Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.69 | 5.61 | 6.62 | 4.86 | 3.79 | 6.82 | 7.04 | 2.08 | 5.00 | 3.59 | 8.39 | 3.84 |
| Expenses | 6.04 | 5.08 | 5.75 | 4.23 | 3.18 | 5.77 | 6.25 | 2.01 | 4.47 | 3.04 | 7.07 | 3.32 |
| Operating Profit | 0.65 | 0.53 | 0.87 | 0.63 | 0.61 | 1.05 | 0.79 | 0.07 | 0.53 | 0.55 | 1.32 | 0.52 |
| OPM % | 9.72% | 9.45% | 13.14% | 12.96% | 16.09% | 15.40% | 11.22% | 3.37% | 10.60% | 15.32% | 15.73% | 13.54% |
| Other Income | 0.06 | 0.17 | 0.11 | 0.09 | 0.17 | 0.06 | 0.33 | 0.11 | 0.00 | 0.05 | 0.04 | 0.13 |
| Interest | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 |
| Depreciation | 0.16 | 0.16 | 0.08 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.26 | 0.25 |
| Profit before tax | 0.53 | 0.53 | 0.89 | 0.57 | 0.63 | 0.96 | 0.97 | 0.04 | 0.39 | 0.46 | 1.02 | 0.32 |
| Tax % | 24.53% | 30.19% | 24.72% | 26.32% | 20.63% | 26.04% | 26.80% | 0.00% | 25.64% | 28.26% | 34.31% | 21.88% |
| Net Profit | 0.40 | 0.36 | 0.67 | 0.43 | 0.50 | 0.71 | 0.71 | 0.04 | 0.29 | 0.33 | 0.68 | 0.26 |
| EPS in Rs | 0.88 | 0.79 | 1.48 | 0.95 | 1.10 | 1.56 | 1.56 | 0.09 | 0.64 | 0.73 | 1.50 | 0.57 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.66 | 18.34 | 16.37 | 15.60 | 12.26 | 17.16 | 13.58 | 18.67 | 20.86 | 22.50 | 19.07 | 20.82 |
| Expenses | 13.40 | 14.79 | 13.33 | 12.76 | 10.27 | 15.56 | 11.95 | 16.17 | 18.17 | 19.39 | 16.42 | 17.90 |
| Operating Profit | 2.26 | 3.55 | 3.04 | 2.84 | 1.99 | 1.60 | 1.63 | 2.50 | 2.69 | 3.11 | 2.65 | 2.92 |
| OPM % | 14.43% | 19.36% | 18.57% | 18.21% | 16.23% | 9.32% | 12.00% | 13.39% | 12.90% | 13.82% | 13.90% | 14.02% |
| Other Income | 0.26 | 0.32 | 0.42 | 0.29 | 0.33 | 0.86 | 0.49 | 0.32 | 0.43 | 0.66 | 0.06 | 0.22 |
| Interest | 0.09 | 0.05 | 0.07 | 0.07 | 0.10 | 0.14 | 0.14 | 0.15 | 0.10 | 0.03 | 0.10 | 0.16 |
| Depreciation | 0.73 | 0.76 | 0.91 | 0.98 | 1.19 | 0.65 | 0.57 | 0.56 | 0.56 | 0.59 | 0.69 | 0.79 |
| Profit before tax | 1.70 | 3.06 | 2.48 | 2.08 | 1.03 | 1.67 | 1.41 | 2.11 | 2.46 | 3.15 | 1.92 | 2.19 |
| Tax % | 35.88% | 37.58% | 22.98% | 37.50% | 35.92% | 14.97% | 24.82% | 24.17% | 26.83% | 25.08% | 30.21% | |
| Net Profit | 1.09 | 1.92 | 1.91 | 1.30 | 0.66 | 1.42 | 1.06 | 1.60 | 1.80 | 2.35 | 1.35 | 1.56 |
| EPS in Rs | 2.40 | 4.23 | 4.21 | 2.86 | 1.45 | 3.13 | 2.33 | 3.52 | 3.96 | 5.17 | 2.97 | 3.44 |
| Dividend Payout % | 41.65% | 29.56% | 26.15% | 38.42% | 51.59% | 31.97% | 51.40% | 42.56% | 44.14% | 38.64% | 50.44% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | 2% | 1% | 6% | ||
| Compounded Profit Growth | 2% | -1% | -4% | -20% | ||
| Stock Price CAGR | 13% | 21% | 16% | -29% | ||
| Return on Equity | 10% | 9% | 9% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 |
| Reserves | 5.82 | 6.36 | 7.77 | 9.01 | 9.69 | 9.68 | 10.73 | 11.37 | 12.48 | 13.50 | 15.07 | 15.57 |
