Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.58 | 4.08 | 3.27 | 3.24 | 3.29 | 3.09 | 3.18 | 3.03 | 3.91 | 3.45 | 3.96 | 4.03 |
| Expenses | 2.75 | 3.44 | 2.68 | 2.62 | 2.63 | 3.18 | 2.75 | 2.45 | 2.77 | 2.52 | 2.74 | 2.69 |
| Operating Profit | 0.83 | 0.64 | 0.59 | 0.62 | 0.66 | -0.09 | 0.43 | 0.58 | 1.14 | 0.93 | 1.22 | 1.34 |
| OPM % | 23.18% | 15.69% | 18.04% | 19.14% | 20.06% | -2.91% | 13.52% | 19.14% | 29.16% | 26.96% | 30.81% | 33.25% |
| Other Income | 0.52 | 0.58 | 0.35 | 0.30 | 0.26 | 0.30 | 0.37 | 0.40 | 0.30 | 0.28 | 0.36 | 0.25 |
| Interest | 0.20 | 0.19 | 0.18 | 0.19 | 0.19 | 0.21 | 0.26 | 0.26 | 0.38 | 0.34 | 0.37 | 0.29 |
| Depreciation | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.28 | 0.31 | 0.40 | 0.40 | 0.40 | 0.41 |
| Profit before tax | 0.86 | 0.73 | 0.46 | 0.43 | 0.43 | -0.31 | 0.26 | 0.41 | 0.66 | 0.47 | 0.81 | 0.89 |
| Tax % | 31.40% | 23.29% | 4.35% | 34.88% | -23.26% | -38.71% | 15.38% | 41.46% | 12.12% | 27.66% | 37.04% | 33.71% |
| Net Profit | 0.59 | 0.56 | 0.45 | 0.29 | 0.53 | -0.19 | 0.22 | 0.24 | 0.58 | 0.34 | 0.51 | 0.60 |
| EPS in Rs | 8.82 | 8.37 | 6.73 | 4.34 | 7.92 | -2.84 | 3.29 | 3.59 | 8.67 | 5.08 | 7.63 | 8.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.68 | 7.17 | 7.45 | 8.17 | 12.70 | 10.20 | 11.82 | 12.71 | 14.79 | 12.80 | 14.34 | 15.35 |
| Expenses | 5.13 | 5.64 | 5.51 | 6.48 | 7.66 | 6.29 | 8.02 | 9.62 | 11.56 | 11.12 | 10.45 | 10.72 |
| Operating Profit | -2.45 | 1.53 | 1.94 | 1.69 | 5.04 | 3.91 | 3.80 | 3.09 | 3.23 | 1.68 | 3.89 | 4.63 |
| OPM % | -91.42% | 21.34% | 26.04% | 20.69% | 39.69% | 38.33% | 32.15% | 24.31% | 21.84% | 13.12% | 27.13% | 30.16% |
| Other Income | 4.80 | 1.58 | 0.84 | 0.78 | 0.58 | 1.15 | 1.39 | 1.54 | 1.77 | 1.19 | 1.34 | 1.19 |
| Interest | 0.06 | 0.06 | 0.06 | 0.22 | 0.63 | 0.79 | 0.73 | 0.91 | 0.79 | 0.88 | 1.38 | 1.38 |
| Depreciation | 0.30 | 0.30 | 0.36 | 0.47 | 0.62 | 0.89 | 0.94 | 0.98 | 1.16 | 1.19 | 1.50 | 1.61 |
| Profit before tax | 1.99 | 2.75 | 2.36 | 1.78 | 4.37 | 3.38 | 3.52 | 2.74 | 3.05 | 0.80 | 2.35 | 2.83 |
| Tax % | 50.75% | 83.27% | 26.69% | 29.21% | 23.34% | 25.15% | 26.14% | 22.26% | 24.26% | -5.00% | 28.51% | |
| Net Profit | 0.98 | 0.46 | 1.73 | 1.26 | 3.35 | 2.54 | 2.60 | 2.13 | 2.31 | 0.84 | 1.67 | 2.03 |
| EPS in Rs | 16.33 | 7.67 | 28.83 | 21.00 | 47.86 | 36.29 | 38.88 | 31.85 | 34.54 | 12.56 | 24.97 | 30.35 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.73% | 31.41% | 34.75% | 79.64% | 40.06% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 18% | 7% | 4% | 22% | ||
| Compounded Profit Growth | 6% | -7% | -8% | 154% | ||
| Stock Price CAGR | 25% | 26% | 10% | 5% | ||
| Return on Equity | 13% | 9% | 7% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.10 | 6.10 | 6.10 | 6.10 | 6.40 | 6.69 | 6.69 | 6.69 | 6.69 | 6.69 | 6.69 | 6.69 |
