Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.64 | 57.97 | 59.96 | 61.20 | 57.39 | 56.02 | 49.06 | 56.75 | 40.88 | 51.42 | 46.69 | 52.77 |
| Expenses | 45.97 | 52.19 | 53.10 | 55.23 | 52.88 | 52.67 | 45.33 | 53.10 | 39.02 | 50.89 | 44.03 | 48.86 |
| Operating Profit | 1.67 | 5.78 | 6.86 | 5.97 | 4.51 | 3.35 | 3.73 | 3.65 | 1.86 | 0.53 | 2.66 | 3.91 |
| OPM % | 3.51% | 9.97% | 11.44% | 9.75% | 7.86% | 5.98% | 7.60% | 6.43% | 4.55% | 1.03% | 5.70% | 7.41% |
| Other Income | 0.60 | 0.99 | 1.15 | 0.47 | 1.12 | 0.67 | 1.27 | 1.75 | 1.14 | 1.00 | 0.72 | 0.66 |
| Interest | 0.09 | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Depreciation | 1.49 | 1.89 | 1.68 | 1.68 | 1.58 | 1.64 | 1.55 | 1.47 | 1.39 | 1.35 | 1.32 | 1.31 |
| Profit before tax | 0.69 | 4.88 | 6.33 | 4.76 | 3.99 | 2.36 | 3.45 | 3.93 | 1.61 | 0.16 | 2.06 | 3.26 |
| Tax % | 18.84% | 18.03% | 24.96% | 24.37% | 22.81% | 35.59% | 25.22% | 24.68% | 26.09% | -6.25% | 18.93% | 24.85% |
| Net Profit | 0.57 | 4.01 | 4.75 | 3.59 | 3.09 | 1.53 | 2.58 | 2.96 | 1.20 | 0.16 | 1.66 | 2.45 |
| EPS in Rs | 2.73 | 19.20 | 22.75 | 17.19 | 14.80 | 7.33 | 12.36 | 14.18 | 5.75 | 0.77 | 7.95 | 11.73 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 157 | 189 | 210 | 193 | 194 | 151 | 233 | 236 | 207 | 235 | 198 | 192 |
| Expenses | 124 | 153 | 168 | 153 | 158 | 135 | 196 | 210 | 194 | 214 | 188 | 183 |
| Operating Profit | 33 | 35 | 42 | 40 | 36 | 16 | 37 | 26 | 13 | 21 | 10 | 9 |
| OPM % | 21% | 19% | 20% | 21% | 19% | 11% | 16% | 11% | 6% | 9% | 5% | 4.7% |
| Other Income | 4 | 4 | 4 | 20 | 5 | 6 | 7 | 12 | 4 | 3 | 5 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 6 | 5 | 4 | 5 | 5 | 6 | 6 | 7 | 6 | 5 |
| Profit before tax | 31 | 34 | 39 | 54 | 37 | 17 | 39 | 32 | 11 | 17 | 9 | 7 |
| Tax % | 34% | 34% | 35% | 29% | 25% | 22% | 24% | 24% | 21% | 26% | 25% | |
| Net Profit | 21 | 22 | 26 | 39 | 28 | 13 | 30 | 25 | 9 | 13 | 7 | 5 |
| EPS in Rs | 98.37 | 107.23 | 123.04 | 185.44 | 133.81 | 64.46 | 141.95 | 118.63 | 43.30 | 62.07 | 33.05 | 26.20 |
| Dividend Payout % | 30% | 29% | 29% | 30% | 45% | 34% | 40% | 40% | 402% | 185% | 36% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | 6% | -6% | -13% | ||
| Compounded Profit Growth | -10% | -12% | -28% | -46% | ||
| Stock Price CAGR | -2% | -9% | -13% | -26% | ||
