Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.36 | 31.42 | 34.58 | 37.01 | 38.99 | 36.96 | 37.77 | 41.03 | 42.84 | 36.39 | 40.76 | 42.26 |
| Expenses | 32.29 | 28.94 | 31.65 | 34.12 | 35.53 | 33.72 | 34.28 | 37.44 | 38.68 | 33.65 | 38.47 | 39.51 |
| Operating Profit | 3.07 | 2.48 | 2.93 | 2.89 | 3.46 | 3.24 | 3.49 | 3.59 | 4.16 | 2.74 | 2.29 | 2.75 |
| OPM % | 8.68% | 7.89% | 8.47% | 7.81% | 8.87% | 8.77% | 9.24% | 8.75% | 9.71% | 7.53% | 5.62% | 6.51% |
| Other Income | 0.23 | 0.13 | 0.25 | 0.08 | 0.11 | 0.11 | 0.39 | 0.40 | 0.10 | -0.03 | 0.31 | 0.18 |
| Interest | 0.68 | 0.48 | 0.47 | 0.63 | 0.61 | 0.66 | 0.65 | 0.69 | 0.76 | 1.16 | 1.53 | 1.04 |
| Depreciation | 0.65 | 0.65 | 0.54 | 0.63 | 0.66 | 0.68 | 0.96 | 0.65 | 0.77 | 1.61 | 1.45 | 1.28 |
| Profit before tax | 1.97 | 1.48 | 2.17 | 1.71 | 2.30 | 2.01 | 2.27 | 2.65 | 2.73 | -0.06 | -0.38 | 0.61 |
| Tax % | 1.52% | 22.30% | -60.83% | 5.26% | 10.00% | 31.84% | -40.97% | 33.21% | 22.71% | -183.33% | -31.58% | 19.67% |
| Net Profit | 1.94 | 1.15 | 3.50 | 1.63 | 2.07 | 1.36 | 3.20 | 1.77 | 2.11 | 0.05 | -0.26 | 0.50 |
| EPS in Rs | 2.11 | 1.25 | 3.81 | 1.77 | 2.25 | 1.48 | 3.48 | 1.93 | 2.30 | 0.05 | -0.28 | 0.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 90 | 96 | 120 | 141 | 91 | 74 | 117 | 134 | 140 | 151 | 161 | 162 |
| Expenses | 87 | 91 | 115 | 134 | 94 | 73 | 112 | 125 | 128 | 137 | 148 | 150 |
| Operating Profit | 3 | 5 | 5 | 7 | -3 | 2 | 5 | 9 | 12 | 14 | 13 | 12 |
| OPM % | 3.4% | 5% | 4.1% | 4.8% | -3.2% | 2.1% | 4.2% | 7% | 8% | 9% | 8% | 7% |
| Other Income | 0 | 5 | 3 | 3 | 7 | 2 | 2 | 2 | 1 | 0 | 1 | 1 |
| Interest | 6 | 5 | 4 | 4 | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 4 |
| Depreciation | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 4 | 5 |
| Profit before tax | -8 | 1 | -1 | 2 | -3 | -2 | 0 | 5 | 8 | 8 | 5 | 3 |
| Tax % | -1% | 8% | -76% | -96% | -10% | 7% | 29% | -7% | -10% | 0% | 25% | |
| Net Profit | -8 | 1 | -0 | 3 | -3 | -2 | 0 | 5 | 9 | 8 | 4 | 2 |
| EPS in Rs | -8.65 | 1.14 | -0.21 | 3.73 | -2.85 | -2.40 | 0.22 | 5.34 | 9.50 | 8.97 | 3.99 | 2.57 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 17% | 6% | 5% | ||
| Compounded Profit Growth | 10% | 26% | -5% | -67% | ||
| Stock Price CAGR | 21% | 61% | 42% | 16% | ||
