Price
Financials
Standalone, Rs crore| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 10.03 | 11.39 | 14.08 | 9.51 | 9.61 |
| Expenses | 7.17 | 7.16 | 11.85 | 6.93 | 8.69 |
| Operating Profit | 2.86 | 4.23 | 2.23 | 2.58 | 0.92 |
| OPM % | 28.51% | 37.14% | 15.84% | 27.13% | 9.57% |
| Other Income | 0.07 | 0.10 | 0.05 | 0.21 | 0.36 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.10 |
| Depreciation | 0.20 | 1.08 | 0.09 | 1.01 | 1.17 |
| Profit before tax | 2.72 | 3.24 | 2.18 | 1.77 | 0.01 |
| Tax % | 27.21% | 25.93% | 28.90% | 22.60% | -2,100.00% |
| Net Profit | 1.98 | 2.41 | 1.55 | 1.37 | 0.21 |
| EPS in Rs | 2.87 | 2.33 | 1.11 | 0.98 | 0.15 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales | 3.89 | 8.04 | 20.09 | 25.48 | 19.12 |
| Expenses | 3.19 | 5.73 | 12.48 | 19.02 | 15.62 |
| Operating Profit | 0.70 | 2.31 | 7.61 | 6.46 | 3.50 |
| OPM % | 17.99% | 28.73% | 37.88% | 25.35% | 18.31% |
| Other Income | 0.01 | 0.04 | 0.18 | 0.15 | 0.57 |
| Interest | 0.00 | 0.00 | 0.02 | 0.02 | 0.11 |
| Depreciation | 0.02 | 0.12 | 0.40 | 1.17 | 2.18 |
| Profit before tax | 0.69 | 2.23 | 7.37 | 5.42 | 1.78 |
| Tax % | 27.54% | 27.80% | 27.54% | 27.12% | 11.24% |
| Net Profit | 0.51 | 1.61 | 5.35 | 3.95 | 1.58 |
| EPS in Rs | 510.00 | 1,610.00 | 7.77 | 2.82 | 1.13 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 33% | -25% | ||
| Compounded Profit Growth | % | % | -1% | -60% | ||
| Stock Price CAGR | % | % | % | -60% | ||
| Return on Equity | % | 19% | 17% | 5% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 6.89 | 14.03 | 14.03 |
| Reserves | 1.26 | 2.88 | 5.15 | 20.03 | 21.54 |
| Borrowings | 0.00 | 0.00 | 0.19 | 0.15 | 0.11 |
| Other Liabilities | 1.00 | 1.87 | 4.80 | 4.79 | 3.53 |
| Total Liabilities | 2.27 | 4.76 | 17.03 | 39.00 | 39.21 |
| Fixed Assets | 0.05 | 0.36 | 2.17 | 5.28 | 4.85 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.25 | 1.42 | 5.12 | 0.93 | 8.56 |
| Other Assets | 1.97 | 2.98 | 9.74 | 32.79 | 25.80 |
| Total Assets | 2.27 | 4.76 | 17.03 | 39.00 | 39.21 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | -0.11 | 2.36 | 1.90 | -7.76 | -2.24 |
| Cash from Investing Activity | -0.17 | -1.57 | -5.75 | 0.06 | -9.22 |
| Cash from Financing Activity | 0.00 | 0.00 | 3.98 | 18.01 | -0.08 |
| Net Cash Flow | -0.29 | 0.79 | 0.13 | 10.31 | -11.54 |
| Free Cash Flow | -0.15 | 1.93 | -0.31 | -12.04 | -3.99 |
| CFO/OP | 11% | 129% | 52% | -96% | -51% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 48.79 | 23.15 | 111.37 | 239.80 | 423.22 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 48.79 | 23.15 | 111.37 | 239.80 | 423.22 |
| Working Capital Days | 9.38 | -24.97 | 56.50 | 226.48 | 408.14 |
| ROCE % | 107.21% | 97.75% | 23.43% | 5.41% |
| Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 63.74% | 63.74% | 63.74% | 63.74% |
| FIIs | 5.46% | 3.29% | 0.03% | 0.03% |
| DIIs | 6.47% | 2.78% | 1.38% | 1.38% |
| Public | 24.33% | 30.19% | 34.85% | 34.85% |
| No. of Shareholders | 963 | 791 | 715 | 676 |
Fundamentals
Market Cap₹ 23.5 Cr.
Current Price₹ 16.8
Stock P/E14.9
Book Value₹ 25.4
ROCE5.41 %
ROE4.54 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-25%
Compounded Profit Growth (TTM)-60%
Standalone figures.
Ownership
Promoter holding63.74%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | IDENTICAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.8% | -2.8% | +5.6 pts |
| 1 month | +3.7% | -6.8% | +10.4 pts |
| 3 months | +4.5% | -7.6% | +12.2 pts |
| 6 months | -6.3% | +0.4% | -6.8 pts |
| 1 year | -53.8% | -9.9% | -43.9 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹10 Cr -4.2% vs Mar 2024.
Net profit ₹0 Cr -89.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Prime Focus Ltd | 24,726 | 139 | 11.3 % |
| Saregama India Ltd | 9,514 | 41.7 | 17.3 % |
| Tips Music Ltd | 8,273 | 38.6 | 118 % |
| Network 18 Media & Investments Ltd | 3,997 | 3.01 % | |
| Balaji Telefilms Ltd | 1,120 | -10.1 % | |
| Entertainment Network (India) Ltd | 454 | 340 | -0.75 % |
| Basilic Fly Studio Ltd | 442 | 9.19 | 21.5 % |
| Shemaroo Entertainment Ltd | 340 | -39.3 % | |
| Gretex Industries Ltd | 332 | 237 | 3.01 % |
| Optimystix Entertainment India Ltd | 302 | 12.6 | 27.3 % |
| Music Broadcast Ltd | 203 | -8.73 % | |
| Phantom Digital Effects Ltd | 140 | 4.30 | 17.6 % |
| Maxposure Ltd | 86 | 9.11 | 15.3 % |
| Starbeam Ventures Ltd | 60 | 23.1 | 7.53 % |
| Studio LSD Ltd | 47 | -3.22 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsHigh low price variation greater than 200perc in previous 365 DaysLess than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Identical Brains Studios Ltd?
Identical Brains Studios Ltd (IDENTICAL) has a market capitalisation of Rs 23.5 Cr. at the 2026-09-30 close.
What is the P/E ratio of Identical Brains Studios Ltd?
Identical Brains Studios Ltd trades at a P/E of 14.9 on trailing twelve-month profit, at the 2026-09-30 close.
What were Identical Brains Studios Ltd's latest quarterly results?
In the Mar 2026 quarter, Identical Brains Studios Ltd sales was Rs 10 Cr (-4.2% vs Mar 2024) and net profit was Rs 0 Cr.
What is the 52-week high and low of Identical Brains Studios Ltd?
The 52-week high is Rs 43.60 and the 52-week low is Rs 14.10.