MarketFriction

Just Dial Ltd

NSE JUSTDIAL · BSE 535648 · Internet & Catalogue Retail
₹653.15 -1.95%
NSE close2026-10-01
52 week range480.50 - 878.60
Market cap₹5,583 Cr.
P/E10.7
IPO 2013 · +23% since Microcap 250 Price band 10% Delivery 47.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales261265270281285287289298303306307327
Expenses212205200200203201203211216210218240
Operating Profit496071818287868687958987
OPM %19%23%26%29%29%30%30%29%29%31%29%27%
Other Income5875918711477109127736449131
Interest223223332222
Depreciation121212121212121211111110
Profit before tax92121147154182149180199147146125207
Tax %22%24%22%8%15%12%12%20%19%19%20%20%
Net Profit7292116141154131158160119118100166
EPS in Rs8.4410.8213.6016.6118.1215.4418.5318.7714.0413.8711.7619.54
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6687197828929536756478451,0431,1421,2141,243
Expenses523609617663680520649759826807856885
Operating Profit144110164229273155-286217335358358
OPM %22%15%21%26%29%23%-0.3%10%21%29%29%29%
Other Income80876693140150122142305387313317
Interest0000977891198
Depreciation314036345242303246474544
Profit before tax19315619428835225583188466664616624
Tax %26%22%26%28%23%16%15%13%22%12%19%
Net Profit14312114320727221471163363584497504
EPS in Rs20.5517.4521.2531.9341.9634.628.4919.3242.6768.7058.4459.21
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth6%12%13%7%
Compounded Profit Growth9%4%52%-14%
Stock Price CAGR4%-8%-3%-21%
Return on Equity6%3%4%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital706970676565628484858585
Reserves6036708369129341,2231,2023,4023,5833,9384,5215,021
Borrowings00004766355688510085
Other Liabilities291309360431546468459491601752814853
Total Liabilities9651,0481,2661,4101,5491,8321,7864,0334,3374,8615,5216,044
Fixed Assets92139156149126172138134152147143109
CWIP0990600030000
Investments7737969651,1431,2911,5531,5123,7984,0514,6084,9685,644
Other Assets100105136118126107137101103107410292
Total Assets9651,0481,2661,4101,5491,8321,7864,0334,3374,8615,5216,044
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity18514813622627615313939179259311269
Cash from Investing Activity-15825-118-137-77-127174-2,187-163-230-290-242
Cash from Financing Activity-14-1811-84-217-27-2912,109-23-27-29-31
Net Cash Flow12-8195-17-122-38-72-7-4
Free Cash Flow1175510420526015013525129282305265
CFO/OP145%142%145%165%143%81%121%-2,092%229%134%114%96%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days000000000000
Inventory Days
Days Payable
Cash Conversion Cycle000000000000
Working Capital Days-166-154-161-181-178-145-190-211-206-192-185-182
ROCE %26%13%19%21%29%30%12%-0%2%5%7%7%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.31%74.31%74.29%74.18%74.15%74.15%74.15%74.15%74.15%74.15%74.15%74.14%
FIIs4.88%4.87%5.31%6.95%7.82%7.32%6.57%6.49%5.93%5.96%4.82%3.21%
DIIs9.36%8.89%8.18%8.86%8.37%8.32%8.92%8.80%9.05%8.96%9.31%9.87%
Public11.45%11.93%12.21%10.01%9.65%10.18%10.36%10.57%10.87%10.93%11.71%12.76%
No. of Shareholders84,58579,37276,66073,05476,71381,84879,93981,34484,46083,60482,55782,236

