Price
Financials
Standalone, Rs crore| Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | 0.04 | 0.00 | 0.15 | 0.04 | 0.01 | 0.00 | 0.04 |
| Operating Profit | -0.03 | -0.04 | -0.03 | -0.01 | -0.01 | -0.04 | 0.00 | -0.15 | -0.04 | -0.01 | 0.00 | -0.04 |
| OPM % | ||||||||||||
| Other Income | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.13 | -0.04 | -0.03 | -0.01 | -0.01 | -0.04 | 0.00 | -0.15 | -0.04 | -0.01 | 0.00 | -0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | 0.13 | -0.04 | -0.03 | -0.01 | -0.01 | -0.04 | 0.00 | -0.15 | -0.04 | -0.01 | 0.00 | -0.04 |
| EPS in Rs | 0.11 | -0.03 | -0.02 | -0.01 | -0.01 | -0.03 | 0.00 | -0.12 | -0.03 | -0.01 | 0.00 | -0.03 |
| Mar 2010 | Mar 2011 | Jun 2012 15m | Mar 2013 9m | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.19 | 5.94 | 2.82 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 7.11 | 6.10 | 5.31 | 0.39 | 0.10 | 0.17 | 0.14 | 0.24 | 0.09 | 0.22 | 0.15 | 0.02 |
| Operating Profit | 0.08 | -0.16 | -2.49 | -0.35 | -0.10 | -0.17 | -0.14 | -0.24 | -0.09 | -0.22 | -0.15 | -0.02 |
| OPM % | 1.11% | -2.69% | -88.30% | -875.00% | ||||||||
| Other Income | 0.12 | 0.15 | 2.14 | 0.40 | 0.18 | 0.18 | 1.26 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.05 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.17 | 0.17 | 0.20 | 0.09 | 0.12 | 0.20 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.02 | -0.19 | -0.56 | -0.04 | -0.04 | -0.19 | 0.95 | -0.08 | -0.09 | -0.22 | -0.15 | -0.02 |
| Tax % | 0.00% | 5.26% | 117.86% | 0.00% | 750.00% | -21.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.02 | -0.20 | -1.22 | -0.04 | -0.35 | -0.15 | 0.95 | -0.08 | -0.09 | -0.22 | -0.15 | -0.02 |
| EPS in Rs | -0.99 | -0.03 | -0.28 | -0.12 | 0.77 | -0.06 | -0.07 | -0.18 | -0.12 | -0.02 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 7% | % | 21% | 87% | ||
| Stock Price CAGR | -3% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.58 | 6.58 | 6.58 | 12.32 | 12.32 | 12.32 | 12.32 | 12.32 | 12.32 | 12.32 | 12.32 | 12.32 |
| Reserves | -11.59 | -11.79 | -13.01 | -18.78 | -19.12 | -19.29 | -18.34 | -18.43 | -18.52 | -18.74 | -18.89 | -18.92 |
| Borrowings | 0.16 | 0.16 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 2.96 | 2.97 |
| Other Liabilities | 9.31 | 9.63 | 9.32 | 8.58 | 8.93 | 9.14 | 6.22 | 6.15 | 6.24 | 6.43 | 3.68 | 3.70 |
| Total Liabilities | 4.46 | 4.58 | 2.95 | 2.18 | 2.19 | 2.23 | 0.26 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 |
| Fixed Assets | 2.38 | 2.22 | 1.94 | 1.85 | 1.73 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2.08 | 2.36 | 1.01 | 0.33 | 0.46 | 0.72 | 0.26 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 |
| Total Assets | 4.46 | 4.58 | 2.95 | 2.18 | 2.19 | 2.23 | 0.26 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 |
| Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.57 | -0.04 | 0.01 | 0.03 | -0.03 | 0.05 | -2.43 | -0.16 | 0.00 | -0.02 | 0.00 | 0.00 |
| Cash from Investing Activity | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -0.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.03 | -0.04 | 0.01 | 0.03 | -0.03 | 0.05 | 0.12 | -0.16 | 0.00 | -0.02 | 0.00 | 0.00 |
| Free Cash Flow | 0.60 | -0.04 | 0.01 | 0.03 | -0.03 | 0.05 | 0.12 | -0.16 | 0.00 | -0.02 | 0.00 | 0.00 |
| CFO/OP | 738% | 25% | -0% | -9% | 30% | -29% | 1,736% | 67% | 0% | 9% | 0% | 0% |
| Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25.89 | 20.28 | 1.29 | 1,916.25 | ||||||||
| Inventory Days | 7.86 | 40.37 | 5.51 | 0.00 | ||||||||
| Days Payable | 371.43 | 424.71 | 767.19 | |||||||||
| Cash Conversion Cycle | -337.68 | -364.07 | -760.38 | 1,916.25 | ||||||||
| Working Capital Days | -370.58 | -503.87 | -1,092.41 | -76,923.75 | ||||||||
| ROCE % |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.60% | 55.60% | 55.67% | 55.60% | 55.60% | 55.60% | 55.60% | 55.60% | 55.60% | 55.60% | 55.60% | 55.60% |
| DIIs | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% |
| Public | 44.25% | 44.25% | 44.19% | 44.25% | 44.25% | 44.25% | 44.25% | 44.25% | 44.25% | 44.25% | 44.25% | 44.25% |
| No. of Shareholders | 18,046 | 18,046 | 18,047 | 18,043 | 18,035 | 18,038 | 18,038 | 18,035 | 18,035 | 18,035 | 18,035 | 18,035 |
Fundamentals
Market Cap₹ 4.29 Cr.
Current Price₹ 3.48
Book Value₹ -5.36
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)87%
Standalone figures.
Valuation
P/B, 3-year average-0.66x
P/B, 5-year average-0.70x
Profitability
ROE0.30%
ROA-28.57%
ROE, 3-year average2.03%
ROA, 3-year average-167.23%
ROE, 5-year average1.78%
ROA, 5-year average-127.22%
Per share
EPS (TTM)Rs -0.19
EPS (latest year)Rs -0.02
EPS (latest quarter)Rs -0.03
EPS, 3-year averageRs -0.11
EPS, 5-year averageRs -0.09
Book value per shareRs -5.36
Free cash flow per shareRs 0.00
Efficiency
Creditor days767 days
Cash conversion cycle1916 days
Working capital days-76924 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity-0.45x
Owners' fund to total sources-9428.57%
Debt to assets4242.86%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 12 Cr
ReservesRs -19 Cr
Shareholders' fundsRs -7 Cr
Total assetsRs 0 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.23
Ownership
Promoter holding55.60% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2019Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of SM Energy Teknik & Electronics Ltd?
SM Energy Teknik & Electronics Ltd (522042) has a market capitalisation of Rs 4.29 Cr. at the close.
What were SM Energy Teknik & Electronics Ltd's latest quarterly results?
In the Dec 2019 quarter, SM Energy Teknik & Electronics Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.