Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.70 | 15.26 | 16.92 | 10.89 | 8.95 | 11.67 | 10.48 | 10.38 | 15.82 | 20.78 | 49.31 | 82.04 |
| Expenses | 15.52 | 14.49 | 16.14 | 11.34 | 9.07 | 12.90 | 9.73 | 11.50 | 14.18 | 18.78 | 48.84 | 71.35 |
| Operating Profit | 0.18 | 0.77 | 0.78 | -0.45 | -0.12 | -1.23 | 0.75 | -1.12 | 1.64 | 2.00 | 0.47 | 10.69 |
| OPM % | 1.15% | 5.05% | 4.61% | -4.13% | -1.34% | -10.54% | 7.16% | -10.79% | 10.37% | 9.62% | 0.95% | 13.03% |
| Other Income | 0.00 | 0.03 | 0.02 | 0.11 | 0.02 | 0.01 | 0.01 | 0.01 | 0.10 | 0.01 | 0.17 | 0.02 |
| Interest | 0.12 | 0.17 | 0.14 | 0.09 | 0.22 | 0.27 | 0.26 | 0.16 | 0.23 | 0.12 | 0.09 | 0.14 |
| Depreciation | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 |
| Profit before tax | -0.09 | 0.51 | 0.54 | -0.55 | -0.44 | -1.62 | 0.37 | -1.40 | 1.37 | 1.75 | 0.41 | 10.43 |
| Tax % | 11.11% | 7.84% | 1.85% | 3.64% | 6.82% | -0.62% | 10.81% | 0.00% | 8.76% | 9.71% | -60.98% | 21.67% |
| Net Profit | -0.10 | 0.46 | 0.53 | -0.57 | -0.47 | -1.61 | 0.33 | -1.41 | 1.25 | 1.57 | 0.65 | 8.17 |
| EPS in Rs | -0.19 | 0.86 | 0.99 | -1.06 | -0.88 | -3.00 | 0.61 | -2.63 | 2.33 | 2.92 | 1.21 | 15.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33 | 42 | 42 | 46 | 33 | 28 | 36 | 40 | 60 | 42 | 96 | 168 |
| Expenses | 30 | 37 | 36 | 41 | 33 | 28 | 36 | 40 | 59 | 43 | 93 | 153 |
| Operating Profit | 3 | 5 | 5 | 5 | 1 | -0 | 0 | -0 | 1 | -1 | 3 | 15 |
| OPM % | 10% | 12% | 13% | 10% | 2.2% | -1.1% | 0.4% | -0.6% | 2.4% | -2.5% | 3.1% | 9% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Profit before tax | 2 | 4 | 4 | 4 | -0 | -1 | -1 | -1 | 1 | -2 | 2 | 14 |
| Tax % | 39% | 32% | 26% | 24% | -81% | -33% | 64% | 21% | 12% | 4% | 2% | |
| Net Profit | 1 | 3 | 3 | 3 | -0 | -1 | -1 | -1 | 0 | -2 | 2 | 12 |
| EPS in Rs | 2.70 | 5.55 | 5.88 | 5.29 | -0.15 | -1.53 | -1.97 | -2.51 | 0.91 | -4.34 | 3.84 | 21.67 |
| Dividend Payout % | 44% | 27% | 31% | 28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | 28% | 35% | 305% | ||
| Compounded Profit Growth | 4% | 35% | 52% | 468% | ||
| Stock Price CAGR | 17% | 55% | 66% | 278% | ||
| Return on Equity | 2% | -2% | 0% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 13 | 14 | 17 | 19 | 20 | 19 | 18 | 17 | 16 | 17 | 14 | 16 |
| Borrowings | 3 | 2 | -1 | 1 | 3 | 2 | 0 | 2 | 3 | 1 | 7 | 0 |
| Other Liabilities | 8 | 5 | 7 | 9 | 7 | 7 | 8 | 8 | 9 | 10 | 6 | 44 |
| Total Liabilities | 29 | 26 | 28 | 35 | 36 | 33 | 31 | 32 | 34 | 34 | 32 | 66 |
| Fixed Assets | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 24 | 21 | 23 | 29 | 31 | 28 | 27 | 28 | 29 | 29 | 27 | 59 |
| Total Assets | 29 | 26 | 28 | 35 | 36 | 33 | 31 | 32 | 34 | 34 | 32 | 66 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 4 | 7 | -0 | -1 | 4 | 5 | -5 | -0 | 3 | -4 | 12 |
| Cash from Investing Activity | -0 | -0 | -2 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -1 | -1 |
| Cash from Financing Activity | -1 | -3 | -5 | 1 | 1 | -3 | -2 | 2 | 1 | -3 | 5 | -7 |
| Net Cash Flow | 0 | 1 | -0 | -0 | -1 | 0 | 3 | -3 | 0 | -0 | 0 | 3 |
| Free Cash Flow | 1 | 4 | 5 | -1 | -1 | 3 | 5 | -5 | -1 | 3 | -5 | 10 |
| CFO/OP | 39% | 119% | 129% | -6% | -3% | 597% | -1,623% | -3,469% | 125% | 217% | 369% | 391% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 57 | 35 | 60 | 70 | 74 | 92 | 105 | 96 | 53 | 56 | 24 |
| Inventory Days | 234 | 245 | 198 | 295 | 249 | 299 | 284 | 224 | 214 | 153 | 220 | 179 |
| Days Payable | 72 | 34 | 58 | 80 | 51 | 62 | 108 | 71 | 81 | 64 | 36 | 47 |
| Cash Conversion Cycle | 225 | 268 | 176 | 274 | 268 | 311 | 269 | 258 | 229 | 142 | 240 | 156 |
| Working Capital Days | 128 | 148 | 142 | 163 | 166 | 212 | 202 | 182 | 155 | 106 | 130 | 49 |
| ROCE % | 19% | 13% | 22% | 19% | 15% | -0% | -4% | -2% | -3% | 4% | -6% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.46% | 40.46% | 40.46% | 40.46% | 40.46% | 40.46% | 40.46% | 40.46% | 40.46% | 41.72% | 41.72% | 41.72% |
| DIIs | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.20% | 0.19% | 0.19% | 0.19% |
| Public | 59.52% | 59.54% | 59.53% | 59.53% | 59.53% | 59.55% | 59.53% | 59.54% | 59.35% | 58.09% | 58.09% | 58.10% |
| No. of Shareholders | 3,594 | 3,535 | 3,783 | 3,761 | 3,950 | 3,876 | 3,833 | 3,853 | 4,187 | 4,045 | 4,035 | 4,006 |
Fundamentals
Market Cap₹ 159 Cr.
