Price
Financials
Consolidated, Rs crore| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 161 | 130 | 218 | 341 | 210 | 162 | 279 | 392 | 201 |
| Expenses | 110 | 98 | 155 | 276 | 148 | 99 | 213 | 297 | 140 |
| Operating Profit | 51 | 32 | 63 | 65 | 61 | 63 | 66 | 95 | 61 |
| OPM % | 32% | 25% | 29% | 19% | 29% | 39% | 24% | 24% | 30% |
| Other Income | 15 | 7 | 8 | 9 | 8 | 8 | 7 | 7 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 11 | 11 | 12 | 11 | 7 | 6 | 6 | 9 | 4 |
| Profit before tax | 55 | 28 | 60 | 62 | 62 | 65 | 67 | 93 | 65 |
| Tax % | 25% | 27% | 28% | 20% | 26% | 25% | 25% | 20% | 29% |
| Net Profit | 42 | 20 | 43 | 50 | 46 | 48 | 51 | 74 | 46 |
| EPS in Rs | 2.37 | 1.16 | 2.47 | 2.85 | 2.62 | 2.76 | 2.85 | 4.29 | 2.69 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 111 | 264 | 473 | 530 | 849 | 1,042 | 1,034 |
| Expenses | 84 | 175 | 366 | 385 | 635 | 756 | 748 |
| Operating Profit | 27 | 89 | 107 | 145 | 215 | 286 | 286 |
| OPM % | 25% | 34% | 23% | 27% | 25% | 27% | 28% |
| Other Income | 1 | 3 | 45 | 53 | 36 | 29 | 29 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 2 | 13 | 46 | 27 | 24 |
| Profit before tax | 28 | 91 | 150 | 184 | 205 | 287 | 290 |
| Tax % | 26% | 25% | 25% | 37% | 24% | 24% | |
| Net Profit | 21 | 68 | 112 | 116 | 155 | 219 | 220 |
| EPS in Rs | 10,366.34 | 67.77 | 112.15 | 6.62 | 8.86 | 12.52 | 12.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 64% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 56% | 30% | 15% | ||
| Compounded Profit Growth | % | 60% | 25% | 38% | ||
| Stock Price CAGR | % | % | % | -44% | ||
| Return on Equity | % | 48% | 43% | 40% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 10 | 10 | 35 | 35 | 35 |
| Reserves | 37 | 98 | 213 | 302 | 468 | 550 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 2 |
| Other Liabilities | 52 | 65 | 83 | 251 | 374 | 289 |
| Total Liabilities | 90 | 172 | 307 | 588 | 878 | 876 |
| Fixed Assets | 27 | 27 | 26 | 128 | 93 | 120 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 18 | 67 | 106 | 143 | 38 | 31 |
| Other Assets | 45 | 79 | 175 | 317 | 747 | 724 |
| Total Assets | 90 | 172 | 307 | 588 | 878 | 876 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 114 | 184 | 144 | |||
| Cash from Investing Activity | -79 | -145 | 54 | |||
| Cash from Financing Activity | -0 | -0 | -151 | |||
| Net Cash Flow | 35 | 39 | 47 | |||
| Free Cash Flow | -7 | 179 | 127 | |||
| CFO/OP | 111% | 120% | 76% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 128 | 43 | 21 | 116 | 110 | 84 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 128 | 43 | 21 | 116 | 110 | 84 |
| Working Capital Days | -33 | -25 | -10 | -35 | 23 | 48 |
| ROCE % | 123% | 90% | 93% | 49% | 52% |
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Promoters | 79.94% | 79.94% | 79.94% | 79.94% | 79.94% |
| FIIs | 2.99% | 3.74% | 2.48% | 2.30% | 1.61% |
| DIIs | 7.05% | 3.80% | 3.48% | 3.48% | 3.22% |
| Public | 10.03% | 12.53% | 14.09% | 14.29% | 15.22% |
| No. of Shareholders | 2,07,716 | 62,406 | 60,761 | 59,200 | 62,067 |
Fundamentals
Market Cap₹ 2,962 Cr.
Current Price₹ 169
Stock P/E13.4
Book Value₹ 33.4
ROCE52.3 %
ROE40.3 %
Dividend Yield4.73 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)38%
Consolidated figures.
