MarketFriction

Zenith Exports Ltd

NSE ZENITHEXPO · BSE 512553 · Leather And Leather Products
₹203.04 +2.03%
NSE close2026-10-01
52 week range174.00 - 262.00
Market cap₹105 Cr.
P/E361
ASM long-term Price band 5% Delivery 100.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales22.4118.3719.8716.5416.1018.5720.8917.9019.5114.1713.1013.49
Expenses21.9719.2421.0716.7419.4818.2422.1316.6119.3114.3914.2414.83
Operating Profit0.44-0.87-1.20-0.20-3.380.33-1.241.290.20-0.22-1.14-1.34
OPM %1.96%-4.74%-6.04%-1.21%-20.99%1.78%-5.94%7.21%1.03%-1.55%-8.70%-9.93%
Other Income0.891.051.200.841.071.005.641.021.200.871.420.80
Interest0.290.170.180.210.240.210.180.220.160.160.140.10
Depreciation0.250.250.280.210.190.210.210.160.150.170.230.15
Profit before tax0.79-0.24-0.460.22-2.740.914.011.931.090.32-0.09-0.79
Tax %32.91%-16.67%-8.70%36.36%-23.36%26.37%25.19%27.46%22.94%46.88%33.33%-24.05%
Net Profit0.53-0.20-0.420.14-2.100.673.001.400.840.17-0.12-0.60
EPS in Rs0.98-0.37-0.780.26-3.891.245.562.591.560.32-0.22-1.11
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales242.51128.61109.5298.5482.8250.7190.5462.2581.6871.7664.3360.27
Expenses240.26133.21113.8499.0187.1152.9090.1662.3982.5775.9763.6562.77
Operating Profit2.25-4.60-4.32-0.47-4.29-2.190.38-0.14-0.89-4.210.68-2.50
OPM %0.93%-3.58%-3.94%-0.48%-5.18%-4.32%0.42%-0.22%-1.09%-5.87%1.06%-4.15%
Other Income4.553.585.31-6.025.613.513.484.513.818.564.294.29
Interest3.280.311.361.651.361.281.221.071.241.131.010.56
Depreciation3.491.421.411.631.691.641.281.301.010.820.710.70
Profit before tax0.03-2.75-1.78-9.77-1.73-1.601.362.000.672.403.250.53
Tax %-400.00%-24.36%5.06%-19.34%-17.34%-19.38%25.74%21.00%53.73%28.75%29.54%
Net Profit0.16-2.08-1.88-7.87-1.43-1.301.011.580.301.712.290.29
EPS in Rs0.30-3.85-3.48-14.58-2.65-2.411.872.930.563.174.240.55
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-12%5%1%-18%
Compounded Profit Growth51%37%47%158%
Stock Price CAGR15%18%23%-18%
Return on Equity-1%0%0%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.405.405.405.405.405.405.405.405.405.405.405.40
Reserves86.4186.5784.4882.7774.8673.2971.7872.7674.3374.8676.5778.72
Borrowings31.6312.636.8011.3013.028.277.7913.819.475.547.762.11
Other Liabilities13.4516.4313.7611.9314.2612.2710.809.5510.8110.1011.1511.73
Total Liabilities136.89121.03110.44111.40107.5499.2395.77101.52100.0195.90100.8897.96
Fixed Assets29.1622.8920.6917.9615.5914.8812.9812.1210.249.2611.3012.08
CWIP0.000.000.000.000.000.000.000.000.000.050.000.00
Investments0.010.014.0817.562.000.000.170.540.851.321.5111.83
Other Assets107.7298.1385.6775.8889.9584.3582.6288.8688.9285.2788.0774.05
Total Assets136.89121.03110.44111.40107.5499.2395.77101.52100.0195.90100.8897.96
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6.8319.2111.677.99-8.8716.902.52-14.9819.23-6.57-3.035.41
Cash from Investing Activity0.423.57-2.59-12.0315.61-10.301.1811.47-15.5517.03-3.980.50
Cash from Financing Activity-9.64-21.42-6.143.640.40-5.75-1.525.14-4.98-4.841.38-6.33
Net Cash Flow-2.391.372.94-0.397.150.852.181.63-1.315.62-5.63-0.42
Free Cash Flow6.5822.5212.408.73-9.2216.662.51-15.4020.84-6.89-5.934.43
CFO/OP173%867%-257%-189%1,860%-401%-131%-3,895%-13,857%710%65%828%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days29.4251.8563.0656.2250.6757.6567.1655.5954.3064.2189.5286.92
Inventory Days114.6790.68140.77169.01269.17184.97356.13238.18290.24208.73200.32309.13
Days Payable6.0213.9824.7917.9437.7241.3370.1931.1262.4042.2747.1962.09
Cash Conversion Cycle138.07128.55179.05207.29282.13201.29353.10262.65282.13230.68242.65333.97
Working Capital Days73.0191.71139.12133.94160.13132.13196.00154.24144.77161.68171.51211.35
ROCE %4.81%2.53%-1.62%-0.81%-0.72%-1.11%0.15%2.89%2.23%2.22%-1.46%4.97%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters51.75%51.75%45.55%45.55%45.55%45.55%45.55%45.55%45.55%45.55%45.55%45.55%
Public48.25%48.24%54.45%54.45%54.45%54.45%54.46%54.46%54.46%54.46%54.46%54.47%
No. of Shareholders2,1442,2302,3232,5902,4092,3702,4452,4152,5272,4662,4202,416