Current Price₹ 296
Stock P/E13.7
Book Value₹ 40.4
ROCE11.3 %
ROE9.98 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)305%
Compounded Profit Growth (TTM)468%
Standalone figures.
Valuation
Market capRs 145 Cr
Enterprise valueRs 142 Cr
P/E (TTM)12.45x
Price to book6.67x
Price to sales0.86x
EV / EBITDA9.39x
EV / EBIT9.75x
EV / sales0.84x
Price to cash flow12.31x
Earnings yield8.03%
P/E, 3-year average77.52x
P/B, 3-year average2.81x
P/E, 5-year average77.52x
P/B, 5-year average2.12x
Profitability
Operating margin (excl. other income)3.11%
Operating margin (incl. other income)3.40%
EBITDA margin8.99%
Pre-tax margin8.31%
Net profit margin6.93%
Net margin, latest quarter9.96%
ROE9.98%
ROCE11.29%
ROA4.23%
ROE, 3-year average0.33%
ROCE, 3-year average3.32%
ROA, 3-year average-0.48%
ROE, 5-year average-1.95%
ROCE, 5-year average0.90%
ROA, 5-year average-1.77%
ROIC (approx.)76.24%
Tax rate2.37%
Other income / net worth1.29%
Growth
Sales growth (latest year)129.29%
Sales CAGR, 3 years34.50%
Sales CAGR, 5 years28.01%
Sales growth QoQ66.38%
Profit growth QoQ1156.92%
Sales growth YoY (latest quarter)690.37%
Per share
EPS (TTM)Rs 21.67
EPS (latest year)Rs 3.84
EPS (latest quarter)Rs 15.21
EPS, 3-year averageRs 0.14
EPS, 5-year averageRs -0.82
Book value per shareRs 40.44
Sales per shareRs 312.68
Cash flow per shareRs 21.91
Free cash flow per shareRs 18.62
Efficiency
Asset turnover1.47x
Fixed asset turnover20.31x
Inventory turnover2.17x
Inventory days168 days
Debtor days24 days
Debtors turnover15.40x
Creditor days47 days
Cash conversion cycle156 days
Working capital days49 days
Leverage
Cash and bankRs 3 Cr
Net debtRs -3 Cr
Net debt / EBITDA-0.21x
Interest coverage25.07x
Owners' fund to total sources33.15%
Cash flow
Cash from Operating Activity (latest year)Rs 12 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -7 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 10 Cr
Sales to cash flow8.18x
Statement figures
Net sales (TTM)Rs 168 Cr
Net sales (latest year)Rs 96 Cr
Sales (latest quarter)Rs 82 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 11 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 15 Cr
Profit before tax (TTM)Rs 14 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 12 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 84 Cr
Total expenditure (latest year)Rs 93 Cr
Total income (latest year)Rs 97 Cr
Share capitalRs 5 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 22 Cr
Total assetsRs 66 Cr
Net blockRs 5 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 6 Cr
InventoryRs 39 Cr
Other liabilitiesRs 44 Cr
Shares outstanding (crore)0.54
Ownership
Promoter holding41.72% (+1.26 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.4 is at the 55th percentile of its own 4.4-year range
(median 12.1, low 3.6, high 172.9).
P/B 6.67 is at the 97th percentile (median 1.37).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 500360 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.2% | -2.8% | +5.0 pts |
| 1 month | -24.0% | -6.8% | -17.2 pts |
| 3 months | +31.9% | -7.6% | +39.5 pts |
| 3 years | +318.6% | +14.2% | +304.4 pts |
| 5 years | +735.3% | +27.9% | +707.4 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹82 Cr +690.4% vs Jun 2025.
Net profit ₹8 Cr +679.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rapicut Carbides Ltd?
Rapicut Carbides Ltd (500360) has a market capitalisation of Rs 159 Cr. at the 2026-10-01 close.
What is the P/E ratio of Rapicut Carbides Ltd?
Rapicut Carbides Ltd trades at a P/E of 13.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Rapicut Carbides Ltd's latest quarterly results?
In the Jun 2026 quarter, Rapicut Carbides Ltd sales was Rs 82 Cr (+690.4% vs Jun 2025) and net profit was Rs 8 Cr.