| Reserves | -4.29 | -3.31 | -2.85 | -1.11 | 1.88 | 6.87 | 9.38 | 11.90 | 13.35 | 14.98 | 15.06 | 16.08 |
| Borrowings | 8.60 | 8.60 | 6.58 | 6.66 | 3.61 | 4.92 | 4.94 | 4.43 | 5.92 | 5.07 | 10.05 | 10.10 |
| Other Liabilities | 4.72 | 4.73 | 3.03 | 3.44 | 4.81 | 5.95 | 5.87 | 5.75 | 5.88 | 6.11 | 6.58 | 8.29 |
| Total Liabilities | 15.13 | 16.12 | 12.86 | 15.09 | 16.70 | 24.43 | 26.88 | 28.77 | 31.84 | 32.85 | 38.38 | 41.16 |
| Fixed Assets | 3.86 | 3.62 | 3.67 | 8.28 | 8.14 | 15.03 | 14.47 | 15.07 | 17.99 | 18.96 | 19.53 | 28.84 |
| CWIP | 0.10 | 0.11 | 0.35 | 0.01 | 0.61 | 0.00 | 0.01 | 0.06 | 0.40 | 0.65 | 5.19 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 11.17 | 12.39 | 8.84 | 6.80 | 7.95 | 9.40 | 12.40 | 13.64 | 13.45 | 13.24 | 13.66 | 12.32 |
| Total Assets | 15.13 | 16.12 | 12.86 | 15.09 | 16.70 | 24.43 | 26.88 | 28.77 | 31.84 | 32.85 | 38.38 | 41.16 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.55 | 1.49 | -0.67 | 1.74 | 2.95 | 5.23 | -3.22 | 0.14 | 8.50 | 2.40 | 5.03 | 4.07 |
| Cash from Investing Activity | 1.73 | 0.73 | 2.54 | -1.57 | -1.71 | -6.98 | 3.62 | 0.92 | -8.59 | -0.06 | -7.29 | -2.17 |
| Cash from Financing Activity | -0.23 | 0.06 | -2.07 | 0.03 | -1.25 | 1.90 | -0.61 | -1.19 | 0.10 | -2.38 | 2.26 | -1.91 |
| Net Cash Flow | 2.04 | 2.28 | -0.20 | 0.20 | -0.01 | 0.16 | -0.21 | -0.12 | 0.01 | -0.05 | 0.00 | -0.02 |
| Free Cash Flow | 1.79 | 1.52 | -1.71 | -1.93 | 1.21 | -0.41 | -3.51 | -1.34 | 4.31 | 0.43 | -0.17 | -1.38 |
| CFO/OP | -12% | -102% | 41% | 126% | 204% | 125% | -61% | 28% | 293% | 93% | 332% | 108% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 97.53 | 92.61 | 56.00 | 49.97 | 55.84 | 34.78 | 65.13 | 56.82 | 43.08 | 33.32 | 41.92 | 50.40 |
| Inventory Days | 208.11 | 296.56 | 273.75 | 292.96 | 291.18 | 138.11 | 266.02 | 188.52 | 246.71 | 225.81 | 303.53 | 333.80 |
| Days Payable | 25.61 | 91.25 | 68.44 | 67.24 | 57.42 | 42.75 | 80.42 | 72.20 | 81.11 | 64.96 | 53.79 | 53.03 |
| Cash Conversion Cycle | 280.03 | 297.92 | 261.31 | 275.70 | 289.61 | 130.14 | 250.72 | 173.14 | 208.68 | 194.16 | 291.65 | 331.17 |
| Working Capital Days | 251.38 | 215.19 | -3.56 | -56.34 | -4.02 | -83.06 | -25.76 | 11.43 | -96.20 | -87.12 | -115.20 | -105.38 |
| ROCE % | 24.92% | 17.80% | 18.47% | 21.69% | 16.48% | 32.93% | 20.41% | 19.26% | 14.90% | 13.13% | 5.84% | 11.47% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.43% | 35.57% | 35.86% | 36.15% | 36.40% | 36.59% | 36.78% | 36.89% | 37.13% | 37.29% | 37.41% | 37.57% |
| DIIs | 13.80% | 13.43% | 13.43% | 13.42% | 13.42% | 13.42% | 13.42% | 13.42% | 13.42% | 13.42% | 13.42% | 13.42% |
| Public | 50.76% | 50.97% | 50.69% | 50.40% | 50.15% | 49.97% | 49.76% | 49.67% | 49.42% | 49.26% | 49.15% | 48.98% |
| No. of Shareholders | 5,051 | 5,309 | 5,209 | 5,204 | 5,454 | 5,501 | 5,444 | 5,427 | 5,416 | 5,360 | 5,292 | 5,214 |
Fundamentals
Market Cap₹ 175 Cr.