| Borrowings | 1.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.47 | 0.53 | 2.03 | 5.56 | 4.14 |
| Other Liabilities | 5.42 | 5.08 | 5.02 | 5.17 | 5.35 | 6.13 | 4.92 | 3.62 | 4.05 | 7.63 | 4.06 | 4.52 |
| Total Liabilities | 16.86 | 16.06 | 17.33 | 18.72 | 19.58 | 20.35 | 20.22 | 20.00 | 21.60 | 27.70 | 29.23 | 28.77 |
| Fixed Assets | 6.37 | 5.93 | 7.15 | 6.47 | 5.93 | 6.49 | 6.71 | 6.41 | 6.24 | 6.48 | 6.21 | 17.30 |
| CWIP | 0.00 | 1.10 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.04 | 1.72 | 5.72 | 10.35 | 0.00 |
| Investments | 0.54 | 0.54 | 0.16 | 1.17 | 2.42 | 2.26 | 2.18 | 1.30 | 0.59 | 0.78 | 1.10 | 1.84 |
| Other Assets | 9.95 | 8.49 | 10.02 | 10.88 | 11.23 | 11.60 | 11.33 | 12.25 | 13.05 | 14.72 | 11.57 | 9.63 |
| Total Assets | 16.86 | 16.06 | 17.33 | 18.72 | 19.58 | 20.35 | 20.22 | 20.00 | 21.60 | 27.70 | 29.23 | 28.77 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.19 | 3.25 | 1.84 | 2.03 | 1.15 | 0.99 | 2.37 | -0.71 | 2.40 | 2.56 | 2.23 | 5.11 |
| Cash from Investing Activity | 0.02 | -1.23 | -0.72 | -1.28 | -1.38 | -0.53 | -2.39 | 0.39 | -1.62 | -3.25 | -4.69 | -2.08 |
| Cash from Financing Activity | -0.54 | -1.43 | -0.63 | -0.71 | -0.62 | -0.62 | -0.34 | 0.02 | -0.59 | 0.78 | 2.71 | -2.37 |
| Net Cash Flow | -0.71 | 0.59 | 0.49 | 0.04 | -0.86 | -0.16 | -0.36 | -0.30 | 0.19 | 0.08 | 0.24 | 0.66 |
| Free Cash Flow | -0.32 | 1.88 | 0.95 | 1.60 | 0.90 | -0.48 | 2.29 | -1.02 | -0.11 | -1.73 | -2.34 | 3.65 |
| CFO/OP | 10% | 144% | 89% | 89% | 62% | 77% | 184% | -23% | 118% | 120% | 93% | 218% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51.08 | 47.55 | 62.09 | 60.65 | 53.58 | 16.67 | 64.24 | 43.27 | 78.20 | 104.99 | 67.32 | 20.67 |
| Inventory Days | 499.06 | 141.41 | 151.56 | 239.15 | 343.50 | 742.53 | 166.57 | 381.62 | 214.57 | 182.33 | 143.80 | 234.00 |
| Days Payable | 91.68 | 46.30 | 72.67 | 102.70 | 96.22 | 87.73 | 37.75 | 100.27 | 59.08 | 52.57 | 47.71 | 72.83 |
| Cash Conversion Cycle | 458.46 | 142.66 | 140.99 | 197.10 | 300.86 | 671.48 | 193.06 | 324.62 | 233.68 | 234.75 | 163.41 | 181.84 |
| Working Capital Days | 60.55 | 29.37 | 55.13 | 74.03 | 99.67 | 174.76 | 100.40 | 146.22 | 108.89 | 72.97 | 58.56 | 23.54 |
| ROCE % | 10.79% | 15.88% | 26.71% | 19.41% | 15.41% | 7.94% | 12.26% | 8.46% | 13.09% | 13.18% | 12.16% | 8.26% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 45.26% | 45.25% | 45.25% | 45.25% | 45.25% | 45.25% | 45.26% | 45.30% | 45.30% | 45.30% | 45.30% | 45.30% |
| Public | 54.73% | 54.75% | 54.74% | 54.75% | 54.75% | 54.75% | 54.75% | 54.69% | 54.70% | 54.71% | 54.71% | 54.71% |
| No. of Shareholders | 4,014 | 4,059 | 4,028 | 4,515 | 4,415 | 4,319 | 4,207 | 4,301 | 4,217 | 4,088 | 4,020 | 4,103 |
Fundamentals
Market Cap₹ 41.3 Cr.
