Price
Financials
Standalone, Rs crore| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0.00 | 0.00 | 16.69 | 9.64 | 83.03 | 13.73 | 69.16 | 5.79 | 8.00 | 0.00 | 0.00 |
| Expenses | 0.37 | 0.25 | 0.19 | 15.14 | 8.93 | 82.12 | 9.61 | 68.62 | 4.85 | 8.03 | 0.23 | 1.35 |
| Operating Profit | -0.30 | -0.25 | -0.19 | 1.55 | 0.71 | 0.91 | 4.12 | 0.54 | 0.94 | -0.03 | -0.23 | -1.35 |
| OPM % | -428.57% | 9.29% | 7.37% | 1.10% | 30.01% | 0.78% | 16.23% | -0.38% | ||||
| Other Income | 0.32 | 0.03 | 0.01 | 0.88 | 0.00 | 0.00 | 0.02 | 3.92 | 0.00 | 0.11 | 0.00 | 0.00 |
| Interest | 0.07 | 0.07 | 0.05 | 0.03 | 0.00 | 0.04 | 0.31 | 0.26 | 0.00 | 0.32 | 0.12 | 0.00 |
| Depreciation | 0.08 | 0.08 | 0.08 | 0.31 | 0.11 | 0.11 | 0.12 | 0.03 | 0.02 | 0.15 | 0.04 | 0.02 |
| Profit before tax | -0.13 | -0.37 | -0.31 | 2.09 | 0.60 | 0.76 | 3.71 | 4.17 | 0.92 | -0.39 | -0.39 | -1.37 |
| Tax % | -23.08% | -8.11% | -9.68% | 41.63% | 26.67% | 9.21% | 25.07% | 22.06% | 25.00% | -25.64% | -25.64% | -5.11% |
| Net Profit | -0.10 | -0.34 | -0.27 | 1.22 | 0.45 | 0.70 | 2.79 | 3.24 | 0.69 | -0.29 | -0.30 | -1.30 |
| EPS in Rs | -0.00 | -0.01 | -0.00 | 0.02 | 0.01 | 0.00 | 0.02 | 0.02 | 0.00 | -0.00 | -0.00 | -0.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 42.71 | 72.63 | 52.20 | 32.39 | 35.33 | 3.51 | 16.76 | 175.55 | 13.80 |
| Expenses | 0.00 | 40.46 | 71.87 | 50.42 | 32.75 | 33.91 | 5.43 | 15.94 | 169.24 | 14.36 |
| Operating Profit | 0.00 | 2.25 | 0.76 | 1.78 | -0.36 | 1.42 | -1.92 | 0.82 | 6.31 | -0.56 |
| OPM % | 5.27% | 1.05% | 3.41% | -1.11% | 4.02% | -54.70% | 4.89% | 3.59% | -4.06% | |
| Other Income | 0.00 | 0.80 | 1.49 | 0.12 | 0.62 | 0.69 | 0.83 | 1.24 | 3.92 | 0.00 |
| Interest | 0.00 | 1.42 | 1.51 | 1.31 | 0.52 | 0.79 | 0.49 | 0.23 | 0.61 | 0.44 |
| Depreciation | 0.00 | 0.21 | 0.24 | 0.28 | 0.22 | 0.23 | 0.31 | 0.54 | 0.37 | 0.09 |
| Profit before tax | 0.00 | 1.42 | 0.50 | 0.31 | -0.48 | 1.09 | -1.89 | 1.29 | 9.25 | -1.09 |
| Tax % | 26.76% | 28.00% | 25.81% | -22.92% | 24.77% | -25.93% | 59.69% | 22.49% | 0.00% | |
| Net Profit | 0.00 | 1.05 | 0.36 | 0.22 | -0.38 | 0.82 | -1.40 | 0.51 | 7.17 | -1.09 |
| EPS in Rs | 0.02 | 0.01 | 0.00 | -0.01 | 0.01 | -0.02 | 0.01 | 0.05 | -0.01 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -16% | 58% | -92% | ||
| Compounded Profit Growth | % | % | 7% | -115% | ||
| Stock Price CAGR | % | -33% | -32% | -52% | ||
| Return on Equity | 2% | 2% | 2% | -1% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 8.10 | 11.10 | 11.10 | 11.10 | 22.21 | 22.21 | 66.62 | 91.37 | 147.62 |
