Price
Financials
Standalone, Rs crore| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Revenue from operations | 12 | 4 | 20 | 30 | 65 | 106 |
| Operating costs | 10 | 4 | 17 | 25 | 53 | 87 |
| EBITDA | 2 | 0 | 3 | 5 | 12 | 19 |
| EBITDA margin % | 15% | 9% | 16% | 18% | 19% | 18% |
| Depreciation & amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Finance costs | 1 | 0 | 1 | 1 | 1 | 0 |
| Non-operating income | 0 | 0 | -0 | 0 | 0 | 0 |
| Pre-tax profit | 1 | 0 | 2 | 4 | 11 | 18 |
| Effective tax rate % | 30% | 7% | 25% | 25% | 24% | 26% |
| Profit after tax | 1 | 0 | 2 | 3 | 9 | 14 |
| Earnings per share (Rs) | 24.24 | 4.24 | 52.73 | 14.66 | 40.58 | 8.01 |
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | 56% | 73% | 63% | ||
| Profit CAGR | % | 76% | 96% | 58% | ||
| Share price CAGR | % | % | % | % | ||
| Average return on equity | % | 41% | 41% | 39% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Net block (property, plant) | 0 | 0 | 1 | 1 | 1 | 3 |
| Capital work in progress | 0 | 0 | 0 | 0 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Current & other assets | 6 | 5 | 12 | 18 | 45 | 56 |
| Total assets | 6 | 6 | 13 | 19 | 47 | 61 |
| Share capital | 0.33 | 0.33 | 0.33 | 2 | 2 | 17 |
| Reserves & surplus | 2 | 2 | 4 | 8 | 26 | 25 |
| Total debt | 2 | 1 | 6 | 3 | 3 | 0 |
| Other liabilities & provisions | 2 | 2 | 3 | 6 | 16 | 19 |
| Equity + liabilities | 6 | 6 | 13 | 19 | 47 | 61 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 4 | -1 | 0 | -3 | 5 | 8 |
| Investing cash flow | -0 | 0 | -1 | -0 | -1 | -3 |
| Free cash flow (after capex) | 4 | -1 | -1 | -3 | 4 | 5 |
| Financing cash flow | -2 | -0 | 4 | -1 | 8 | -4 |
| Net change in cash | 2 | -1 | 4 | -4 | 12 | 1 |
| Cash conversion (OCF / EBITDA) % | 217% | -356% | 14% | -37% | 46% | 55% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Return on capital employed % | 7% | 47% | 44% | 54% | 51% | |
| Receivable days | 45 | 34 | 32 | 144 | 111 | 79 |
| Inventory days | 54 | 838 | 93 | 63 | 62 | 49 |
| Payable days | 16 | 158 | 51 | 63 | 85 | 41 |
| Cash cycle (days) | 83 | 714 | 74 | 145 | 88 | 87 |
| Working capital days | 22 | 218 | -38 | 97 | 73 | 78 |
| Sep 2026 | |
|---|---|
| Promoter group % | 64.65% |
| Foreign investors % | 1.49% |
| Domestic institutions % | 10.85% |
| Retail & others % | 23.01% |
| Shareholder count | 896 |
Fundamentals
Market value₹ 411 Cr.
Last price₹ 192
P/E (trailing)30.4
Book value / share₹
Return on capital51.4 %
Return on equity39.1 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)63%
Profit CAGR (TTM)58%
Standalone figures.
Valuation
Market capRs 383 Cr
Enterprise valueRs 384 Cr
P/E (TTM)2737.75x
Price to book184.27x
Price to sales96.79x
EV / EBITDA985.48x
EV / EBIT1601.40x
EV / sales97.05x
Earnings yield0.04%
Profitability
Operating margin (excl. other income)9.09%
Operating margin (incl. other income)9.85%
EBITDA margin9.85%
Pre-tax margin3.54%
Net profit margin3.54%
ROE6.97%
ROCE7.02%
ROA2.45%
ROIC (approx.)7.12%
Tax rate7.14%
Other income / net worth1.44%
Growth
Sales growth (latest year)-65.89%
Profit growth (latest year)-82.50%
Per share
EPS (TTM)Rs 0.07
EPS (latest year)Rs 4.24
Book value per shareRs 0.97
Sales per shareRs 1.85
Cash flow per shareRs -0.60
Efficiency
Asset turnover0.70x
Fixed asset turnover15.23x
Inventory turnover0.54x
Inventory days670 days
Debtor days34 days
Debtors turnover10.70x
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.63x
Net debt / EBITDA2.69x
Interest coverage2.40x
Owners' fund to total sources36.88%
Debt to assets23.40%
Cash flow
Operating cash flow (latest year)Rs -1 Cr
Investing cash flow (latest year)Rs 0 Cr
Financing cash flow (latest year)Rs -0 Cr
Net change in cash (latest year)Rs -1 Cr
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 0 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 6 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 3 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)2.14
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 544895 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.1% | -2.8% | +2.7 pts |
Red flags
F-score 3 of 8| explain | High accruals Profit exceeded operating cash by 25% of total assets in 2026 |
| look | Inventory outrunning sales Inventory grew 173% vs sales -66% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kwick Forensic Solutions Ltd?
Kwick Forensic Solutions Ltd (544895) has a market capitalisation of Rs 411 Cr. at the 2026-10-01 close.
What is the P/E ratio of Kwick Forensic Solutions Ltd?
Kwick Forensic Solutions Ltd trades at a P/E of 30.4 on trailing twelve-month profit, at the 2026-10-01 close.