Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.81 | 36.46 | 32.92 | 37.88 | 44.54 | 44.07 | 48.91 | 54.54 | 0.82 | 41.04 | 32.13 | 0.46 |
| Expenses | 13.44 | 19.73 | 17.90 | 19.33 | 21.01 | 24.15 | 24.89 | 30.46 | 3.57 | 42.52 | 33.22 | 1.76 |
| Operating Profit | 6.37 | 16.73 | 15.02 | 18.55 | 23.53 | 19.92 | 24.02 | 24.08 | -2.75 | -1.48 | -1.09 | -1.30 |
| OPM % | 32.16% | 45.89% | 45.63% | 48.97% | 52.83% | 45.20% | 49.11% | 44.15% | -335.37% | -3.61% | -3.39% | -282.61% |
| Other Income | 2.76 | 6.60 | 9.23 | 4.64 | 3.35 | 13.07 | 16.54 | 28.27 | 43.26 | -7.59 | 4.45 | 8.36 |
| Interest | 0.03 | 0.02 | 0.04 | 0.07 | 0.05 | 0.09 | 0.06 | 0.16 | 0.00 | 0.07 | 0.07 | 0.00 |
| Depreciation | 1.68 | 1.69 | 1.58 | 1.76 | 1.54 | 1.57 | 1.30 | 1.31 | 0.12 | 0.12 | 0.11 | 0.11 |
| Profit before tax | 7.42 | 21.62 | 22.63 | 21.36 | 25.29 | 31.33 | 39.20 | 50.88 | 40.39 | -9.26 | 3.18 | 6.95 |
| Tax % | 18.46% | 17.81% | 17.76% | 22.10% | 23.84% | 20.65% | 21.28% | 19.34% | 13.22% | -11.12% | 26.73% | 16.83% |
| Net Profit | 6.06 | 17.77 | 18.60 | 16.66 | 19.26 | 24.86 | 30.87 | 41.03 | 35.05 | -8.24 | 2.34 | 5.78 |
| EPS in Rs | 5.66 | 16.61 | 17.38 | 15.57 | 18.00 | 23.23 | 28.85 | 38.35 | 32.76 | -7.70 | 2.19 | 5.40 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44.14 | 49.12 | 52.65 | 55.69 | 64.16 | 50.65 | 56.19 | 70.70 | 88.58 | 103.27 | 41.85 | 32.58 |
| Expenses | 27.41 | 32.24 | 33.88 | 32.78 | 35.47 | 30.29 | 33.06 | 37.09 | 45.10 | 55.09 | 46.07 | 34.95 |
| Operating Profit | 16.73 | 16.88 | 18.77 | 22.91 | 28.69 | 20.36 | 23.13 | 33.61 | 43.48 | 48.18 | -4.22 | -2.37 |
| OPM % | 37.90% | 34.36% | 35.65% | 41.14% | 44.72% | 40.20% | 41.16% | 47.54% | 49.09% | 46.65% | -10.08% | -7.27% |
| Other Income | 2.47 | 4.67 | 2.13 | 6.20 | -12.58 | 1.44 | 9.36 | 13.87 | 16.42 | 44.81 | 35.66 | 12.81 |
| Interest | 0.15 | 0.22 | 0.40 | 0.48 | 0.35 | 0.11 | 0.07 | 0.15 | 0.17 | 0.30 | 0.07 | 0.08 |
| Depreciation | 2.64 | 2.22 | 2.84 | 3.16 | 2.93 | 2.99 | 3.37 | 3.33 | 3.11 | 2.61 | 0.24 | 0.22 |
| Profit before tax | 16.41 | 19.11 | 17.66 | 25.47 | 12.83 | 18.70 | 29.05 | 44.00 | 56.62 | 90.08 | 31.13 | 10.14 |
| Tax % | 33.94% | 26.48% | 32.96% | 21.91% | 58.92% | 24.12% | 17.97% | 19.86% | 22.06% | 20.18% | 13.85% | 20.02% |
| Net Profit | 10.84 | 14.05 | 11.85 | 19.89 | 5.27 | 14.20 | 23.83 | 35.26 | 44.13 | 71.90 | 26.82 | 8.11 |
| EPS in Rs | 10.04 | 13.01 | 10.97 | 18.42 | 4.93 | 13.27 | 22.27 | 32.95 | 41.24 | 67.20 | 25.07 | 7.58 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 2.68% | 10.12% | 3.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -4% | -10% | -28% | -22% | ||
| Compounded Profit Growth | % | % | % | 61% | ||
| Stock Price CAGR | % | 7% | -23% | -34% | ||
| Return on Equity | 9% | 7% | 3% | -1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.78 | 1.78 | 1.78 | 1.78 | 10.67 | 10.67 | 10.67 | 10.67 | 10.67 | 10.67 | 10.67 | 10.67 |