Current Price₹ 91.0
Stock P/E26.5
Book Value₹ 44.3
ROCE8.26 %
ROE6.90 %
Dividend Yield1.65 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)-20%
Standalone figures.
Valuation
Market capRs 41 Cr
Enterprise valueRs 42 Cr
P/E (TTM)26.20x
Price to book2.03x
Price to sales1.96x
EV / EBITDA13.71x
EV / EBIT18.45x
EV / sales2.03x
Price to cash flow8.00x
Earnings yield3.82%
Dividend yield1.66%
P/E, 3-year average23.57x
P/B, 3-year average2.26x
P/E, 5-year average19.96x
P/B, 5-year average1.81x
Profitability
Operating margin (excl. other income)13.90%
Operating margin (incl. other income)14.21%
EBITDA margin14.79%
Pre-tax margin10.52%
Net profit margin7.49%
Net margin, latest quarter6.77%
ROE6.80%
ROCE8.17%
ROA4.66%
ROE, 3-year average9.85%
ROCE, 3-year average11.95%
ROA, 3-year average6.74%
ROE, 5-year average9.21%
ROCE, 5-year average11.79%
ROA, 5-year average6.64%
ROIC (approx.)7.44%
Tax rate30.21%
Other income / net worth0.30%
Growth
Sales growth (latest year)-15.24%
Profit growth (latest year)-42.55%
Sales CAGR, 3 years0.71%
Sales CAGR, 5 years2.13%
Profit CAGR, 3 years-5.51%
Profit CAGR, 5 years-1.01%
Sales growth QoQ-54.23%
Profit growth QoQ-61.76%
Sales growth YoY (latest quarter)84.62%
Profit growth YoY (latest quarter)550.00%
Per share
EPS (TTM)Rs 3.43
EPS (latest year)Rs 2.97
EPS (latest quarter)Rs 0.57
EPS, 3-year averageRs 4.04
EPS, 5-year averageRs 3.59
Book value per shareRs 44.27
Sales per shareRs 45.84
Cash flow per shareRs 11.25
Free cash flow per shareRs 8.04
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 1.75
Dividend per share, 5-year averageRs 1.59
Dividends
Dividend payout50.37%
Dividend payout, 3-year average44.33%
Dividend payout, 5-year average45.29%
Efficiency
Asset turnover0.66x
Fixed asset turnover1.10x
Inventory turnover1.88x
Inventory days194 days
Debtor days21 days
Debtors turnover17.66x
Creditor days73 days
Cash conversion cycle182 days
Working capital days24 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 3 Cr
Net debtRs 1 Cr
Debt to equity0.21x
Net debt / EBITDA0.44x
Interest coverage22.90x
Owners' fund to total sources69.90%
Debt to assets14.39%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years1.42x
Sales to cash flow3.73x
Statement figures
Net sales (TTM)Rs 21 Cr
Net sales (latest year)Rs 19 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 10 Cr
Total expenditure (latest year)Rs 16 Cr
Total income (latest year)Rs 19 Cr
Share capitalRs 5 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 20 Cr
Total assetsRs 29 Cr
Net blockRs 17 Cr
InvestmentsRs 2 Cr
ReceivablesRs 1 Cr
InventoryRs 5 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.45
Ownership
Promoter holding45.30% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 26.2 is at the 83th percentile of its own 9.4-year range
(median 16.6, low 6.2, high 37.0).
P/B 2.03 is at the 65th percentile (median 1.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 522152 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.7% | -2.8% | +1.1 pts |
| 1 month | -5.5% | -6.8% | +1.3 pts |
| 3 months | -0.4% | -7.6% | +7.2 pts |
| 3 years | +57.9% | +14.2% | +43.7 pts |
| 5 years | +165.1% | +27.9% | +137.2 pts |
Red flags
F-score 6 of 8| look | Inventory outrunning sales Inventory grew 26% vs sales -15% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr +84.6% vs Jun 2025.
Net profit ₹0 Cr +550.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Solitaire Machine Tools Ltd?
Solitaire Machine Tools Ltd (522152) has a market capitalisation of Rs 41.3 Cr. at the 2026-10-01 close.
What is the P/E ratio of Solitaire Machine Tools Ltd?
Solitaire Machine Tools Ltd trades at a P/E of 26.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Solitaire Machine Tools Ltd's latest quarterly results?
In the Jun 2026 quarter, Solitaire Machine Tools Ltd sales was Rs 4 Cr (+84.6% vs Jun 2025) and net profit was Rs 0 Cr.