0.11 | 0.11 | 0.02 | 0.03 | 0.06 | 0.08 | 0.23 | 0.15 | -0.16 |
| Tax % | 33.33% | -31.03% | 66.67% | 36.36% | 27.27% | 50.00% | 33.33% | 33.33% | 37.50% | 13.04% | 26.67% | 0.00% |
| Net Profit | 0.02 | -0.20 | 0.02 | 0.06 | 0.08 | 0.00 | 0.02 | 0.04 | 0.06 | 0.20 | 0.11 | -0.16 |
| EPS in Rs | 0.09 | -0.31 | 0.03 | 0.09 | 0.12 | 0.00 | 0.03 | 0.06 | 0.09 | 0.31 | 0.17 | -0.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 2% | % | % | -291% | ||
| Stock Price CAGR | -15% | -11% | -19% | -65% | ||
| Return on Equity | 1% | 1% | 1% | -2% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.16 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 |
| Reserves | 0.24 | -0.19 | -0.17 | -0.10 | -0.02 | -0.02 | 0.52 | 1.04 | 1.10 | 1.29 | 1.41 | 1.25 |
| Borrowings | 0.00 | 0.00 | 0.07 | 0.16 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
| Other Liabilities | 0.01 | 0.11 | 0.10 | 0.08 | 0.32 | 0.06 | 0.09 | 0.12 | 0.69 | 0.21 | 0.15 | 1.08 |
| Total Liabilities | 2.41 | 6.41 | 6.49 | 6.63 | 6.84 | 6.57 | 7.13 | 7.67 | 8.29 | 7.99 | 8.05 | 8.83 |
| Fixed Assets | 0.10 | 0.11 | 0.15 | 0.12 | 0.09 | 0.33 | 0.25 | 0.19 | 0.11 | 0.08 | 0.06 | 0.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2.31 | 6.30 | 6.34 | 6.51 | 6.75 | 6.24 | 6.88 | 7.48 | 8.18 | 7.91 | 7.99 | 8.78 |
| Total Assets | 2.41 | 6.41 | 6.49 | 6.63 | 6.84 | 6.57 | 7.13 | 7.67 | 8.29 | 7.99 | 8.05 | 8.83 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -0.74 | -0.33 | 0.34 | 18.21 | -0.11 | -0.18 | -0.26 | -0.57 | 0.04 | -0.05 | -0.01 |
| Cash from Investing Activity | -1.56 | -3.27 | -0.52 | -0.28 | -12.52 | 0.11 | -0.33 | -0.23 | 0.36 | 0.01 | 0.00 | 0.00 |
| Cash from Financing Activity | 2.36 | 4.12 | 0.01 | -0.04 | -12.33 | -0.01 | 0.49 | 0.49 | 0.21 | 0.00 | 0.00 | 0.01 |
| Net Cash Flow | 0.80 | 0.11 | -0.84 | 0.01 | -6.64 | -0.01 | -0.01 | 0.00 | 0.00 | 0.05 | -0.05 | 0.00 |
| Free Cash Flow | -0.10 | -0.81 | -0.43 | 0.33 | 17.75 | -0.43 | -0.19 | -0.26 | -0.58 | 0.05 | -0.05 | -0.01 |
| CFO/OP | -100% | 142% | 1,100% | -135% | -4,639% | 6% | 15% | 86% | 289% | -39% | 5% | 1% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.00 | 5.89 | 37.20 | 45.46 | 1,460.00 | 6.64 | 285.65 | 182.50 | ||||
| Inventory Days | 254.65 | 29.05 | 2.97 | 52.14 | 7.30 | 0.00 | ||||||
| Days Payable | 67.91 | 7.58 | 0.00 | 1,251.43 | 0.00 | |||||||
| Cash Conversion Cycle | 73.00 | 192.63 | 58.67 | 48.43 | 260.71 | 13.94 | 285.65 | 182.50 | ||||
| Working Capital Days | 10,877.00 | 3,049.52 | 610.34 | 732.60 | 15,860.91 | 2,628.00 | 777.61 | 67,525.00 | ||||
| ROCE % | -6.67% | 1.42% | 2.32% | 1.84% | 0.46% | 0.44% | 0.82% | 1.19% | 2.86% | 1.91% | -1.41% |
| Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.01% | 0.01% |
| Public | 99.78% | 99.78% | 99.78% | 99.78% | 99.78% | 99.79% | 99.78% | 99.79% | 99.79% | 99.78% | 99.99% | 100.00% |
| No. of Shareholders | 282 | 289 | 364 | 360 | 360 | 375 | 380 | 356 | 359 | 360 | 356 | 351 |
Fundamentals
Market Cap₹ 1.40 Cr.
Current Price₹ 2.15
Book Value₹ 11.8
ROCE-1.41 %
ROE-2.05 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-291%
Standalone figures.
Valuation
Market capRs 1 Cr
Enterprise valueRs 1 Cr
Price to book0.18x
Earnings yield-11.43%
P/E, 3-year average15.54x
P/B, 3-year average0.27x
P/E, 5-year average60.88x
P/B, 5-year average0.44x
Profitability
ROE-2.05%
ROCE-1.41%
ROA-1.90%
ROE, 3-year average0.65%
ROCE, 3-year average1.17%
ROA, 3-year average0.64%
ROE, 5-year average0.66%
ROCE, 5-year average1.10%
ROA, 5-year average0.65%
ROIC (approx.)-1.42%
Other income / net worth9.30%
Growth
Profit growth (latest year)-245.45%
Per share
EPS (TTM)Rs -0.25
EPS, 3-year averageRs 0.24
EPS, 5-year averageRs 0.16
Book value per shareRs 11.89
Cash flow per shareRs -0.02
Free cash flow per shareRs -0.02
Efficiency
Creditor days0 days
Cash conversion cycle182 days
Working capital days67525 days
Leverage
Total debtRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.00x
Interest coverage-2.20x
Owners' fund to total sources87.66%
Debt to assets0.11%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years-3.40x
Statement figures
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 6 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 9 Cr
Net blockRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.65
Ownership
Promoter holding0.01% (-0.21 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.18 is the lowest in 9.4 years (median 0.42).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 538765 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.4% | -2.8% | +4.2 pts |
| 1 month | -17.3% | -6.8% | -10.5 pts |
| 3 years | -49.8% | +14.2% | -63.9 pts |
| 5 years | -46.1% | +27.9% | -74.0 pts |
Red flags
F-score 2 of 6| explain | Weak cash conversion Cash from operations was -13% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Info Edge (India) Ltd | 80,728 | 54.7 | 3.45 % |
| Indiamart Intermesh Ltd | 9,700 | 19.7 | 28.0 % |
| Just Dial Ltd | 5,583 | 10.7 | 7.01 % |
| Crizac Ltd | 2,962 | 13.4 | 52.3 % |
| TCC Concept Ltd | 1,188 | 18.0 | 5.65 % |
| Matrimony.com Ltd | 1,069 | 23.8 | 17.4 % |
| Jupiter Infomedia Ltd | 38 | 1.50 % | |
| Olympia Industries Ltd | 15 | 6.86 | 6.83 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of JLA Infraville Shoppers Ltd?
JLA Infraville Shoppers Ltd (538765) has a market capitalisation of Rs 1.40 Cr. at the 2026-09-16 close.