| Reserves | 56.25 | 70.58 | 82.68 | 102.15 | 97.88 | 111.09 | 135.08 | 170.34 | 215.25 | 288.24 | 277.02 | 285.13 |
| Borrowings | 1.67 | 2.26 | 5.10 | 4.27 | 2.86 | 3.36 | 0.00 | 3.27 | 5.73 | 6.48 | 4.00 | 0.00 |
| Other Liabilities | 7.18 | 6.12 | 7.68 | 9.65 | 16.57 | 11.19 | 13.06 | 19.17 | 25.19 | 32.05 | 7.15 | 3.62 |
| Total Liabilities | 66.88 | 80.74 | 97.24 | 117.85 | 127.98 | 136.31 | 158.81 | 203.45 | 256.84 | 337.44 | 298.84 | 299.42 |
| Fixed Assets | 13.94 | 16.39 | 18.15 | 16.99 | 17.11 | 20.95 | 19.06 | 19.03 | 16.45 | 13.85 | 2.15 | 1.96 |
| CWIP | 0.00 | 0.00 | 0.53 | 0.00 | 1.44 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 30.61 | 36.35 | 48.55 | 70.80 | 65.04 | 78.36 | 98.65 | 144.10 | 187.47 | 254.75 | 282.94 | 288.08 |
| Other Assets | 22.33 | 28.00 | 30.01 | 30.06 | 44.39 | 36.92 | 41.02 | 40.32 | 52.92 | 68.84 | 13.75 | 9.38 |
| Total Assets | 66.88 | 80.74 | 97.24 | 117.85 | 127.98 | 136.31 | 158.81 | 203.45 | 256.84 | 337.44 | 298.84 | 299.42 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 7.82 | 5.19 | 11.70 | 19.21 | 13.77 | 17.93 | 15.25 | 32.14 | 25.44 | 24.90 | 19.28 | -4.88 |
| Cash from Investing Activity | -4.03 | -5.88 | -14.89 | -17.31 | -11.27 | -17.25 | -12.41 | -34.85 | -27.71 | -22.97 | 19.25 | 7.63 |
| Cash from Financing Activity | -2.86 | 0.48 | 2.50 | -1.67 | -2.29 | -0.72 | -3.40 | 3.15 | 2.32 | 0.53 | -40.69 | -4.07 |
| Net Cash Flow | 0.93 | -0.21 | -0.69 | 0.24 | 0.21 | -0.04 | -0.57 | 0.44 | 0.05 | 2.46 | -2.16 | -1.32 |
| Free Cash Flow | 6.81 | 0.58 | 6.63 | 17.80 | 9.34 | 12.54 | 13.77 | 29.67 | 24.92 | 24.76 | 30.74 | -4.91 |
| CFO/OP | 87% | 65% | 90% | 113% | 73% | 114% | 91% | 119% | 88% | 91% | -590% | 200% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 78.97 | 81.96 | 92.34 | 99.16 | 93.92 | 100.46 | 117.25 | 89.83 | 80.93 | 84.08 | 1.05 | 0.34 |
| Inventory Days | 612.16 | 546.40 | 827.12 | 604.72 | 680.64 | 634.67 | 193.98 | 416.69 | 517.61 | 349.83 | 0.00 | 0.00 |
| Days Payable | 150.33 | 80.82 | 146.00 | 210.61 | 172.96 | 97.84 | 84.88 | 156.66 | 155.34 | 91.04 | ||
| Cash Conversion Cycle | 540.79 | 547.55 | 773.46 | 493.27 | 601.61 | 637.29 | 226.34 | 349.86 | 443.20 | 342.87 | 1.05 | 0.34 |
| Working Capital Days | 114.61 | 144.16 | 134.77 | 110.57 | 140.74 | 158.32 | 181.17 | 93.13 | 88.47 | 94.76 | 12.47 | 65.65 |
| ROCE % | 29.81% | 28.78% | 21.90% | 26.82% | 11.98% | 15.90% | 15.56% | 19.10% | 20.54% | 19.32% | -0.35% | 0.12% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.57% | 74.57% | 74.57% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% |
| Public | 25.43% | 25.43% | 25.44% | 25.01% | 25.01% | 25.01% | 25.01% | 25.00% | 25.01% | 25.01% | 25.01% | 25.01% |
| No. of Shareholders | 106 | 96 | 107 | 135 | 145 | 159 | 225 | 338 | 398 | 1,140 | 1,398 | 1,314 |
Fundamentals
Market Cap₹ 99.0 Cr.