Fundamentals

Market Cap₹ 105 Cr.
Current Price₹ 194
Stock P/E361
Book Value₹ 156
ROCE4.97 %
ROE2.85 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-18%
Compounded Profit Growth (TTM)158%
Standalone figures.
Valuation
Market capRs 110 Cr
Enterprise valueRs 95 Cr
P/E (TTM)377.81x
Price to book1.30x
Price to sales1.82x
EV / EBITDA53.22x
EV / EBIT87.40x
EV / sales1.58x
Price to cash flow20.25x
Earnings yield0.26%
P/E, 3-year average138.52x
P/B, 3-year average1.23x
P/E, 5-year average98.91x
P/B, 5-year average0.98x
Profitability
Operating margin (excl. other income)1.06%
Operating margin (incl. other income)7.73%
EBITDA margin2.97%
Pre-tax margin0.88%
Net profit margin0.48%
Net margin, latest quarter-4.45%
ROE2.76%
ROCE4.84%
ROA2.30%
ROE, 3-year average1.75%
ROCE, 3-year average3.68%
ROA, 3-year average1.45%
ROE, 5-year average1.71%
ROCE, 5-year average3.47%
ROA, 5-year average1.39%
ROIC (approx.)1.10%
Tax rate29.54%
Other income / net worth5.10%
Growth
Sales growth (latest year)-10.35%
Profit growth (latest year)33.92%
Sales CAGR, 3 years1.10%
Sales CAGR, 5 years4.87%
Profit CAGR, 3 years13.17%
Sales growth QoQ2.98%
Sales growth YoY (latest quarter)-24.64%
Profit growth YoY (latest quarter)-142.86%
Per share
EPS (TTM)Rs 0.54
EPS (latest year)Rs 4.24
EPS (latest quarter)Rs -1.11
EPS, 3-year averageRs 2.66
EPS, 5-year averageRs 2.55
Book value per shareRs 155.89
Sales per shareRs 111.69
Cash flow per shareRs 10.03
Free cash flow per shareRs 8.21
Efficiency
Asset turnover0.66x
Fixed asset turnover5.33x
Inventory turnover1.80x
Inventory days203 days
Debtor days87 days
Debtors turnover4.20x
Creditor days62 days
Cash conversion cycle334 days
Working capital days211 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 16 Cr
Net debtRs -14 Cr
Debt to equity0.03x
Net debt / EBITDA-7.99x
Interest coverage1.95x
Owners' fund to total sources85.87%
Debt to assets2.15%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years0.01x
Sales to cash flow11.89x
Statement figures
Net sales (TTM)Rs 60 Cr
Net sales (latest year)Rs 64 Cr
Sales (latest quarter)Rs 13 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 47 Cr
Total expenditure (latest year)Rs 64 Cr
Total income (latest year)Rs 69 Cr
Share capitalRs 5 Cr
ReservesRs 79 Cr
Shareholders' fundsRs 84 Cr
Total assetsRs 98 Cr
Net blockRs 12 Cr
InvestmentsRs 12 Cr
ReceivablesRs 15 Cr
InventoryRs 26 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)0.54
Ownership
Promoter holding45.55% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 377.8 is at the 95th percentile of its own 3.5-year range (median 45.9, low 18.0, high 398.8).
P/B 1.30 is at the 78th percentile (median 0.58).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodZENITHEXPONifty 50Difference
1 week+3.8%-2.8% +6.6 pts
1 month-5.3%-6.8% +1.5 pts
3 months+3.8%-7.6% +11.4 pts
6 months+8.0%+0.4% +7.6 pts
1 year-26.9%-9.9% -17.0 pts
2 years-25.3%-13.6% -11.7 pts
3 years+85.8%+14.2% +71.7 pts
5 years+131.4%+27.9% +103.5 pts

