Price
Financials
Consolidated, Rs crore| Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 221 | 253 | 228 | 345 | 299 |
| Expenses | 222 | 279 | 248 | 336 | 326 |
| Operating Profit | -1 | -26 | -20 | 8 | -27 |
| OPM % | -0.7% | -10% | -9% | 2.4% | -9% |
| Other Income | 6 | 24 | 17 | 8 | 3 |
| Interest | 4 | 6 | 6 | 7 | 5 |
| Depreciation | 2 | 3 | 4 | 3 | 4 |
| Profit before tax | -2 | -10 | -12 | 6 | -33 |
| Tax % | 33% | 47% | -28% | -16% | -4% |
| Net Profit | -3 | -15 | -9 | 7 | -31 |
| EPS in Rs | -5.89 | -30.44 | -18.06 | 14.91 | -63.53 |
| Dec 2025 | |
|---|---|
| Sales | 962 |
| Expenses | 992 |
| Operating Profit | -30 |
| OPM % | -3.2% |
| Other Income | 47 |
| Interest | 21 |
| Depreciation | 11 |
| Profit before tax | -15 |
| Tax % | 95% |
| Net Profit | -29 |
| EPS in Rs | -59.10 |
| Dividend Payout % | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | % | ||
| Stock Price CAGR | 36% | 53% | 40% | 45% | ||
| Return on Equity | % | % | % | % |
| Dec 2025 | Jun 2026 | |
|---|---|---|
| Equity Capital | 5 | 5 |
| Reserves | -73 | -101 |
| Borrowings | 16 | 47 |
| Other Liabilities | 1,226 | 1,539 |
| Total Liabilities | 1,174 | 1,490 |
| Fixed Assets | 81 | 95 |
| CWIP | 1 | 3 |
| Investments | 16 | 0 |
| Other Assets | 1,076 | 1,392 |
| Total Assets | 1,174 | 1,490 |
| Dec 2025 | |
|---|---|
| Cash from Operating Activity | |
| Cash from Investing Activity | |
| Cash from Financing Activity | |
| Net Cash Flow | |
| Free Cash Flow | |
| CFO/OP |
| Dec 2025 | |
|---|---|
| Debtor Days | 148 |
| Inventory Days | 15 |
| Days Payable | 293 |
| Cash Conversion Cycle | -130 |
| Working Capital Days | -84 |
| ROCE % |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 70.44% | 70.44% | 70.44% |
| FIIs | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.32% |
| DIIs | 0.00% | 0.00% | 0.08% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.11% |
| Public | 25.00% | 25.01% | 24.91% | 24.90% | 24.98% | 24.98% | 24.97% | 24.98% | 24.97% | 29.54% | 29.53% | 29.12% |
| No. of Shareholders | 6,577 | 7,260 | 7,863 | 8,694 | 10,443 | 11,287 | 11,473 | 11,502 | 11,058 | 12,927 | 13,233 | 14,140 |
Fundamentals
Market Cap₹ 3,894 Cr.
Current Price₹ 7,883
Book Value₹ -194
ROCE%
ROE%
Dividend Yield0.09 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)%
Consolidated figures.
Ownership
Promoter holding70.44% (-4.56 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | COCKERILL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.4% | -2.8% | +3.2 pts |
| 1 month | +0.3% | -6.8% | +7.0 pts |
| 3 months | -10.7% | -7.6% | -3.1 pts |
| 3 years | +177.5% | +14.2% | +163.3 pts |
| 5 years | +746.3% | +27.9% | +718.4 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹299 Cr +35.3% vs Mar 2025.
Net loss ₹31 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 months
Quick answers
What is the market cap of John Cockerill India Ltd?
John Cockerill India Ltd (COCKERILL) has a market capitalisation of Rs 3,894 Cr. at the 2026-10-01 close.
What were John Cockerill India Ltd's latest quarterly results?
In the Jun 2026 quarter, John Cockerill India Ltd sales was Rs 299 Cr (+35.3% vs Mar 2025) with a net loss of Rs 31 Cr.
What is the 52-week high and low of John Cockerill India Ltd?
The 52-week high is Rs 10,871.50 and the 52-week low is Rs 4,955.00.