Current Price₹ 92.8
Book Value₹ 276
ROCE0.12 %
ROE-1.30 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-22%
Compounded Profit Growth (TTM)61%
Standalone figures.
Valuation
Market capRs 105 Cr
Enterprise valueRs 105 Cr
P/E (TTM)12.97x
Price to book0.36x
Price to sales3.23x
EV / EBITDA10.05x
EV / EBIT10.27x
EV / sales3.22x
Earnings yield7.71%
P/E, 3-year average9.90x
P/B, 3-year average0.87x
P/E, 5-year average7.21x
P/B, 5-year average0.77x
Profitability
Operating margin (excl. other income)-7.27%
Operating margin (incl. other income)32.04%
EBITDA margin32.04%
Pre-tax margin31.12%
Net profit margin24.89%
ROE2.78%
ROCE3.48%
ROA2.71%
ROE, 3-year average13.11%
ROCE, 3-year average15.86%
ROA, 3-year average11.78%
ROE, 5-year average16.52%
ROCE, 5-year average20.33%
ROA, 5-year average14.80%
ROIC (approx.)2.77%
Tax rate20.02%
Other income / net worth4.33%
Growth
Sales growth (latest year)-22.15%
Profit growth (latest year)-69.76%
Sales CAGR, 3 years-28.35%
Sales CAGR, 5 years-10.33%
Profit CAGR, 3 years-43.15%
Profit CAGR, 5 years-19.39%
Per share
EPS (TTM)Rs 7.60
EPS (latest year)Rs 7.60
EPS, 3-year averageRs 33.37
EPS, 5-year averageRs 34.90
Book value per shareRs 277.19
Sales per shareRs 30.53
Cash flow per shareRs -4.57
Free cash flow per shareRs -4.60
Efficiency
Asset turnover0.11x
Fixed asset turnover16.62x
Debtor days0 days
Debtors turnover1086.00x
Creditor days91 days
Cash conversion cycle0 days
Working capital days66 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.03x
Interest coverage127.75x
Owners' fund to total sources98.79%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs 8 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -5 Cr
Cash from ops / profit, 5 years0.52x
Statement figures
Net sales (TTM)Rs 33 Cr
Net sales (latest year)Rs 33 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 33 Cr
Total expenditure (latest year)Rs 35 Cr
Total income (latest year)Rs 45 Cr
Share capitalRs 11 Cr
ReservesRs 285 Cr
Shareholders' fundsRs 296 Cr
Total assetsRs 299 Cr
Net blockRs 2 Cr
InvestmentsRs 288 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.07
Ownership
Promoter holding74.99% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.0 is at the 61th percentile of its own 9.2-year range
(median 10.5, low 3.4, high 77.5).
P/B 0.36 is at the 5th percentile (median 1.57).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | EMKAYTOOLS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.5% | -2.8% | +8.2 pts |
| 1 month | +3.8% | -6.8% | +10.6 pts |
| 3 months | +5.3% | -7.6% | +12.9 pts |
| 6 months | +2.2% | +0.4% | +1.8 pts |
| 1 year | -33.7% | -9.9% | -23.8 pts |
| 2 years | -89.5% | -13.6% | -75.9 pts |
| 3 years | -80.4% | +14.2% | -94.6 pts |
| 5 years | -41.3% | +27.9% | -69.2 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was 37% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 126% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -99.2% vs Mar 2024.
Net profit ₹6 Cr -85.9%.
Against our estimate for Mar 2026: sales -99.3%, profit -78.7% miss.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysMandatory Market making period in SME scrip is overSME scrip is not regularly traded
Quick answers
What is the market cap of Emkay Taps & Cutting Tools Ltd?
Emkay Taps & Cutting Tools Ltd (EMKAYTOOLS) has a market capitalisation of Rs 99.0 Cr. at the 2026-10-01 close.
What were Emkay Taps & Cutting Tools Ltd's latest quarterly results?
In the Mar 2026 quarter, Emkay Taps & Cutting Tools Ltd sales was Rs 0 Cr (-99.2% vs Mar 2024) and net profit was Rs 6 Cr.
What is the 52-week high and low of Emkay Taps & Cutting Tools Ltd?
The 52-week high is Rs 154.00 and the 52-week low is Rs 83.10.