| Reserves | 0.00 | 5.52 | 13.41 | 13.63 | 13.26 | 2.97 | 1.57 | 1.84 | 8.11 | 7.02 |
| Borrowings | 0.00 | 12.37 | 11.21 | 7.85 | 7.37 | 4.10 | 2.63 | 1.91 | 78.60 | 22.66 |
| Other Liabilities | -0.01 | 5.66 | 8.99 | 6.01 | 1.01 | 0.21 | 0.18 | 0.28 | 94.75 | 94.89 |
| Total Liabilities | 0.01 | 31.65 | 44.71 | 38.59 | 32.74 | 29.49 | 26.59 | 70.65 | 272.83 | 272.19 |
| Fixed Assets | 0.00 | 1.72 | 1.61 | 1.93 | 1.78 | 5.14 | 3.48 | 2.29 | 0.43 | 0.35 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.01 | 29.93 | 43.10 | 36.66 | 30.96 | 24.35 | 23.11 | 68.36 | 272.40 | 271.84 |
| Total Assets | 0.01 | 31.65 | 44.71 | 38.59 | 32.74 | 29.49 | 26.59 | 70.65 | 272.83 | 272.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -11.65 | -7.49 | 1.57 | -1.69 | 3.03 | 4.16 | -46.10 | -105.85 | 0.52 |
| Cash from Investing Activity | 0.00 | -1.94 | 7.47 | -0.47 | 0.04 | -3.78 | -1.06 | 1.93 | 4.65 | 0.00 |
| Cash from Financing Activity | 0.02 | 15.90 | 0.00 | -1.23 | 0.37 | 0.50 | -1.95 | 43.24 | 101.31 | 0.31 |
| Net Cash Flow | 0.01 | 2.31 | -0.02 | -0.13 | -1.29 | -0.25 | 1.15 | -0.94 | 0.11 | 0.83 |
| Free Cash Flow | 0.00 | -13.57 | -7.49 | 0.96 | -1.69 | 3.03 | 4.16 | -46.10 | -105.85 | 0.52 |
| CFO/OP | -501% | -967% | 88% | 439% | 214% | -217% | -5,622% | -1,678% | -93% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 189.98 | 192.63 | 185.44 | 233.83 | 162.61 | 568.82 | 422.71 | 183.24 | 2,668.73 | |
| Inventory Days | 30.42 | 2.86 | 12.03 | 13.74 | 2.89 | 30.59 | 772.54 | 26.85 | 349.70 | |
| Days Payable | 50.30 | 46.28 | 45.41 | 11.66 | 1.33 | 18.35 | 0.73 | 209.87 | 2,732.30 | |
| Cash Conversion Cycle | 170.10 | 149.21 | 152.05 | 235.91 | 164.17 | 581.05 | 1,194.53 | 0.22 | 286.13 | |
| Working Capital Days | 109.05 | 104.68 | 147.33 | 258.17 | 227.70 | 1,776.13 | 1,392.71 | 327.68 | 4,160.21 | |
| ROCE % | 18.22% | 6.51% | 5.62% | 0.12% | 6.16% | -5.03% | 1.38% | 7.95% | -0.37% |
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 34.44% | 11.48% | 11.48% | 7.97% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.00% | 0.00% | 0.00% |
| Public | 65.56% | 88.52% | 88.52% | 92.03% | 99.98% | 100.00% | 100.00% | 100.00% | 99.93% | 100.00% | 100.00% | 100.00% |
| No. of Shareholders | 48,963 | 73,608 | 88,299 | 1,14,794 | 1,36,398 | 1,51,306 | 1,83,100 | 1,85,410 | 1,95,604 | 1,95,976 | 2,21,881 | 2,28,181 |
Fundamentals
Market Cap₹ 41.3 Cr.
Current Price₹ 0.28
Book Value₹ 1.05
ROCE-0.37 %
ROE-0.86 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-92%
Compounded Profit Growth (TTM)-115%
Standalone figures.