| Return on Equity | 4% | 10% | 12% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 18 | 10 | 26 | 26 | 28 | 25 | 23 | 31 | 35 | 45 | 62 | 65 |
| Borrowings | 53 | 39 | 32 | 27 | 19 | 17 | 16 | 16 | 9 | 12 | 19 | 36 |
| Other Liabilities | 27 | 27 | 36 | 42 | 48 | 38 | 38 | 37 | 30 | 31 | 29 | 39 |
| Total Liabilities | 107 | 85 | 104 | 104 | 105 | 89 | 86 | 93 | 84 | 97 | 120 | 149 |
| Fixed Assets | 45 | 39 | 57 | 55 | 53 | 52 | 47 | 56 | 54 | 56 | 68 | 90 |
| CWIP | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 |
| Investments | 8 | 2 | 3 | 2 | 2 | 1 | 2 | 5 | 1 | 3 | 6 | 3 |
| Other Assets | 50 | 41 | 43 | 46 | 50 | 36 | 37 | 33 | 29 | 37 | 41 | 51 |
| Total Assets | 107 | 85 | 104 | 104 | 105 | 89 | 86 | 93 | 84 | 97 | 120 | 149 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 7 | 2 | 8 | 12 | 5 | 4 | 1 | 8 | 5 | 11 | 9 | 8 |
| Cash from Investing Activity | 1 | 1 | -3 | -1 | -0 | 1 | 3 | -7 | 6 | -8 | -17 | -7 |
| Cash from Financing Activity | -8 | -2 | -7 | -9 | -7 | -4 | -2 | -4 | -10 | 0 | 5 | 0 |
| Net Cash Flow | 0 | 1 | -1 | 2 | -2 | 1 | 2 | -3 | 1 | 3 | -4 | 2 |
| Free Cash Flow | 7 | 3 | 8 | 9 | 4 | 6 | 4 | 4 | 7 | 7 | -5 | -4 |
| CFO/OP | 384% | 72% | 161% | 237% | 76% | -153% | 46% | 156% | 53% | 92% | 66% | 70% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 112 | 105 | 90 | 75 | 76 | 71 | 90 | 46 | 42 | 39 | 43 | 56 |
| Inventory Days | 130 | 76 | 83 | 66 | 64 | 78 | 82 | 57 | 42 | 52 | 53 | 67 |
| Days Payable | 145 | 140 | 192 | 169 | 165 | 229 | 259 | 142 | 110 | 115 | 100 | 123 |
| Cash Conversion Cycle | 96 | 41 | -20 | -27 | -26 | -80 | -86 | -40 | -26 | -23 | -3 | -0 |
| Working Capital Days | -88 | 11 | -0 | -19 | -21 | -49 | -57 | -32 | -26 | -9 | 3 | 1 |
| ROCE % | -8% | -3% | 7% | 6% | 10% | -9% | -2% | 7% | 14% | 17% | 15% | 10% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 15.84% | 15.84% | 15.84% | 15.84% | 15.84% | 15.84% | 15.84% | 16.17% | 16.17% | 16.17% | 16.17% | 16.12% |
| Public | 84.15% | 84.15% | 84.16% | 84.15% | 84.15% | 84.16% | 84.15% | 83.84% | 83.82% | 83.82% | 83.84% | 83.88% |
| No. of Shareholders | 4,061 | 4,699 | 5,031 | 5,067 | 5,343 | 5,318 | 5,275 | 5,124 | 4,907 | 4,768 | 4,657 | 4,510 |
Fundamentals
Market Cap₹ 157 Cr.
Current Price₹ 157
Stock P/E57.2
Book Value₹ 81.2
ROCE9.63 %
ROE5.65 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-67%
Standalone figures.
