Price
Financials
Consolidated, Rs crore| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 33.40 | 36.43 | 31.13 | 30.89 | 35.49 | 34.12 | 37.19 |
| Expenses | 31.46 | 33.85 | 27.31 | 30.25 | 32.21 | 33.06 | 34.19 |
| Operating Profit | 1.94 | 2.58 | 3.82 | 0.64 | 3.28 | 1.06 | 3.00 |
| OPM % | 5.81% | 7.08% | 12.27% | 2.07% | 9.24% | 3.11% | 8.07% |
| Other Income | 0.48 | 0.42 | 0.46 | 0.67 | 1.22 | 0.58 | 1.20 |
| Interest | 0.53 | 0.64 | 0.41 | 0.41 | 0.42 | 0.38 | 0.36 |
| Depreciation | 0.69 | 0.67 | 0.65 | 0.57 | 0.58 | 0.57 | 0.63 |
| Profit before tax | 1.20 | 1.69 | 3.22 | 0.33 | 3.50 | 0.69 | 3.21 |
| Tax % | 31.67% | 30.77% | 43.17% | 33.33% | 28.00% | 28.99% | 28.66% |
| Net Profit | 1.63 | 1.50 | 2.07 | 0.26 | 2.85 | 0.79 | 2.56 |
| EPS in Rs | 1.14 | 1.05 | 1.51 | 0.19 | 2.08 | 0.58 | 1.87 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 50.84 | 63.35 | 58.13 | 44.27 | 38.93 | 54.33 | 68.66 | 67.56 | 66.38 | 71.31 |
| Expenses | 48.42 | 58.24 | 53.96 | 45.47 | 37.65 | 49.52 | 63.27 | 61.17 | 62.46 | 67.16 |
| Operating Profit | 2.42 | 5.11 | 4.17 | -1.20 | 1.28 | 4.81 | 5.39 | 6.39 | 3.92 | 4.15 |
| OPM % | 4.76% | 8.07% | 7.17% | -2.71% | 3.29% | 8.85% | 7.85% | 9.46% | 5.91% | 5.82% |
| Other Income | 2.53 | 2.79 | 0.76 | 0.12 | 1.14 | 0.86 | 1.54 | 0.89 | 1.89 | 1.69 |
| Interest | 3.41 | 2.69 | 1.36 | 1.28 | 1.91 | 1.32 | 1.27 | 1.05 | 0.83 | 0.74 |
| Depreciation | 2.54 | 2.34 | 1.20 | 0.67 | 1.14 | 1.15 | 1.21 | 1.32 | 1.14 | 1.20 |
| Profit before tax | -1.00 | 2.87 | 2.37 | -3.03 | -0.63 | 3.20 | 4.45 | 4.91 | 3.84 | 3.90 |
| Tax % | 56.00% | 21.60% | 25.74% | -29.70% | 169.84% | -13.75% | 30.56% | 38.90% | 28.39% | 28.72% |
| Net Profit | -1.57 | 8.94 | 2.26 | -1.96 | -1.65 | 3.79 | 3.32 | 3.57 | 3.12 | 3.35 |
| EPS in Rs | -12.71 | 66.92 | 17.30 | -1.37 | -1.15 | 2.65 | 2.32 | 2.61 | 2.28 | 2.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 53.80% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 13% | 1% | 7% | ||
| Compounded Profit Growth | % | 29% | 7% | 9% | ||
| Stock Price CAGR | % | 12% | -13% | -5% | ||
| Return on Equity | 14% | 16% | 15% | 14% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.31 | 1.31 | 1.31 | 14.29 | 14.29 | 14.29 | 14.29 | 13.69 | 13.69 | 13.69 |
| Reserves | 7.73 | 9.88 | 10.87 | 1.66 | 0.00 | 3.79 | 5.32 | 5.70 | 8.82 | 12.17 |
| Borrowings | 26.59 | 21.50 | 12.73 | 14.85 | 10.35 | 8.86 | 7.32 | 5.52 | 2.54 | 7.54 |