Valuation
Market capRs 41 Cr
Enterprise valueRs 54 Cr
Price to book0.27x
Price to sales2.99x
EV / sales3.92x
Price to cash flow79.48x
Earnings yield-2.90%
P/E, 3-year average47.11x
P/B, 3-year average0.65x
P/E, 5-year average171.79x
P/B, 5-year average3.99x
Profitability
Operating margin (excl. other income)-4.06%
Operating margin (incl. other income)-4.06%
EBITDA margin-4.06%
Pre-tax margin-8.91%
Net profit margin-8.70%
ROE-0.86%
ROCE-0.37%
ROA-0.40%
ROE, 3-year average2.93%
ROCE, 3-year average3.57%
ROA, 3-year average1.61%
ROE, 5-year average1.28%
ROCE, 5-year average2.37%
ROA, 5-year average0.49%
ROIC (approx.)-0.47%
Growth
Sales growth (latest year)-92.14%
Profit growth (latest year)-115.20%
Sales CAGR, 3 years57.83%
Sales CAGR, 5 years-15.69%
Profit growth YoY (latest quarter)-140.12%
Per share
EPS (TTM)Rs -0.01
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs 0.04
EPS, 5-year averageRs 0.01
Book value per shareRs 1.05
Sales per shareRs 0.09
Cash flow per shareRs 0.00
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.05x
Fixed asset turnover39.43x
Inventory turnover1.04x
Inventory days350 days
Debtor days2669 days
Debtors turnover0.14x
Creditor days2732 days
Cash conversion cycle286 days
Working capital days4160 days
Leverage
Total debtRs 23 Cr
Cash and bankRs 10 Cr
Net debtRs 13 Cr
Debt to equity0.15x
Interest coverage-1.80x
Owners' fund to total sources56.81%
Debt to assets8.33%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs -55 Cr
Cash from ops / profit, 5 years-24.00x
Sales to cash flow26.54x
Statement figures
Net sales (TTM)Rs 14 Cr
Net sales (latest year)Rs 14 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -1 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 13 Cr
Total expenditure (latest year)Rs 14 Cr
Total income (latest year)Rs 14 Cr
Share capitalRs 148 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 155 Cr
Total assetsRs 272 Cr
Net blockRs 0 Cr
ReceivablesRs 101 Cr
InventoryRs 12 Cr
Other liabilitiesRs 95 Cr
Shares outstanding (crore)147.61
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.17 is the lowest in 8.2 years (median 4.35).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AURIGROW | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.4% | -2.8% | -0.7 pts |
| 1 month | -15.2% | -6.8% | -8.4 pts |
| 3 months | +3.7% | -7.6% | +11.3 pts |
| 6 months | -66.7% | +0.4% | -67.1 pts |
| 1 year | -50.9% | -9.9% | -41.0 pts |
| 2 years | -65.4% | -13.6% | -51.9 pts |
| 3 years | -77.6% | +14.2% | -91.8 pts |
| 5 years | -86.7% | +27.9% | -114.6 pts |
Red flags
F-score 4 of 8| serious | Insolvency process Insolvency process 2026-09-30: Auri Grow India Limited has informed the Exchange about Corporate Insolvency Resolution Process |
| explain | Weak cash conversion Cash from operations was -2298% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 14% vs sales -92% in 2026 |
| explain | Share dilution Share count up 0% in a year, 122% in three |
| look | Inventory outrunning sales Inventory grew 0% vs sales -92% in 2026 |
| look | On NSE surveillance On NSE surveillance: Insolvency |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -100.0% vs Mar 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-23 | Annual General Meeting | |
| 2023-09-15 | Annual General Meeting | |
| 2023-05-12 | Rights 2:1 @ Premium Rs 0/- | |
| 2022-09-16 | Annual General Meeting | |
| 2022-03-24 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share | 0.1000 |
| 2022-01-20 | Bonus 1:1 | 0.5000 |
| 2021-09-16 | Annual General Meeting |
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | Corporate Insolvency Resolut | Corporate Insolvency Resolution Process |
| 2026-09-30 | Corporate Insolvency Resolut | Corporate Insolvency Resolution Process |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 200perc in previous 365 DaysHigh low price variation greater than 300perc in previous 365 DaysInsolvency Resolution Process(IRP)
Quick answers
What is the market cap of Auri Grow India Ltd?
Auri Grow India Ltd (AURIGROW) has a market capitalisation of Rs 41.3 Cr. at the 2026-07-07 close.
What were Auri Grow India Ltd's latest quarterly results?
In the Mar 2026 quarter, Auri Grow India Ltd sales was Rs 0 Cr (-100.0% vs Mar 2025) with a net loss of Rs 1 Cr.