Valuation
Market capRs 2,923 Cr
Enterprise valueRs 2,887 Cr
P/E (TTM)13.34x
Price to book27.16x
Price to sales2.81x
EV / EBITDA9.17x
EV / EBIT10.05x
EV / sales2.77x
Earnings yield7.50%
Profitability
Operating margin (excl. other income)33.59%
Operating margin (incl. other income)34.81%
EBITDA margin30.19%
Pre-tax margin27.56%
Net profit margin21.03%
Net margin, latest quarter19.16%
ROE93.90%
ROCE125.19%
ROA51.70%
ROIC (approx.)303.09%
Tax rate25.30%
Other income / net worth3.00%
Growth
Sales growth (latest year)137.23%
Profit growth (latest year)223.59%
Sales growth QoQ40.59%
Profit growth QoQ50.26%
Sales growth YoY (latest quarter)15.02%
Profit growth YoY (latest quarter)50.26%
Per share
EPS (TTM)Rs 12.51
EPS (latest year)Rs 67.77
EPS (latest quarter)Rs 4.28
Book value per shareRs 6.14
Sales per shareRs 59.49
Free cash flow per shareRs 7.25
Efficiency
Asset turnover1.53x
Fixed asset turnover9.82x
Debtor days43 days
Debtors turnover8.50x
Cash conversion cycle84 days
Working capital days48 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 37 Cr
Net debtRs -37 Cr
Debt to equity0.00x
Net debt / EBITDA-0.12x
Interest coverage7181.50x
Current ratio (filing 2026-03-31)2.13x
Quick ratio (filing 2026-03-31)2.13x
Trade payables (filing 2026-03-31)Rs 234 Cr
Owners' fund to total sources62.40%
Debt to assets0.05%
Cash flow
Free cash flow (latest year)Rs 127 Cr
FCFE (approx.: FCF + change in debt)Rs 126 Cr
Statement figures
Net sales (TTM)Rs 1,042 Cr
Net sales (latest year)Rs 264 Cr
Sales (latest quarter)Rs 392 Cr
Operating profit excl. other income (latest year)Rs 89 Cr
Operating profit (latest quarter)Rs 95 Cr
Other income (TTM)Rs 29 Cr
EBITDA (TTM)Rs 315 Cr
PBDT (TTM)Rs 315 Cr
Profit before tax (TTM)Rs 287 Cr
Tax (latest year)Rs 23 Cr
Net profit (TTM)Rs 219 Cr
Net profit (latest year)Rs 68 Cr
Net profit (latest quarter)Rs 75 Cr
Depreciation (TTM)Rs 27 Cr
Depreciation (latest quarter)Rs 9 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 152 Cr
Total expenditure (latest year)Rs 175 Cr
Total income (latest year)Rs 267 Cr
Share capitalRs 10 Cr
ReservesRs 98 Cr
Shareholders' fundsRs 108 Cr
Total assetsRs 172 Cr
Net blockRs 27 Cr
InvestmentsRs 67 Cr
ReceivablesRs 31 Cr
Other liabilitiesRs 65 Cr
Shares outstanding (crore)17.52
Ownership
Promoter holding79.94% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | CRIZAC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -10.3% | -2.8% | -7.5 pts |
| 1 month | +1.4% | -6.8% | +8.2 pts |
| 3 months | -16.1% | -7.6% | -8.5 pts |
| 6 months | -5.7% | +0.4% | -6.1 pts |
| 1 year | -45.8% | -9.9% | -35.9 pts |
8 mutual fund schemes hold about ₹12 Cr.
Over three months 0 bought more and 2 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Flexi Cap Fund | 0.04% | 9 | -16% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 0.06% | 2 | -9% |
| ICICI Pru Dividend Yield Fund | 0.01% | 1 | -5% |
| Groww Nifty Total Market Index Fund | 0.00% | 0 | |
| Angel One Nifty Total Market Index Fund | 0.00% | 0 | |
| Mirae Asset Nifty Total Market Index Fund | 0.00% | 0 | |
| Bandhan Nifty Total Market Index Fund | 0.00% | 0 | |
| Motilal Oswal BSE 1000 Index Fund | 0.00% | 0 |
Red flags
F-score 6 of 6| look | Auditor change Auditor change 2026-05-25: Crizac Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹201 Cr -4.3% vs Jun 2025.
Net profit ₹46 Cr +0.0%.
Against our estimate for Jun 2026: sales -21.2%, profit -11.6% miss. Our estimate for Sep 2026: sales Rs 171 Cr, profit Rs 36 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Info Edge (India) Ltd | 80,728 | 54.7 | 3.45 % |
| Indiamart Intermesh Ltd | 9,700 | 19.7 | 28.0 % |
| Just Dial Ltd | 5,583 | 10.7 | 7.01 % |
| TCC Concept Ltd | 1,188 | 18.0 | 5.65 % |
| Matrimony.com Ltd | 1,069 | 23.8 | 17.4 % |
| Jupiter Infomedia Ltd | 38 | 1.50 % | |
| Olympia Industries Ltd | 15 | 6.86 | 6.83 % |
| JLA Infraville Shoppers Ltd | 1 | -1.41 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-02-04 | Interim Dividend - Rs 8 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Crizac Ltd?
Crizac Ltd (CRIZAC) has a market capitalisation of Rs 2,962 Cr. at the 2026-10-01 close.
What is the P/E ratio of Crizac Ltd?
Crizac Ltd trades at a P/E of 13.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Crizac Ltd's latest quarterly results?
In the Jun 2026 quarter, Crizac Ltd sales was Rs 201 Cr (-4.3% vs Jun 2025) and net profit was Rs 46 Cr.
What is the 52-week high and low of Crizac Ltd?
The 52-week high is Rs 333.00 and the 52-week low is Rs 159.95.