Valuation
Market capRs 134 Cr
Enterprise valueRs 166 Cr
P/E (TTM)55.67x
Price to book1.79x
Price to sales0.82x
EV / EBITDA13.26x
EV / EBIT22.43x
EV / sales1.02x
Price to cash flow16.45x
Earnings yield1.80%
P/E, 3-year average17.01x
P/B, 3-year average1.56x
P/E, 5-year average26.53x
P/B, 5-year average1.11x
Profitability
Operating margin (excl. other income)7.97%
Operating margin (incl. other income)8.42%
EBITDA margin7.70%
Pre-tax margin1.79%
Net profit margin1.48%
Net margin, latest quarter1.18%
ROE5.03%
ROCE9.04%
ROA2.73%
ROE, 3-year average11.97%
ROCE, 3-year average13.33%
ROA, 3-year average6.67%
ROE, 5-year average9.61%
ROCE, 5-year average12.26%
ROA, 5-year average5.15%
ROIC (approx.)5.17%
Tax rate25.36%
Other income / net worth0.98%
Growth
Sales growth (latest year)6.84%
Profit growth (latest year)-55.52%
Sales CAGR, 3 years6.30%
Sales CAGR, 5 years16.71%
Profit CAGR, 3 years-9.25%
Sales growth QoQ3.68%
Sales growth YoY (latest quarter)3.00%
Profit growth YoY (latest quarter)-71.75%
Per share
EPS (TTM)Rs 2.61
EPS (latest year)Rs 3.99
EPS (latest quarter)Rs 0.54
EPS, 3-year averageRs 7.49
EPS, 5-year averageRs 5.60
Book value per shareRs 81.15
Sales per shareRs 176.50
Cash flow per shareRs 8.83
Free cash flow per shareRs -4.35
Efficiency
Asset turnover1.08x
Fixed asset turnover1.78x
Inventory turnover7.27x
Inventory days50 days
Debtor days56 days
Debtors turnover6.53x
Creditor days123 days
Cash conversion cycle-0 days
Working capital days1 days
Leverage
Total debtRs 36 Cr
Cash and bankRs 3 Cr
Net debtRs 32 Cr
Debt to equity0.48x
Net debt / EBITDA2.57x
Interest coverage1.65x
Owners' fund to total sources50.16%
Debt to assets23.93%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs 12 Cr
Cash from ops / profit, 5 years1.58x
Sales to cash flow19.83x
Statement figures
Net sales (TTM)Rs 162 Cr
Net sales (latest year)Rs 161 Cr
Sales (latest quarter)Rs 42 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 109 Cr
Total expenditure (latest year)Rs 148 Cr
Total income (latest year)Rs 162 Cr
Share capitalRs 9 Cr
ReservesRs 65 Cr
Shareholders' fundsRs 75 Cr
Total assetsRs 149 Cr
Net blockRs 90 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 3 Cr
ReceivablesRs 25 Cr
InventoryRs 15 Cr
Other liabilitiesRs 39 Cr
Shares outstanding (crore)0.92
Ownership
Promoter holding16.12% (-0.05 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 55.7 is at the 82th percentile of its own 6.4-year range
(median 16.5, low 1.4, high 128.7).
P/B 1.79 is at the 81th percentile (median 0.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526861 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.5% | -2.8% | +8.3 pts |
| 1 month | +8.8% | -6.8% | +15.6 pts |
| 3 months | +15.8% | -7.6% | +23.4 pts |
| 3 years | +166.9% | +14.2% | +152.8 pts |
| 5 years | +934.5% | +27.9% | +906.6 pts |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 37% vs sales +7% in 2026 |
| explain | Debt up, profit down Borrowings up 85% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹42 Cr +3.0% vs Jun 2025.
Net profit ₹0 Cr -71.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rishi Laser Ltd?
Rishi Laser Ltd (526861) has a market capitalisation of Rs 157 Cr. at the 2026-10-01 close.
What is the P/E ratio of Rishi Laser Ltd?
Rishi Laser Ltd trades at a P/E of 57.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Rishi Laser Ltd's latest quarterly results?
In the Jun 2026 quarter, Rishi Laser Ltd sales was Rs 42 Cr (+3.0% vs Jun 2025) and net profit was Rs 0 Cr.