| Return on Equity | 15% | 11% | 7% | 6% |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 56 | 69 | 83 | 109 | 119 | 133 | 133 | 159 | 172 | 138 | 123 | 130 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 30 | 47 | 57 | 37 | 55 | 43 | 45 | 40 | 41 | 48 | 36 | 36 |
| Total Liabilities | 88 | 118 | 142 | 148 | 177 | 178 | 181 | 201 | 214 | 188 | 160 | 168 |
| Fixed Assets | 25 | 25 | 23 | 37 | 29 | 26 | 30 | 36 | 34 | 35 | 32 | 27 |
| CWIP | 0 | 0 | 6 | 0 | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 3 |
| Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other Assets | 63 | 92 | 112 | 109 | 146 | 147 | 150 | 164 | 179 | 152 | 128 | 138 |
| Total Assets | 88 | 118 | 142 | 148 | 177 | 178 | 181 | 201 | 214 | 188 | 160 | 168 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 18 | 25 | 20 | 41 | 21 | 22 | 4 | 24 | 13 | 16 | -2 |
| Cash from Investing Activity | -11 | -13 | -19 | -7 | -36 | 16 | -27 | 2 | -5 | 28 | 6 | 14 |
| Cash from Financing Activity | -4 | -4 | -8 | -8 | -9 | -14 | -12 | -5 | -12 | -43 | -28 | -0 |
| Net Cash Flow | -10 | 1 | -1 | 5 | -5 | 23 | -18 | 2 | 8 | -2 | -5 | 12 |
| Free Cash Flow | -10 | 12 | 18 | 4 | 47 | 16 | 18 | -5 | 18 | 5 | 13 | -4 |
| CFO/OP | 64% | 83% | 108% | 81% | 142% | 84% | 179% | 42% | 121% | 107% | 101% | 12% |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76 | 70 | 50 | 60 | 52 | 59 | 59 | 49 | 36 | 55 | 55 | 65 |
| Inventory Days | 136 | 114 | 127 | 101 | 94 | 127 | 142 | 113 | 151 | 169 | 114 | 182 |
| Days Payable | 94 | 80 | 89 | 87 | 90 | 82 | 92 | 44 | 60 | 80 | 39 | 48 |
| Cash Conversion Cycle | 118 | 104 | 88 | 74 | 55 | 104 | 109 | 118 | 127 | 144 | 130 | 199 |
| Working Capital Days | 78 | 44 | 31 | 59 | 3 | 47 | 39 | 121 | 86 | 76 | 91 | 111 |
| ROCE % | 31% | 49% | 44% | 40% | 35% | 29% | 13% | 25% | 15% | 7% | 13% | 8% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.06% | 71.06% | 71.06% | 71.06% | 71.06% | 71.06% | 71.06% | 71.06% | 71.06% | 71.06% | 71.06% | 71.06% |
| DIIs | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
| Public | 28.89% | 28.89% | 28.89% | 28.88% | 28.89% | 28.90% | 28.89% | 28.90% | 28.89% | 28.89% | 28.89% | 28.89% |
| No. of Shareholders | 7,650 | 7,282 | 7,056 | 7,858 | 7,408 | 7,365 | 7,445 | 7,399 | 7,383 | 7,311 | 7,263 | 7,192 |
Fundamentals
Market Cap₹ 335 Cr.
Current Price₹ 1,602
Stock P/E61.2
Book Value₹ 631
ROCE7.52 %
ROE5.60 %
Dividend Yield0.75 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-13%
Compounded Profit Growth (TTM)-46%
Standalone figures.