Current Price₹ 2,610
Stock P/E86.0
Book Value₹ 340
ROCE11.5 %
ROE7.41 %
Dividend Yield0.38 %
Face Value₹ 100
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)154%
Standalone figures.
Valuation
Market capRs 162 Cr
Enterprise valueRs 165 Cr
P/E (TTM)79.66x
Price to book7.10x
Price to sales10.53x
EV / EBITDA28.36x
EV / EBIT39.21x
EV / sales10.75x
Price to cash flow39.73x
Earnings yield1.26%
Dividend yield0.41%
P/E, 3-year average103.01x
P/B, 3-year average6.20x
P/E, 5-year average100.60x
P/B, 5-year average8.98x
Profitability
Operating margin (excl. other income)27.13%
Operating margin (incl. other income)36.47%
EBITDA margin37.92%
Pre-tax margin18.44%
Net profit margin13.22%
Net margin, latest quarter14.89%
ROE7.50%
ROCE11.54%
ROA4.20%
ROE, 3-year average7.48%
ROCE, 3-year average10.62%
ROA, 3-year average4.57%
ROE, 5-year average9.70%
ROCE, 5-year average13.21%
ROA, 5-year average6.01%
ROIC (approx.)11.51%
Tax rate28.51%
Other income / net worth5.88%
Growth
Sales growth (latest year)12.03%
Profit growth (latest year)98.81%
Sales CAGR, 3 years4.10%
Sales CAGR, 5 years7.05%
Profit CAGR, 3 years-7.79%
Profit CAGR, 5 years-8.04%
Sales growth QoQ1.77%
Profit growth QoQ17.65%
Sales growth YoY (latest quarter)33.00%
Profit growth YoY (latest quarter)150.00%
Per share
EPS (TTM)Rs 30.36
EPS (latest year)Rs 24.97
EPS (latest quarter)Rs 8.97
EPS, 3-year averageRs 24.02
EPS, 5-year averageRs 21.56
Book value per shareRs 340.49
Sales per shareRs 229.53
Cash flow per shareRs 60.86
Free cash flow per shareRs -20.64
Dividend per share (latest year)Rs 10.02
Dividend per share, 3-year averageRs 10.67
Dividend per share, 5-year averageRs 8.60
Dividends
Dividend payout40.12%
Dividend payout, 3-year average51.50%
Dividend payout, 5-year average42.35%
Efficiency
Asset turnover0.35x
Fixed asset turnover0.50x
Inventory turnover3.04x
Inventory days120 days
Debtor days50 days
Debtors turnover7.24x
Creditor days53 days
Cash conversion cycle331 days
Working capital days-105 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 7 Cr
Net debtRs 3 Cr
Debt to equity0.44x
Net debt / EBITDA0.58x
Interest coverage3.05x
Owners' fund to total sources55.32%
Debt to assets24.54%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years2.11x
Sales to cash flow3.52x
Statement figures
Net sales (TTM)Rs 15 Cr
Net sales (latest year)Rs 14 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 10 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 7 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 23 Cr
Total assetsRs 41 Cr
Net blockRs 29 Cr
ReceivablesRs 2 Cr
InventoryRs 1 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)0.07
Ownership
Promoter holding37.57% (+0.68 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 79.7 is at the 76th percentile of its own 9.4-year range
(median 21.8, low 5.0, high 208.7).
P/B 7.10 is at the 79th percentile (median 5.83).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 505302 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.3% | -2.8% | +2.5 pts |
| 1 month | +12.3% | -6.8% | +19.1 pts |
| 3 months | +1.8% | -7.6% | +9.4 pts |
| 3 years | +22.4% | +14.2% | +8.3 pts |
| 5 years | +195.1% | +27.9% | +167.2 pts |
Red flags
F-score 8 of 8| look | Profit leans on other income Other income was 57% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr +33.0% vs Jun 2025.
Net profit ₹1 Cr +150.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Lakshmi Engineering & Warehousing Ltd?
Lakshmi Engineering & Warehousing Ltd (505302) has a market capitalisation of Rs 175 Cr. at the 2026-10-01 close.
What is the P/E ratio of Lakshmi Engineering & Warehousing Ltd?
Lakshmi Engineering & Warehousing Ltd trades at a P/E of 86.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Lakshmi Engineering & Warehousing Ltd's latest quarterly results?
In the Jun 2026 quarter, Lakshmi Engineering & Warehousing Ltd sales was Rs 4 Cr (+33.0% vs Jun 2025) and net profit was Rs 1 Cr.