Price
Financials
Standalone, Rs crore| Dec 2019 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.00 | 0.00 | 0.00 | 0.10 | 0.04 | 0.05 | 0.26 | 0.01 | 0.01 | 0.01 | 0.03 | 0.20 |
| Operating Profit | 0.00 | 0.00 | 0.00 | -0.10 | -0.04 | -0.05 | -0.26 | -0.01 | -0.01 | -0.01 | -0.03 | -0.20 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | -0.10 | -0.04 | -0.05 | -0.26 | -0.01 | -0.01 | -0.01 | -0.03 | -0.20 |
| Tax % | -20.00% | -25.00% | -20.00% | -26.92% | 0.00% | 0.00% | 0.00% | 866.67% | -30.00% | |||
| Net Profit | 0.00 | 0.00 | 0.00 | -0.07 | -0.03 | -0.03 | -0.19 | -0.01 | -0.01 | -0.01 | -0.29 | -0.14 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -0.10 | -0.04 | -0.04 | -0.28 | -0.01 | -0.01 | -0.01 | -0.43 | -0.21 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.31 | 12.89 | 3.44 | 0.04 | 3.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 11.10 | 14.74 | 4.26 | 0.84 | 4.03 | 0.25 | 0.10 | 0.04 | 1.20 | 0.26 | 0.05 | 0.25 |
| Operating Profit | -3.79 | -1.85 | -0.82 | -0.80 | -0.32 | -0.25 | -0.10 | -0.04 | -1.20 | -0.26 | -0.05 | -0.25 |
| OPM % | -51.85% | -14.35% | -23.84% | -2,000.00% | -8.63% | -11,900.00% | ||||||
| Other Income | 5.53 | 0.07 | 0.07 | 0.07 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Interest | 2.98 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.10 | 0.10 | 0.05 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -1.34 | -2.05 | -0.80 | -0.75 | -0.32 | -0.24 | -0.09 | -0.04 | -1.19 | -0.26 | -0.05 | -0.25 |
| Tax % | -5.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -25.21% | -26.92% | 520.00% | |
| Net Profit | -1.26 | -2.05 | -0.80 | -0.76 | -0.32 | -0.24 | -0.09 | -0.04 | -0.89 | -0.19 | -0.31 | -0.45 |
| EPS in Rs | -1.87 | -3.04 | -1.19 | -1.13 | -0.47 | -0.36 | -0.13 | -0.06 | -1.32 | -0.28 | -0.46 | -0.66 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 5% | % | % | -73% | ||
| Stock Price CAGR | -9% | % | % | % | ||
| Return on Equity | % | % | -26% | -17% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 0.53 | 0.53 |
| Reserves | -3.45 | -4.71 | -6.79 | -7.59 | -8.35 | -8.67 | -8.90 | -8.99 | -9.03 | -5.04 | 1.49 | 1.18 |
| Borrowings | 29.26 | 35.64 | 25.38 | 23.07 | 16.36 | 7.79 | 7.33 | 7.37 | 7.40 | 0.11 | 0.00 | 0.00 |
| Other Liabilities | 36.13 | 6.86 | 2.97 | 1.19 | 0.94 | 0.95 | 0.98 | 0.76 | 0.74 | 0.16 | 0.02 | 0.05 |
| Total Liabilities | 68.69 | 44.54 | 28.31 | 23.42 | 15.70 | 6.82 | 6.16 | 5.89 | 5.86 | 1.98 | 2.04 | 1.76 |
| Fixed Assets | 1.31 | 0.35 | 0.11 | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 67.38 | 44.19 | 28.20 | 23.36 | 15.67 | 6.80 | 6.14 | 5.87 | 5.84 | 1.98 | 2.04 | 1.76 |
| Total Assets | 68.69 | 44.54 | 28.31 | 23.42 | 15.70 | 6.82 | 6.16 | 5.89 | 5.86 | 1.98 | 2.04 | 1.76 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.91 | -10.44 | 9.43 | 4.83 | 4.08 | 9.13 | -0.20 | -0.03 | -0.03 | 2.47 | -0.52 | 0.00 |