| Other Liabilities | 16.88 | 21.82 | 13.88 | 4.45 | 8.03 | 8.68 | 9.78 | 8.83 | 9.60 | 8.86 |
| Total Liabilities | 52.51 | 54.51 | 38.79 | 35.25 | 32.67 | 35.62 | 36.71 | 33.74 | 34.65 | 42.26 |
| Fixed Assets | 26.09 | 24.51 | 8.39 | 8.58 | 8.83 | 9.16 | 10.51 | 8.99 | 8.84 | 11.69 |
| CWIP | 0.03 | 0.00 | 0.00 | 0.00 | 0.69 | 1.32 | 0.29 | 0.45 | 1.20 | 0.04 |
| Investments | 0.12 | 0.05 | 3.78 | 11.38 | 11.43 | 11.58 | 11.81 | 12.38 | 12.74 | 13.31 |
| Other Assets | 26.27 | 29.95 | 26.62 | 15.29 | 11.72 | 13.56 | 14.10 | 11.92 | 11.87 | 17.22 |
| Total Assets | 52.51 | 54.51 | 38.79 | 35.25 | 32.67 | 35.62 | 36.71 | 33.74 | 34.65 | 42.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 54.26 | 5.28 | 0.81 | 1.69 | 0.53 | 3.38 | 6.54 | 5.47 | 1.23 | 2.51 |
| Cash from Investing Activity | -52.35 | 1.68 | 1.01 | -4.10 | -0.93 | -1.43 | -0.35 | -0.32 | -2.08 | -3.43 |
| Cash from Financing Activity | -1.80 | -7.07 | -1.91 | 5.59 | -2.84 | -1.93 | -6.20 | -5.20 | 0.85 | 0.90 |
| Net Cash Flow | 0.11 | -0.12 | -0.09 | 3.18 | -3.24 | 0.01 | 0.00 | -0.05 | 0.00 | -0.02 |
| Free Cash Flow | 53.18 | 5.20 | 0.10 | 0.24 | -1.07 | 1.27 | 5.77 | 5.72 | -0.51 | -0.37 |
| CFO/OP | 2,250% | 112% | 30% | -185% | 50% | 74% | 132% | 108% | 51% | 78% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74.09 | 83.49 | 62.54 | 50.38 | 64.41 | 47.30 | 42.32 | 22.42 | 20.24 | 45.61 |
| Inventory Days | 110.90 | 85.86 | 74.93 | 41.38 | 43.59 | 41.64 | 28.43 | 42.07 | 39.85 | 32.98 |
| Days Payable | 121.70 | 128.03 | 91.31 | 21.61 | 67.56 | 60.02 | 44.87 | 35.57 | 41.53 | 37.30 |
| Cash Conversion Cycle | 63.29 | 41.32 | 46.16 | 70.15 | 40.45 | 28.91 | 25.88 | 28.92 | 18.55 | 41.29 |
| Working Capital Days | -13.35 | -14.81 | 2.57 | -17.73 | -13.41 | -2.28 | -9.62 | -9.18 | 11.93 | 25.03 |
| ROCE % | 14.12% | 12.79% | -4.67% | 2.92% | 17.53% | 18.23% | 21.84% | 18.69% | 16.12% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.12% | 73.12% | 73.12% | 73.12% | 73.12% | 73.12% | 73.12% | 72.95% | 72.95% | 72.95% | 72.95% | 72.95% |
| Public | 26.88% | 26.88% | 26.88% | 26.88% | 26.88% | 26.88% | 26.89% | 27.06% | 27.05% | 27.05% | 27.05% | 27.04% |
| No. of Shareholders | 75 | 61 | 55 | 53 | 50 | 73 | 81 | 188 | 343 | 334 | 330 | 321 |
Fundamentals
Market Cap₹ 35.0 Cr.
Current Price₹ 25.6
Stock P/E10.3
Book Value₹ 18.9
ROCE16.1 %
ROE14.1 %
Dividend Yield5.87 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)9%
Consolidated figures.