Fundamentals

Market Cap₹ 5,583 Cr.
Current Price₹ 656
Stock P/E10.7
Book Value₹ 600
ROCE7.01 %
ROE3.38 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)-14%
Standalone figures.
Valuation
Market capRs 5,555 Cr
Enterprise valueRs 5,430 Cr
P/E (TTM)11.03x
Price to book1.09x
Price to sales4.47x
EV / EBITDA8.04x
EV / EBIT8.60x
EV / sales4.37x
Price to cash flow20.67x
Earnings yield9.07%
P/E, 3-year average13.03x
P/B, 3-year average1.34x
P/E, 5-year average30.75x
P/B, 5-year average1.42x
Profitability
Operating margin (excl. other income)29.45%
Operating margin (incl. other income)55.22%
EBITDA margin54.32%
Pre-tax margin50.17%
Net profit margin40.50%
Net margin, latest quarter50.76%
ROE10.23%
ROCE12.64%
ROA8.60%
ROE, 3-year average11.07%
ROCE, 3-year average13.36%
ROA, 3-year average9.25%
ROE, 5-year average8.15%
ROCE, 5-year average9.83%
ROA, 5-year average6.81%
ROIC (approx.)10.22%
Tax rate19.34%
Other income / net worth6.13%
Growth
Sales growth (latest year)6.30%
Profit growth (latest year)-14.92%
Sales CAGR, 3 years12.84%
Sales CAGR, 5 years12.45%
Profit CAGR, 3 years45.03%
Profit CAGR, 5 years18.34%
Sales growth QoQ6.58%
Profit growth QoQ66.22%
Sales growth YoY (latest quarter)9.94%
Profit growth YoY (latest quarter)4.12%
Per share
EPS (TTM)Rs 59.22
EPS (latest year)Rs 58.44
EPS (latest quarter)Rs 19.55
EPS, 3-year averageRs 56.60
EPS, 5-year averageRs 39.52
Book value per shareRs 600.46
Sales per shareRs 146.22
Cash flow per shareRs 31.60
Free cash flow per shareRs 31.16
Efficiency
Asset turnover0.20x
Fixed asset turnover11.17x
Cash conversion cycle0 days
Working capital days-182 days
Leverage
Total debtRs 85 Cr
Cash and bankRs 209 Cr
Net debtRs -124 Cr
Debt to equity0.02x
Net debt / EBITDA-0.18x
Interest coverage81.92x
Current ratio (filing 2026-03-31)8.87x
Quick ratio (filing 2026-03-31)8.87x
Trade payables (filing 2026-03-31)Rs 17 Cr
Owners' fund to total sources84.49%
Debt to assets1.40%
Cash flow
Cash from Operating Activity (latest year)Rs 269 Cr
Cash from Investing Activity (latest year)Rs -242 Cr
Cash from Financing Activity (latest year)Rs -31 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs 265 Cr
FCFE (approx.: FCF + change in debt)Rs 250 Cr
Cash from ops / profit, 5 years0.63x
Sales to cash flow4.52x
Statement figures
Net sales (TTM)Rs 1,243 Cr
Net sales (latest year)Rs 1,214 Cr
Sales (latest quarter)Rs 327 Cr
Operating profit excl. other income (latest year)Rs 358 Cr
Operating profit (latest quarter)Rs 87 Cr
Other income (TTM)Rs 317 Cr
EBITDA (TTM)Rs 675 Cr
PBDT (TTM)Rs 668 Cr
Profit before tax (TTM)Rs 624 Cr
Tax (latest year)Rs 119 Cr
Net profit (TTM)Rs 504 Cr
Net profit (latest year)Rs 497 Cr
Net profit (latest quarter)Rs 166 Cr
Depreciation (TTM)Rs 44 Cr
Depreciation (latest quarter)Rs 10 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 22 Cr
Total expenditure (latest year)Rs 856 Cr
Total income (latest year)Rs 1,527 Cr
Share capitalRs 85 Cr
ReservesRs 5,021 Cr
Shareholders' fundsRs 5,106 Cr
Total assetsRs 6,044 Cr
Net blockRs 109 Cr
InvestmentsRs 5,644 Cr
Other liabilitiesRs 853 Cr
Shares outstanding (crore)8.50
Ownership
Promoter holding74.14% (-0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.0 is at the 7th percentile of its own 9.4-year range (median 28.6, low 7.5, high 83.7).
P/B 1.09 is at the 4th percentile (median 2.67).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodJUSTDIALNifty 50Difference
1 week-2.9%-2.8% -0.1 pts
1 month-7.4%-6.8% -0.6 pts
3 months+18.8%-7.6% +26.4 pts
6 months+33.1%+0.4% +32.7 pts
1 year-20.4%-9.9% -10.4 pts
2 years-45.1%-13.6% -31.6 pts
3 years-10.5%+14.2% -24.6 pts
5 years-34.0%+27.9% -61.9 pts
11 mutual fund schemes hold about ₹615 Cr. Over three months 9 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Quant Small Cap Fund0.78%278 +9%
Nippon India Small Cap Fund0.14%120 +8%
DSP Small Cap Fund0.51%110 +3%
Bandhan Small Cap Fund0.26%88 +100%
Templeton India Value Fund0.74%15 -14%
Motilal Oswal Nifty Microcap 250 Index Fund0.16%4 +6%
Groww Nifty Total Market Index Fund0.01%0 +100%
Angel One Nifty Total Market Index Fund0.01%0 +100%
Mirae Asset Nifty Total Market Index Fund0.01%0 +100%
Bandhan Nifty Total Market Index Fund0.01%0 +12%
Motilal Oswal BSE 1000 Index Fund0.01%0 +100%