Red flags

F-score 7 of 8
explainWeak cash conversion Cash from operations was -97% of net profit over the last 3 years
lookProfit leans on other income Other income was 132% of pre-tax profit in 2026
lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹13 Cr -24.6% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Mayur Uniquoters Ltd3,16015.324.5 %
Kothari Industrial Corporation Ltd1,631-28.9 %
Bhartiya International Ltd1,34452.59.53 %
Mirza International Ltd389-1.87 %
Superhouse Ltd17622.63.84 %
Anka India Ltd960.42 %
Super Tannery Ltd9613.78.23 %
AKI India Ltd6421.04.49 %
Aritas Vinyl Ltd265.5311.6 %
Amin Tannery Ltd2189.15.28 %
Welterman International Ltd10%
NB Footwear Ltd5%
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-17Annual General Meeting
2023-09-20Annual General Meeting
2023-02-01Extra Ordinary General Meeting
2022-09-23Annual General Meeting
2021-09-21 Annual General Meeting
2020-09-21 Annual General Meeting
2019-09-16 Annual General Meeting
2018-09-17 Annual General Meeting
2017-09-07 Annual General Meeting
2016-09-19 Annual General Meeting
2015-09-16 Annual General Meeting
2014-09-18Annual General Meeting
2013-09-19Annual General Meeting
2012-09-20Annual General Meeting
2011-09-20Annual General Meeting
2010-09-20Annual General Meeting
2009-09-17Annual General Meeting
2008-09-17Annual General Meeting
2007-09-20Agm
2006-09-21Agm
DateTypeWhat it says
2026-09-25Shareholder meetingVoting results.
2026-09-24Shareholder meetingProceedings of Annual General Meeting held on September 24, 2026
2026-09-18Disclosure under SEBI TakeovRuchi Ajitsaria has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial ...
2026-09-02Shareholder meetingNotice of Annual General Meeting to be held on September 24, 2026
2026-08-13General UpdatesGeneral Updates
2026-08-13Record DateRecord date for the purpose of ANNUAL GENERAL MEETING is 17-Sep-2026.
2026-08-12Board meeting outcomeZenith Exports Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-11General UpdatesGeneral Updates
2026-06-15Disclosure under SEBI TakeovVarun Loyalka has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acq...
2026-06-03Disclosure under SEBI TakeovVarun Loyalka has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acq...
2026-05-30Regulatory actionAction(s) initiated or orders passed
2026-05-29Board meeting outcomeZenith Exports Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-19Shareholder meetingVoting results.
2026-04-17Price movementSignificant movement in price has been observed in Zenith Exports Limited. The Exchange, in order to ensure that investors have latest relevant inform...
2026-04-16Price movementSignificant movement in price has been observed in Zenith Exports Limited. The Exchange, in order to ensure that investors have latest relevant inform...
2026-04-13Shareholder meetingNotice of Postal Ballot
2026-04-08Board meeting outcomeOutcome of Board Meeting held on April 08, 2026.
2026-03-23Change in ManagementChange in Management
2026-03-23AppointmentAppointment of Mrs. Rasna Goyal as Non- Executive Independent Director of the company w.e.f. March 23, 2026.
2026-03-23Board meeting outcomeOutcome of Board Meeting held on March 23, 2026.
2026-03-19Resignation of Independent dResignation of Independent director.
2026-03-19Change in ManagementChange in Management
2026-03-19ResignationResignation of Mr Subhajeet Kar as Independent Director of the company w.e.f. March 19, 2026.
2026-03-06Change in ManagementChange in Management
2026-03-06Change in ManagementChange in Management
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysLong Term Additional Surveillance Measure (Long Term ASM): stage 1Scrip PE is greater than 50 (4 trailing quarters)
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03