Valuation
Market capRs 38 Cr
Enterprise valueRs 46 Cr
P/E (TTM)11.37x
Price to book1.47x
Price to sales0.53x
EV / EBITDA7.81x
EV / EBIT9.83x
EV / sales0.64x
Price to cash flow15.18x
Earnings yield8.79%
P/E, 3-year average12.73x
P/B, 3-year average2.03x
P/E, 5-year average12.13x
P/B, 5-year average2.02x
Profitability
Operating margin (excl. other income)5.82%
Operating margin (incl. other income)8.19%
EBITDA margin8.19%
Pre-tax margin5.47%
Net profit margin4.70%
ROE13.85%
ROCE15.88%
ROA8.71%
ROE, 3-year average15.68%
ROCE, 3-year average19.19%
ROA, 3-year average9.32%
ROE, 5-year average17.13%
ROCE, 5-year average19.12%
ROA, 5-year average9.65%
ROIC (approx.)9.91%
Tax rate28.72%
Other income / net worth6.54%
Growth
Sales growth (latest year)7.43%
Profit growth (latest year)7.37%
Sales CAGR, 3 years1.27%
Sales CAGR, 5 years12.87%
Profit CAGR, 3 years0.30%
Per share
EPS (TTM)Rs 2.45
EPS (latest year)Rs 2.45
EPS, 3-year averageRs 2.44
EPS, 5-year averageRs 2.46
Book value per shareRs 18.89
Sales per shareRs 52.10
Cash flow per shareRs 1.83
Free cash flow per shareRs -0.27
Dividend per share, 5-year averageRs 1.25
Dividends
Dividend payout, 5-year average53.92%
Efficiency
Asset turnover1.69x
Fixed asset turnover6.10x
Inventory turnover11.78x
Inventory days31 days
Debtor days46 days
Debtors turnover8.00x
Creditor days37 days
Cash conversion cycle41 days
Working capital days25 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 0 Cr
Net debtRs 8 Cr
Debt to equity0.29x
Net debt / EBITDA1.29x
Interest coverage6.27x
Owners' fund to total sources61.19%
Debt to assets17.84%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 5 Cr
Cash from ops / profit, 5 years1.12x
Sales to cash flow28.41x
Statement figures
Net sales (TTM)Rs 71 Cr
Net sales (latest year)Rs 71 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 58 Cr
Total expenditure (latest year)Rs 67 Cr
Total income (latest year)Rs 73 Cr
Share capitalRs 14 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 26 Cr
Total assetsRs 42 Cr
Net blockRs 12 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 13 Cr
ReceivablesRs 9 Cr
InventoryRs 5 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)1.37
Ownership
Promoter holding72.95% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 11.4 is at the 23th percentile of its own 4.3-year range
(median 13.8, low 5.5, high 21.9).
P/B 1.47 is at the 29th percentile (median 2.16).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543065 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.3% | -2.8% | +2.5 pts |
| 1 month | -14.2% | -6.8% | -7.4 pts |
| 3 years | -28.8% | +14.2% | -42.9 pts |
| 5 years | +90.0% | +27.9% | +62.1 pts |
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew 142% vs sales +7% in 2026 |
| look | Profit leans on other income Other income was 43% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹37 Cr +19.5% vs Mar 2024.
Net profit ₹3 Cr +23.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of SM Auto Stamping Ltd?
SM Auto Stamping Ltd (543065) has a market capitalisation of Rs 35.0 Cr. at the 2026-09-30 close.
What is the P/E ratio of SM Auto Stamping Ltd?
SM Auto Stamping Ltd trades at a P/E of 10.3 on trailing twelve-month profit, at the 2026-09-30 close.
What were SM Auto Stamping Ltd's latest quarterly results?
In the Mar 2026 quarter, SM Auto Stamping Ltd sales was Rs 37 Cr (+19.5% vs Mar 2024) and net profit was Rs 3 Cr.