Valuation
Market capRs 335 Cr
Enterprise valueRs 298 Cr
P/E (TTM)61.15x
Price to book2.54x
Price to sales1.74x
EV / EBITDA23.90x
EV / EBIT41.94x
EV / sales1.56x
Earnings yield1.64%
Dividend yield0.75%
P/E, 3-year average56.20x
P/B, 3-year average4.02x
P/E, 5-year average40.74x
P/B, 5-year average3.54x
Profitability
Operating margin (excl. other income)5.18%
Operating margin (incl. other income)7.54%
EBITDA margin6.51%
Pre-tax margin3.70%
Net profit margin2.85%
Net margin, latest quarter4.64%
ROE5.37%
ROCE7.14%
ROA4.21%
ROE, 3-year average6.97%
ROCE, 3-year average9.24%
ROA, 3-year average5.37%
ROE, 5-year average11.15%
ROCE, 5-year average14.70%
ROA, 5-year average8.72%
ROIC (approx.)5.61%
Tax rate24.70%
Other income / net worth3.54%
Growth
Sales growth (latest year)-15.54%
Profit growth (latest year)-46.76%
Sales CAGR, 3 years-5.65%
Sales CAGR, 5 years5.58%
Profit CAGR, 3 years-34.69%
Profit CAGR, 5 years-12.51%
Sales growth QoQ13.02%
Profit growth QoQ47.59%
Sales growth YoY (latest quarter)-7.01%
Profit growth YoY (latest quarter)-17.23%
Per share
EPS (TTM)Rs 26.20
EPS (latest year)Rs 33.05
EPS (latest quarter)Rs 11.73
EPS, 3-year averageRs 46.14
EPS, 5-year averageRs 79.80
Book value per shareRs 631.13
Sales per shareRs 918.38
Cash flow per shareRs -9.24
Free cash flow per shareRs -19.16
Dividend per share (latest year)Rs 12.02
Dividend per share, 3-year averageRs 100.45
Dividend per share, 5-year averageRs 81.08
Dividends
Dividend payout36.38%
Dividend payout, 3-year average208.06%
Dividend payout, 5-year average140.80%
Efficiency
Asset turnover1.18x
Fixed asset turnover7.32x
Inventory turnover2.38x
Inventory days153 days
Debtor days65 days
Debtors turnover5.58x
Creditor days48 days
Cash conversion cycle199 days
Working capital days111 days
Leverage
Cash and bankRs 36 Cr
Net debtRs -36 Cr
Net debt / EBITDA-2.91x
Interest coverage355.50x
Owners' fund to total sources78.61%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 14 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 12 Cr
Free cash flow (latest year)Rs -4 Cr
Cash from ops / profit, 5 years0.65x
Statement figures
Net sales (TTM)Rs 192 Cr
Net sales (latest year)Rs 198 Cr
Sales (latest quarter)Rs 53 Cr
Operating profit excl. other income (latest year)Rs 10 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 12 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 125 Cr
Total expenditure (latest year)Rs 188 Cr
Total income (latest year)Rs 203 Cr
Share capitalRs 2 Cr
ReservesRs 130 Cr
Shareholders' fundsRs 132 Cr
Total assetsRs 168 Cr
Net blockRs 27 Cr
Capital work in progressRs 3 Cr
ReceivablesRs 36 Cr
InventoryRs 53 Cr
Other liabilitiesRs 36 Cr
Shares outstanding (crore)0.21
Ownership
Promoter holding71.06% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 61.1 is at the 90th percentile of its own 9.7-year range
(median 22.2, low 8.4, high 80.8).
P/B 2.54 is at the 3th percentile (median 3.57).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 504959 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.1% | -2.8% | +2.9 pts |
| 1 month | -4.5% | -6.8% | +2.3 pts |
| 3 months | -6.7% | -7.6% | +0.9 pts |
| 3 years | -33.1% | +14.2% | -47.3 pts |
| 5 years | -36.1% | +27.9% | -64.0 pts |
Red flags
F-score 3 of 8| look | Inventory outrunning sales Inventory grew 25% vs sales -16% in 2025 |
| look | Profit leans on other income Other income was 51% of pre-tax profit in 2025 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹53 Cr -7.0% vs Jun 2025.
Net profit ₹2 Cr -17.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Stovec Industries Ltd?
Stovec Industries Ltd (504959) has a market capitalisation of Rs 335 Cr. at the 2026-10-01 close.
What is the P/E ratio of Stovec Industries Ltd?
Stovec Industries Ltd trades at a P/E of 61.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Stovec Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Stovec Industries Ltd sales was Rs 53 Cr (-7.0% vs Jun 2025) and net profit was Rs 2 Cr.