Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41.12 | 57.85 | 53.10 | 74.98 | 82.32 | 59.49 | 65.68 | 74.60 | 97.27 | 70.22 | 72.67 | 99.01 |
| Expenses | 39.50 | 56.21 | 51.46 | 73.19 | 80.42 | 57.72 | 63.85 | 72.70 | 95.41 | 68.61 | 70.98 | 96.99 |
| Operating Profit | 1.62 | 1.64 | 1.64 | 1.79 | 1.90 | 1.77 | 1.83 | 1.90 | 1.86 | 1.61 | 1.69 | 2.02 |
| OPM % | 3.94% | 2.83% | 3.09% | 2.39% | 2.31% | 2.98% | 2.79% | 2.55% | 1.91% | 2.29% | 2.33% | 2.04% |
| Other Income | 0.12 | 0.09 | 0.17 | 0.12 | 0.16 | 0.19 | 0.15 | 0.23 | 0.17 | 0.20 | 0.14 | 0.16 |
| Interest | 1.15 | 1.07 | 1.12 | 1.27 | 1.37 | 1.31 | 1.33 | 1.31 | 1.03 | 1.03 | 1.02 | 1.09 |
| Depreciation | 0.31 | 0.28 | 0.29 | 0.22 | 0.21 | 0.21 | 0.22 | 0.30 | 0.28 | 0.23 | 0.21 | 0.30 |
| Profit before tax | 0.28 | 0.38 | 0.40 | 0.42 | 0.48 | 0.44 | 0.43 | 0.52 | 0.72 | 0.55 | 0.60 | 0.79 |
| Tax % | 42.86% | 34.21% | 52.50% | 30.95% | 31.25% | 34.09% | 9.30% | 23.08% | 22.22% | 21.82% | 31.67% | 21.52% |
| Net Profit | 0.16 | 0.25 | 0.20 | 0.29 | 0.33 | 0.29 | 0.39 | 0.40 | 0.56 | 0.43 | 0.42 | 0.62 |
| EPS in Rs | 0.27 | 0.42 | 0.33 | 0.48 | 0.55 | 0.48 | 0.65 | 0.66 | 0.93 | 0.71 | 0.70 | 1.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 187 | 245 | 178 | 128 | 133 | 139 | 326 | 378 | 189 | 282 | 250 | 339 |
| Expenses | 182 | 237 | 174 | 127 | 134 | 137 | 322 | 373 | 183 | 275 | 243 | 332 |
| Operating Profit | 5 | 8 | 4 | 0 | -1 | 2 | 4 | 5 | 6 | 7 | 7 | 7 |
| OPM % | 2.9% | 3.3% | 2.0% | 0.3% | -0.9% | 1.8% | 1.2% | 1.4% | 3.4% | 2.6% | 2.9% | 2.1% |
| Other Income | -0 | 0 | 3 | 5 | 5 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Interest | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 4 | 4 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 6 | 3 | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 |
| Tax % | 33% | 35% | 38% | 30% | 40% | 30% | 64% | 23% | 40% | 27% | 25% | |
| Net Profit | 3 | 4 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| EPS in Rs | 7.54 | 8.27 | 3.10 | 2.32 | 0.56 | 0.33 | 0.85 | 1.63 | 1.31 | 2.16 | 2.99 | 3.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 3% | 12% | -13% | 20% | ||
| Compounded Profit Growth | -4% | 57% | 25% | 51% | ||
| Stock Price CAGR | -17% | -1% | -33% | -33% | ||
| Return on Equity | 3% | 2% | 3% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 5 | 16 | 37 | 42 | 43 | 43 | 44 | 44 | 45 | 46 | 47 | 49 |