Red flags

F-score 5 of 8
lookProfit leans on other income Other income was 51% of pre-tax profit in 2026
lookRegulator order or action Regulator order or action 2026-03-25: Just Dial Limited has informed the Exchange about Action(s) taken or orders passed
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹327 Cr +9.7% vs Jun 2025. Net profit ₹166 Cr +3.8%.
Against our estimate for Jun 2026: sales +3.1%, profit +34.5% beat. Our estimate for Sep 2026: sales Rs 327 Cr, profit Rs 127 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Info Edge (India) Ltd80,72854.73.45 %
Indiamart Intermesh Ltd9,70019.728.0 %
Crizac Ltd2,96213.452.3 %
TCC Concept Ltd1,18818.05.65 %
Matrimony.com Ltd1,06923.817.4 %
Jupiter Infomedia Ltd381.50 %
Olympia Industries Ltd156.866.83 %
JLA Infraville Shoppers Ltd1-1.41 %
No bulk or block deals on record.
Ex-dateActionFactor
2020-07-02 Buyback
2018-10-11 Buyback
2015-12-03 Buyback Of Shares
2015-09-10 Annual General Meeting / Dividend - Rs.2/- Per Share
2014-09-11Annual General Meeting / Dividend - Rs.2/- Per Share
2013-09-24Annual General Meeting
DateTypeWhat it says
2026-08-31Director changeChange in Director(s) of the company.
2026-08-31Shareholder meetingVoting results.
2026-08-31Shareholder meetingGist of the proceedings of the Thirty-Second Annual General Meeting of the Company held today, i.e., Monday, August 31, 2026.
2026-08-24Disclosure under SEBI TakeovV.S.S. Mani has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acqu...
2026-08-08UpdatesBRSR.
2026-08-08Shareholder meetingNotice of Annual General Meeting to be held on August 31, 2026
2026-07-24Disclosure under SEBI TakeovEshwary Krishnan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial ...
2026-07-11Investor PresentationInvestor Presentation
2026-07-11Press ReleaseA press release dated July 10, 2026, titled "Press Release Unaudited Financial Results for the first quarter ended June 30, 2026".
2026-07-10ResignationResignation of Director/KMP/SMP
2026-07-10AppointmentAppointment of Mr Dinesh Taluja as Chief Financial Officer of the company w.e.f. July 11, 2026.
2026-07-10ResignationResignation of Mr. Dinesh Taluja as Non- Executive Director of the company with effect from close of business hours on July 10, 2026.
2026-07-10Change in ManagementChange in Management
2026-07-10Board meeting outcomeOutcome of Board Meeting held on July 10, 2026.
2026-07-09Disclosure under SEBI TakeovEshwary Krishnan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial ...
2026-07-09Disclosure under SEBI TakeovManasi Iyer has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acqui...
2026-07-01Disclosure under SEBI TakeovAnita Mani has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquis...
2026-06-24Disclosure under SEBI TakeovV.S.S Mani has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquis...
2026-06-24Disclosure under SEBI TakeovV. Krishnan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acqui...
2026-06-22Disclosure under SEBI TakeovRamani Iyer has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acqui...
2026-06-22Disclosure under SEBI TakeovEshwary Krishnan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial ...
2026-06-19Disclosure under SEBI TakeovRamani Iyer has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acqui...
2026-06-17Disclosure under SEBI TakeovReliance Retail Ventures Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of Ind...
2026-05-07ESOPAllotment of 4375 Shares.
2026-05-05ResignationResignation of Director/KMP/SMP
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Trade dateShares sold short
2026-09-301
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Just Dial Ltd?

Just Dial Ltd (JUSTDIAL) has a market capitalisation of Rs 5,583 Cr. at the 2026-10-01 close.

What is the P/E ratio of Just Dial Ltd?

Just Dial Ltd trades at a P/E of 10.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Just Dial Ltd's latest quarterly results?

In the Jun 2026 quarter, Just Dial Ltd sales was Rs 327 Cr (+9.7% vs Jun 2025) and net profit was Rs 166 Cr.

What is the 52-week high and low of Just Dial Ltd?

The 52-week high is Rs 878.60 and the 52-week low is Rs 480.50.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03