Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4 | 8 | 6 | 6 | 4 | 10 | 7 | 15 | 7 | 21 | 33 | 75 |
| Expenses | 3 | 7 | 6 | 5 | 4 | 9 | 7 | 12 | 6 | 16 | 28 | 57 |
| Operating Profit | 0 | 1 | 1 | 1 | -0 | 1 | 0 | 3 | 1 | 5 | 5 | 18 |
| OPM % | 8% | 15% | 11% | 20% | -1.6% | 10% | 2.3% | 20% | 19% | 22% | 15% | 24% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 | 0 | 1 | -1 | 1 | -2 | 2 | 0 | 2 | 3 | 16 |
| Tax % | 25% | 34% | 24% | 37% | 0% | 16% | -25% | 27% | 0% | 34% | 28% | 31% |
| Net Profit | 0 | 1 | 0 | 1 | -1 | 1 | -1 | 1 | 0 | 1 | 2 | 11 |
| EPS in Rs | 0.87 | 4.00 | 1.00 | 4.00 | -4.00 | 5.40 | -8.00 | 8.73 | 1.60 | 7.70 | 13.50 | 58.59 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 | 5 | 9 | 9 | 13 | 11 | 12 | 12 | 14 | 22 | 28 | 107 |
| Expenses | 7 | 4 | 9 | 8 | 12 | 10 | 10 | 10 | 13 | 19 | 22 | 84 |
| Operating Profit | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | 6 | 23 |
| OPM % | 9% | 10% | 5% | 8% | 8% | 13% | 13% | 15% | 7% | 15% | 22% | 21% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 19 |
| Tax % | 33% | 45% | 43% | 35% | 26% | 27% | 33% | 35% | 43% | 42% | 30% | 31% |
| Net Profit | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 13 |
| EPS in Rs | 3.33 | 4.67 | 18.67 | 12.67 | 35.33 | 5.40 | 4.87 | 5.00 | 1.40 | 0.73 | 9.14 | 70.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 22% | 21% | 20% | 0% | 0% | 0% | 1% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 37% | 55% | 97% | 287% | ||
| Compounded Profit Growth | 69% | 78% | 296% | 792% | ||
| Stock Price CAGR | % | 108% | 115% | 383% | ||
| Return on Equity | 23% | 24% | 28% | 40% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 0 | 1 | 1 | 2 | 4 | 5 | 5 | 6 | 6 | 16 | 45 |
| Borrowings | 4 | 4 | 4 | 4 | 3 | 3 | 6 | 10 | 18 | 20 | 18 | 28 |
| Other Liabilities | 3 | 1 | 4 | 4 | 5 | 4 | 5 | 5 | 7 | 8 | 17 | 13 |
| Total Liabilities | 7 | 6 | 9 | 10 | 9 | 12 | 17 | 23 | 31 | 35 | 53 | 88 |
| Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 12 | 12 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 9 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 11 |
| Other Assets | 6 | 6 | 9 | 9 | 9 | 12 | 14 | 16 | 19 | 22 | 42 | 64 |
| Total Assets | 7 | 6 | 9 | 10 | 9 | 12 | 17 | 23 | 31 | 35 | 53 | 88 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | -0 | 2 | -1 | 1 | -0 | 0 | 2 | 2 | -15 | ||
| Cash from Investing Activity | -0 | 0 | -0 | -0 | -3 | -4 | -6 | -3 | -0 | -14 | ||
| Cash from Financing Activity | -1 | -0 | -2 | 2 | 1 | 3 | 6 | 0 | 6 | 23 | ||
| Net Cash Flow | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 8 | -6 | ||
| Free Cash Flow | 1 | -0 | 2 | -1 | -1 | -4 | -6 | -0 | 1 | -18 | ||
| CFO/OP | 241% | -1% | 247% | -83% | 102% | 2% | 37% | 80% | 41% | -41% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 27 | 130 | 188 | 148 | 182 | 119 | 94 | 72 | 77 | 148 | 142 |
| Inventory Days | 195 | 479 | 127 | 143 | 72 | 234 | 294 | 463 | 405 | 311 | 424 | 55 |
| Days Payable | 168 | 104 | 127 | 178 | 171 | 170 | 127 | 178 | 183 | 127 | 252 | 32 |
| Cash Conversion Cycle | 118 | 402 | 130 | 153 | 49 | 246 | 286 | 379 | 294 | 261 | 320 | 164 |
| Working Capital Days | -24 | -3 | 17 | 89 | 9 | 137 | 60 | 107 | 111 | 44 | 85 | 89 |
| ROCE % | 13% | 17% | 13% | 21% | 23% | 15% | 12% | 5% | 8% | 14% | 38% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.33% | 73.33% | 73.33% | 73.33% | 73.33% | 73.33% | 73.33% | 73.33% | 71.20% | 65.81% | 65.81% | 60.01% |
| Public | 26.67% | 26.67% | 26.67% | 26.67% | 26.67% | 26.67% | 26.67% | 26.67% | 28.80% | 34.19% | 34.18% | 40.00% |
| No. of Shareholders | 81 | 76 | 82 | 67 | 58 | 58 | 120 | 139 | 168 | 154 | 166 | 167 |
Fundamentals
Market Cap₹ 560 Cr.