| Borrowings | 3 | 13 | 12 | 23 | 23 | 18 | 23 | 27 | 42 | 50 | 57 | 42 |
| Other Liabilities | 29 | 25 | 43 | 7 | 9 | 12 | 19 | 52 | 37 | 36 | 34 | 51 |
| Total Liabilities | 41 | 58 | 97 | 79 | 81 | 79 | 92 | 129 | 130 | 139 | 143 | 148 |
| Fixed Assets | 2 | 2 | 16 | 16 | 16 | 15 | 15 | 15 | 14 | 13 | 13 | 13 |
| CWIP | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 39 | 55 | 81 | 62 | 65 | 63 | 76 | 114 | 116 | 125 | 131 | 135 |
| Total Assets | 41 | 58 | 97 | 79 | 81 | 79 | 92 | 129 | 130 | 139 | 143 | 148 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2 | -15 | -2 | -13 | 2 | 8 | -3 | -2 | -12 | -4 | -1 | 21 |
| Cash from Investing Activity | -0 | -1 | -1 | -1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Cash from Financing Activity | 2 | 17 | 4 | 12 | -2 | -8 | 3 | 2 | 12 | 4 | 1 | -19 |
| Net Cash Flow | 0 | 1 | 0 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Free Cash Flow | -2 | -16 | -3 | -14 | 1 | 8 | -4 | -2 | -12 | -4 | -1 | 19 |
| CFO/OP | -31% | -248% | -8% | -286% | 646% | -671% | -121% | -40% | -222% | -61% | -9% | 288% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6 | 5 | 19 | 47 | 65 | 63 | 59 | 53 | 28 | 40 | 54 | 61 |
| Inventory Days | 112 | 98 | 97 | 78 | 129 | 113 | 152 | 73 | 79 | 207 | 125 | 161 |
| Days Payable | 90 | 56 | 66 | 11 | 19 | 29 | 53 | 59 | 35 | 75 | 43 | 78 |
| Cash Conversion Cycle | 27 | 46 | 50 | 113 | 175 | 148 | 158 | 67 | 72 | 171 | 136 | 144 |
| Working Capital Days | 16 | 28 | 31 | 59 | 85 | 82 | 93 | 42 | 38 | 76 | 53 | 62 |
| ROCE % | 64% | 25% | 18% | 8% | 6% | 4% | 3% | 5% | 5% | 6% | 7% | 7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.85% | 71.85% | 71.85% | 71.85% | 71.85% | 71.85% | 71.85% | 71.85% | 71.85% | 71.85% | 71.85% | 71.85% |
| DIIs | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
| Public | 28.09% | 28.09% | 28.10% | 28.10% | 28.09% | 28.09% | 28.08% | 28.09% | 28.09% | 28.09% | 28.09% | 28.10% |
| No. of Shareholders | 15,058 | 15,099 | 15,155 | 15,121 | 15,803 | 15,836 | 15,789 | 15,741 | 15,787 | 15,745 | 15,673 | 15,649 |
Fundamentals
Market Cap₹ 14.6 Cr.
Current Price₹ 24.3
Stock P/E6.86
Book Value₹ 91.3
ROCE6.83 %
ROE3.55 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)20%
Compounded Profit Growth (TTM)51%
Standalone figures.
