Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.09 | 0.10 | 0.12 | 0.13 | 0.09 | 0.15 | 0.21 | 0.12 | 0.13 | 0.23 | 0.61 | 0.32 |
| Operating Profit | -0.09 | -0.10 | -0.12 | -0.13 | -0.09 | -0.15 | -0.21 | -0.12 | -0.13 | -0.23 | -0.61 | -0.32 |
| OPM % | ||||||||||||
| Other Income | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 7.93 | 0.11 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.10 | -0.13 | -0.13 | -0.14 | -0.10 | -0.16 | -0.20 | -0.12 | 7.80 | -0.12 | -0.60 | -0.32 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 11.54% | 0.00% | -20.00% | 0.00% |
| Net Profit | -0.11 | -0.14 | -0.13 | -0.15 | -0.11 | -0.16 | -0.20 | -0.12 | 6.90 | -0.12 | -0.48 | -0.32 |
| EPS in Rs | -1.09 | -1.39 | -1.29 | -1.49 | -1.09 | -1.59 | -1.99 | -1.19 | 68.66 | -1.19 | -4.78 | -3.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.98 | 1.29 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 1.43 | 2.17 | 0.63 | 0.52 | 0.57 | 0.43 | 0.57 | 0.50 | 0.44 | 0.51 | 1.10 | 1.29 |
| Operating Profit | -0.45 | -0.88 | -0.56 | -0.51 | -0.57 | -0.43 | -0.57 | -0.50 | -0.44 | -0.51 | -1.10 | -1.29 |
| OPM % | -45.92% | -68.22% | -800.00% | -5,100.00% | ||||||||
| Other Income | 0.17 | 0.17 | 0.13 | 0.35 | 0.13 | 0.12 | 0.23 | 0.00 | -0.02 | -0.05 | 8.06 | 8.05 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.13 | 0.06 | 0.03 | 0.03 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 |
| Profit before tax | -0.42 | -0.77 | -0.46 | -0.19 | -0.51 | -0.37 | -0.40 | -0.56 | -0.52 | -0.62 | 6.96 | 6.76 |
| Tax % | -33.33% | 301.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 11.21% | |
| Net Profit | -0.28 | -3.08 | -0.46 | -0.20 | -0.51 | -0.37 | -0.40 | -0.56 | -0.52 | -0.62 | 6.18 | 5.98 |
| EPS in Rs | -2.79 | -30.65 | -4.58 | -1.99 | -5.07 | -3.68 | -3.98 | -5.57 | -5.17 | -6.17 | 61.49 | 59.51 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | -72% | ||
| Stock Price CAGR | 38% | 118% | 206% | 134% | ||
| Return on Equity | % | % | % | -196% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Reserves | 4.24 | 3.96 | 1.30 | 0.89 | 0.46 | -0.25 | -0.65 | -1.06 | -1.62 | -2.13 | -2.75 | 3.43 |
| Borrowings | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.46 | 0.83 | 1.20 | 1.77 | 0.00 |
| Other Liabilities | 0.34 | 0.44 | 0.37 | 0.17 | 0.24 | 0.24 | 0.30 | 0.25 | 0.33 | 0.40 | 0.27 | 0.36 |
| Total Liabilities | 5.68 | 5.41 | 2.68 | 2.07 | 1.71 | 1.00 | 0.86 | 0.66 | 0.55 | 0.48 | 0.30 | 4.80 |
| Fixed Assets | 0.70 | 0.54 | 0.32 | 0.24 | 0.68 | 0.55 | 0.47 | 0.41 | 0.35 | 0.26 | 0.07 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
| Investments | 1.07 | 0.92 | 1.43 | 1.55 | 0.73 | 0.20 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.91 | 3.95 | 0.93 | 0.28 | 0.30 | 0.25 | 0.25 | 0.25 | 0.20 | 0.22 | 0.23 | 4.53 |
| Total Assets | 5.68 | 5.41 | 2.68 | 2.07 | 1.71 | 1.00 | 0.86 | 0.66 | 0.55 | 0.48 | 0.30 | 4.80 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.33 | -0.33 | 0.01 | -0.55 | -0.43 | -0.63 | -0.37 | -0.34 | -0.44 | -0.37 | -0.60 | 1.82 |
| Cash from Investing Activity | 0.34 | 0.33 | 0.22 | 0.05 | 0.45 | 0.57 | 0.17 | 0.14 | 0.00 | 0.00 | 0.09 | 7.85 |
| Cash from Financing Activity | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.26 | 0.37 | 0.37 | 0.57 | -1.77 |
| Net Cash Flow | 0.01 | -0.01 | 0.23 | -0.50 | 0.02 | -0.06 | 0.00 | 0.07 | -0.07 | 0.00 | 0.06 | 7.91 |
| Free Cash Flow | -0.08 | -0.20 | 0.28 | -0.47 | -0.86 | -0.52 | -0.36 | -0.34 | -0.44 | -0.37 | -0.51 | 9.55 |