| Cash from Investing Activity | -0.16 | 7.41 | 0.61 | 0.34 | 0.17 | 0.01 | 0.01 | 0.01 | 0.00 | 4.98 | 0.50 | 0.00 |
| Cash from Financing Activity | -2.98 | 2.76 | -10.26 | -2.64 | -6.72 | -8.57 | -0.41 | 0.02 | 0.02 | -7.39 | -0.11 | 0.00 |
| Net Cash Flow | -0.23 | -0.27 | -0.22 | 2.53 | -2.47 | 0.58 | -0.61 | 0.00 | -0.01 | 0.06 | -0.12 | 0.00 |
| Free Cash Flow | 2.82 | -3.99 | 9.48 | 4.83 | 4.08 | 9.14 | -0.20 | -0.03 | -0.03 | 2.49 | -0.52 | 0.00 |
| CFO/OP | -95% | 275% | -510% | -589% | -510% | -2,853% | 80% | 30% | 75% | -206% | 200% | 0% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 468.71 | 594.69 | 238.99 | 582.51 | 0.00 | 97.40 | ||||||
| Inventory Days | 453.76 | 1,326.95 | 213.12 | 389.69 | 43,921.67 | 5.13 | 0.00 | |||||
| Days Payable | 682.19 | 312.35 | 48.20 | 54.75 | 6,205.00 | 52.29 | ||||||
| Cash Conversion Cycle | 240.28 | 1,609.29 | 403.91 | 917.46 | 37,716.67 | 50.24 | ||||||
| Working Capital Days | -96.03 | -319.06 | -211.52 | -1,107.73 | -94,352.50 | -590.30 | ||||||
| ROCE % | -6.28% | -9.91% | -5.81% | -3.36% | -4.06% | -3.10% | -4.34% | -1.75% | -0.78% | -13.54% | -2.68% |
| Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.85% | 50.85% | 50.85% | 50.85% | 50.84% | 50.84% | 93.78% | 93.78% | 93.78% | 93.78% | 93.78% | 93.78% |
| DIIs | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% |
| Public | 49.06% | 49.06% | 49.06% | 49.06% | 49.06% | 49.06% | 6.21% | 6.21% | 6.21% | 6.21% | 6.22% | 6.22% |
| No. of Shareholders | 4,424 | 4,423 | 4,425 | 4,426 | 4,426 | 4,425 | 4,001 | 4,000 | 4,000 | 4,000 | 1,533 | 1,533 |
Fundamentals
Market Cap₹ 0.74 Cr.
Current Price₹ 1.10
Book Value₹ 2.53
ROCE-2.68 %
ROE-16.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-73%
Standalone figures.
Valuation
P/B, 3-year average0.17x
P/B, 5-year average-0.03x
Profitability
ROE-16.62%
ROCE-2.68%
ROA-16.32%
ROE, 3-year average95.16%
ROCE, 3-year average-16.84%
ROA, 3-year average-16.16%
ROE, 5-year average58.27%
ROCE, 5-year average-10.61%
ROA, 5-year average-10.13%
ROIC (approx.)-91.72%
Tax rate-520.00%
Per share
EPS (TTM)Rs -0.67
EPS (latest year)Rs -5.81
EPS (latest quarter)Rs -0.21
EPS, 3-year averageRs -3.57
EPS, 5-year averageRs -2.18
Book value per shareRs 2.54
Free cash flow per shareRs 0.00
Efficiency
Creditor days52 days
Cash conversion cycle50 days
Working capital days-590 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources97.16%
Cash flow
Free cash flow (latest year)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 1 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 2 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.67
Ownership
Promoter holding93.78% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kilburn Office Automation Ltd?
Kilburn Office Automation Ltd (523218) has a market capitalisation of Rs 0.74 Cr. at the close.
What were Kilburn Office Automation Ltd's latest quarterly results?
In the Jun 2026 quarter, Kilburn Office Automation Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.