Valuation
Market capRs 14 Cr
Enterprise valueRs 56 Cr
P/E (TTM)6.84x
Price to book0.25x
Price to sales0.04x
EV / EBITDA7.08x
EV / EBIT8.14x
EV / sales0.16x
Price to cash flow0.67x
Earnings yield14.62%
P/E, 3-year average20.16x
P/B, 3-year average0.41x
P/E, 5-year average30.41x
P/B, 5-year average0.53x
Profitability
Operating margin (excl. other income)2.87%
Operating margin (incl. other income)3.16%
EBITDA margin2.31%
Pre-tax margin0.78%
Net profit margin0.60%
Net margin, latest quarter0.63%
ROE3.33%
ROCE6.67%
ROA1.24%
ROE, 3-year average2.44%
ROCE, 3-year average6.41%
ROA, 3-year average0.92%
ROE, 5-year average2.06%
ROCE, 5-year average5.90%
ROA, 5-year average0.79%
ROIC (approx.)5.32%
Tax rate24.69%
Other income / net worth1.35%
Growth
Sales growth (latest year)-11.37%
Profit growth (latest year)38.46%
Sales CAGR, 3 years-12.83%
Sales CAGR, 5 years12.41%
Profit CAGR, 3 years22.47%
Profit CAGR, 5 years55.18%
Sales growth QoQ36.25%
Profit growth QoQ47.62%
Sales growth YoY (latest quarter)32.72%
Profit growth YoY (latest quarter)55.00%
Per share
EPS (TTM)Rs 3.37
EPS (latest year)Rs 2.99
EPS (latest quarter)Rs 1.03
EPS, 3-year averageRs 2.15
EPS, 5-year averageRs 1.79
Book value per shareRs 91.32
Sales per shareRs 563.07
Cash flow per shareRs 34.38
Free cash flow per shareRs 31.54
Efficiency
Asset turnover1.69x
Fixed asset turnover19.01x
Inventory turnover2.32x
Inventory days157 days
Debtor days61 days
Debtors turnover6.02x
Creditor days78 days
Cash conversion cycle144 days
Working capital days62 days
Leverage
Total debtRs 42 Cr
Cash and bankRs 0 Cr
Net debtRs 42 Cr
Debt to equity0.76x
Net debt / EBITDA5.31x
Interest coverage1.64x
Owners' fund to total sources37.20%
Debt to assets28.20%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -19 Cr
Free cash flow (latest year)Rs 19 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years0.33x
Sales to cash flow12.09x
Statement figures
Net sales (TTM)Rs 339 Cr
Net sales (latest year)Rs 250 Cr
Sales (latest quarter)Rs 99 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 211 Cr
Total expenditure (latest year)Rs 243 Cr
Total income (latest year)Rs 251 Cr
Share capitalRs 6 Cr
ReservesRs 49 Cr
Shareholders' fundsRs 55 Cr
Total assetsRs 148 Cr
Net blockRs 13 Cr
ReceivablesRs 42 Cr
InventoryRs 91 Cr
Other liabilitiesRs 51 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding71.85% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.8 is at the 12th percentile of its own 9.4-year range
(median 30.6, low 3.0, high 166.1).
P/B 0.25 is at the 18th percentile (median 0.48).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 521105 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.5% | -2.8% | -2.7 pts |
| 1 month | -12.0% | -6.8% | -5.2 pts |
| 3 months | -20.5% | -7.6% | -12.9 pts |
| 3 years | -71.2% | +14.2% | -85.4 pts |
| 5 years | -2.9% | +27.9% | -30.8 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹99 Cr +32.7% vs Jun 2025.
Net profit ₹1 Cr +55.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Info Edge (India) Ltd | 80,728 | 54.7 | 3.45 % |
| Indiamart Intermesh Ltd | 9,700 | 19.7 | 28.0 % |
| Just Dial Ltd | 5,583 | 10.7 | 7.01 % |
| Crizac Ltd | 2,962 | 13.4 | 52.3 % |
| TCC Concept Ltd | 1,188 | 18.0 | 5.65 % |
| Matrimony.com Ltd | 1,069 | 23.8 | 17.4 % |
| Jupiter Infomedia Ltd | 38 | 1.50 % | |
| JLA Infraville Shoppers Ltd | 1 | -1.41 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Olympia Industries Ltd?
Olympia Industries Ltd (521105) has a market capitalisation of Rs 14.6 Cr. at the 2026-10-01 close.
What is the P/E ratio of Olympia Industries Ltd?
Olympia Industries Ltd trades at a P/E of 6.86 on trailing twelve-month profit, at the 2026-10-01 close.
What were Olympia Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Olympia Industries Ltd sales was Rs 99 Cr (+32.7% vs Jun 2025) and net profit was Rs 1 Cr.