| CFO/OP | 62% | 73% | -2% | 98% | 82% | 111% | 86% | 60% | 88% | 84% | 118% | -165% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22.66 | 22.35 | 0.00 | 0.00 | 0.00 | |||||||
| Inventory Days | 610.23 | 1,392.41 | 61.47 | 1,703.33 | 202.78 | 0.00 | ||||||
| Days Payable | 17.11 | 67.59 | 11.53 | 0.00 | 0.00 | |||||||
| Cash Conversion Cycle | 615.78 | 1,347.16 | 49.95 | 1,703.33 | 0.00 | |||||||
| Working Capital Days | 236.62 | 312.86 | -2.83 | 156.43 | -1,095.00 | |||||||
| ROCE % | -11.64% | -10.86% | -25.00% | -25.65% | -30.86% | -56.50% | -74.24% | -129.90% | -177.78% | -333.33% | -1,036.36% | -48.32% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 48.81% | 48.81% | 48.81% | 48.81% | 48.81% | 48.81% | 48.81% | 48.81% | 48.81% | 48.83% | 48.83% | 48.83% |
| DIIs | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
| Public | 51.12% | 51.12% | 51.11% | 51.12% | 51.12% | 51.12% | 51.11% | 51.12% | 51.13% | 51.11% | 51.09% | 51.10% |
| No. of Shareholders | 1,925 | 1,923 | 1,905 | 1,918 | 1,933 | 1,932 | 1,891 | 1,883 | 1,812 | 1,748 | 1,743 | 1,825 |
Fundamentals
Market Cap₹ 58.4 Cr.
Current Price₹ 578
Book Value₹ 44.2
ROCE-48.3 %
ROE-196 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-72%
Standalone figures.
Valuation
Market capRs 59 Cr
Enterprise valueRs 55 Cr
P/E (TTM)9.91x
Price to book13.34x
EV / EBITDA8.14x
EV / EBIT8.14x
Price to cash flow32.55x
Earnings yield10.09%
P/E, 3-year average6.98x
P/B, 3-year average-0.12x
P/E, 5-year average6.98x
P/B, 5-year average-11.93x
Profitability
ROE457.78%
ROCE311.41%
ROA242.35%
ROE, 3-year average187.08%
ROCE, 3-year average-387.51%
ROA, 3-year average-5.86%
ROE, 5-year average94.58%
ROCE, 5-year average-284.56%
ROA, 5-year average-32.56%
ROIC (approx.)2728.37%
Tax rate11.21%
Other income / net worth181.53%
Per share
EPS (TTM)Rs 59.50
EPS (latest year)Rs 61.49
EPS (latest quarter)Rs -3.18
EPS, 3-year averageRs 16.72
EPS, 5-year averageRs 8.12
Book value per shareRs 44.18
Cash flow per shareRs 18.11
Free cash flow per shareRs 95.02
Efficiency
Creditor days0 days
Cash conversion cycle0 days
Working capital days-1095 days
Leverage
Cash and bankRs 4 Cr
Net debtRs -4 Cr
Net debt / EBITDA-0.62x
Owners' fund to total sources92.50%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs 8 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 8 Cr
Free cash flow (latest year)Rs 10 Cr
Cash from ops / profit, 5 years0.02x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 1 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 5 Cr
Capital work in progressRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.10
Ownership
Promoter holding48.83% (+0.02 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 13.34 is at the 93th percentile (median 0.94).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 522027 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.2% | -2.8% | +2.6 pts |
| 1 month | -15.3% | -6.8% | -8.6 pts |
| 3 months | -31.3% | -7.6% | -23.7 pts |
| 3 years | +2871.5% | +14.2% | +2857.3 pts |
| 5 years | +4724.5% | +27.9% | +4696.6 pts |
Red flags
F-score 5 of 6| explain | Weak cash conversion Cash from operations was 17% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 91% of total assets in 2026 |
| look | Profit leans on other income Other income was 116% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of EMA India Ltd?
EMA India Ltd (522027) has a market capitalisation of Rs 58.4 Cr. at the 2026-10-01 close.
What were EMA India Ltd's latest quarterly results?
In the Jun 2026 quarter, EMA India Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.