Current Price₹ 3,050
Stock P/E43.0
Book Value₹ 257
ROCE38.4 %
ROE39.8 %
Dividend Yield0.03 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)287%
Compounded Profit Growth (TTM)792%
Standalone figures.
Valuation
Market capRs 587 Cr
Enterprise valueRs 613 Cr
P/E (TTM)45.07x
Price to book12.42x
Price to sales5.48x
EV / EBITDA26.37x
EV / EBIT28.67x
EV / sales5.72x
Earnings yield2.22%
Dividend yield0.03%
P/E, 3-year average135.64x
P/B, 3-year average5.09x
P/E, 5-year average127.11x
P/B, 5-year average4.62x
Profitability
Operating margin (excl. other income)21.46%
Operating margin (incl. other income)21.68%
EBITDA margin21.68%
Pre-tax margin17.50%
Net profit margin12.15%
ROE39.81%
ROCE38.38%
ROA18.45%
ROE, 3-year average17.80%
ROCE, 3-year average20.35%
ROA, 3-year average7.42%
ROE, 5-year average13.55%
ROCE, 5-year average15.62%
ROA, 5-year average5.36%
ROIC (approx.)20.29%
Tax rate30.60%
Other income / net worth0.49%
Growth
Sales growth (latest year)286.90%
Profit growth (latest year)750.98%
Sales CAGR, 3 years96.76%
Sales CAGR, 5 years54.69%
Profit CAGR, 3 years295.79%
Profit CAGR, 5 years77.93%
Per share
EPS (TTM)Rs 70.90
EPS (latest year)Rs 70.90
EPS, 3-year averageRs 26.92
EPS, 5-year averageRs 17.43
Book value per shareRs 257.23
Sales per shareRs 583.56
Cash flow per shareRs -83.31
Free cash flow per shareRs -98.01
Dividend per share (latest year)Rs 0.98
Dividend per share, 3-year averageRs 0.98
Dividend per share, 5-year averageRs 0.99
Dividends
Dividend payout1.38%
Dividend payout, 3-year average1.38%
Dividend payout, 5-year average10.69%
Efficiency
Asset turnover1.22x
Fixed asset turnover8.35x
Inventory turnover6.77x
Inventory days54 days
Debtor days142 days
Debtors turnover2.58x
Creditor days32 days
Cash conversion cycle164 days
Working capital days89 days
Leverage
Total debtRs 28 Cr
Cash and bankRs 2 Cr
Net debtRs 26 Cr
Debt to equity0.59x
Net debt / EBITDA1.11x
Interest coverage8.19x
Owners' fund to total sources53.85%
Debt to assets31.57%
Cash flow
Cash from Operating Activity (latest year)Rs -15 Cr
Cash from Investing Activity (latest year)Rs -14 Cr
Cash from Financing Activity (latest year)Rs 23 Cr
Net Cash Flow (latest year)Rs -6 Cr
Free cash flow (latest year)Rs -18 Cr
FCFE (approx.: FCF + change in debt)Rs -9 Cr
Cash from ops / profit, 5 years-0.69x
Statement figures
Net sales (TTM)Rs 107 Cr
Net sales (latest year)Rs 107 Cr
Operating profit excl. other income (latest year)Rs 23 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 23 Cr
PBDT (TTM)Rs 21 Cr
Profit before tax (TTM)Rs 19 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 13 Cr
Net profit (latest year)Rs 13 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 71 Cr
Total expenditure (latest year)Rs 84 Cr
Total income (latest year)Rs 107 Cr
Share capitalRs 2 Cr
ReservesRs 45 Cr
Shareholders' fundsRs 47 Cr
Total assetsRs 88 Cr
Net blockRs 13 Cr
InvestmentsRs 11 Cr
ReceivablesRs 42 Cr
InventoryRs 10 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)0.18
Ownership
Promoter holding60.01% (-13.32 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 45.1 is at the 54th percentile of its own 5.4-year range
(median 36.0, low 9.2, high 301.7).
P/B 12.42 is at the 87th percentile (median 6.97).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543172 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +13.5% | -2.8% | +16.3 pts |
| 1 month | +60.2% | -6.8% | +66.9 pts |
| 3 months | +82.6% | -7.6% | +90.2 pts |
| 3 years | +934.0% | +14.2% | +919.8 pts |
| 5 years | +3893.8% | +27.9% | +3865.9 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -78% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 32% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹75 Cr +400.0% vs Mar 2024.
Net profit ₹11 Cr +1000.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Cospower Engineering Ltd?
Cospower Engineering Ltd (543172) has a market capitalisation of Rs 560 Cr. at the 2026-10-01 close.
What is the P/E ratio of Cospower Engineering Ltd?
Cospower Engineering Ltd trades at a P/E of 43.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Cospower Engineering Ltd's latest quarterly results?
In the Mar 2026 quarter, Cospower Engineering Ltd sales was Rs 75 Cr (+400.0% vs Mar 2024) and net profit was Rs 11 Cr.