Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.41 | 18.37 | 19.87 | 16.54 | 16.10 | 18.57 | 20.89 | 17.90 | 19.51 | 14.17 | 13.10 | 13.49 |
| Expenses | 21.97 | 19.24 | 21.07 | 16.74 | 19.48 | 18.24 | 22.13 | 16.61 | 19.31 | 14.39 | 14.24 | 14.83 |
| Operating Profit | 0.44 | -0.87 | -1.20 | -0.20 | -3.38 | 0.33 | -1.24 | 1.29 | 0.20 | -0.22 | -1.14 | -1.34 |
| OPM % | 1.96% | -4.74% | -6.04% | -1.21% | -20.99% | 1.78% | -5.94% | 7.21% | 1.03% | -1.55% | -8.70% | -9.93% |
| Other Income | 0.89 | 1.05 | 1.20 | 0.84 | 1.07 | 1.00 | 5.64 | 1.02 | 1.20 | 0.87 | 1.42 | 0.80 |
| Interest | 0.29 | 0.17 | 0.18 | 0.21 | 0.24 | 0.21 | 0.18 | 0.22 | 0.16 | 0.16 | 0.14 | 0.10 |
| Depreciation | 0.25 | 0.25 | 0.28 | 0.21 | 0.19 | 0.21 | 0.21 | 0.16 | 0.15 | 0.17 | 0.23 | 0.15 |
| Profit before tax | 0.79 | -0.24 | -0.46 | 0.22 | -2.74 | 0.91 | 4.01 | 1.93 | 1.09 | 0.32 | -0.09 | -0.79 |
| Tax % | 32.91% | -16.67% | -8.70% | 36.36% | -23.36% | 26.37% | 25.19% | 27.46% | 22.94% | 46.88% | 33.33% | -24.05% |
| Net Profit | 0.53 | -0.20 | -0.42 | 0.14 | -2.10 | 0.67 | 3.00 | 1.40 | 0.84 | 0.17 | -0.12 | -0.60 |
| EPS in Rs | 0.98 | -0.37 | -0.78 | 0.26 | -3.89 | 1.24 | 5.56 | 2.59 | 1.56 | 0.32 | -0.22 | -1.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 242.51 | 128.61 | 109.52 | 98.54 | 82.82 | 50.71 | 90.54 | 62.25 | 81.68 | 71.76 | 64.33 | 60.27 |
| Expenses | 240.26 | 133.21 | 113.84 | 99.01 | 87.11 | 52.90 | 90.16 | 62.39 | 82.57 | 75.97 | 63.65 | 62.77 |
| Operating Profit | 2.25 | -4.60 | -4.32 | -0.47 | -4.29 | -2.19 | 0.38 | -0.14 | -0.89 | -4.21 | 0.68 | -2.50 |
| OPM % | 0.93% | -3.58% | -3.94% | -0.48% | -5.18% | -4.32% | 0.42% | -0.22% | -1.09% | -5.87% | 1.06% | -4.15% |
| Other Income | 4.55 | 3.58 | 5.31 | -6.02 | 5.61 | 3.51 | 3.48 | 4.51 | 3.81 | 8.56 | 4.29 | 4.29 |
| Interest | 3.28 | 0.31 | 1.36 | 1.65 | 1.36 | 1.28 | 1.22 | 1.07 | 1.24 | 1.13 | 1.01 | 0.56 |
| Depreciation | 3.49 | 1.42 | 1.41 | 1.63 | 1.69 | 1.64 | 1.28 | 1.30 | 1.01 | 0.82 | 0.71 | 0.70 |
| Profit before tax | 0.03 | -2.75 | -1.78 | -9.77 | -1.73 | -1.60 | 1.36 | 2.00 | 0.67 | 2.40 | 3.25 | 0.53 |
| Tax % | -400.00% | -24.36% | 5.06% | -19.34% | -17.34% | -19.38% | 25.74% | 21.00% | 53.73% | 28.75% | 29.54% | |
| Net Profit | 0.16 | -2.08 | -1.88 | -7.87 | -1.43 | -1.30 | 1.01 | 1.58 | 0.30 | 1.71 | 2.29 | 0.29 |
| EPS in Rs | 0.30 | -3.85 | -3.48 | -14.58 | -2.65 | -2.41 | 1.87 | 2.93 | 0.56 | 3.17 | 4.24 | 0.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -12% | 5% | 1% | -18% | ||
| Compounded Profit Growth | 51% | 37% | 47% | 158% | ||
| Stock Price CAGR | 15% | 18% | 23% | -18% | ||
| Return on Equity | -1% | 0% | 0% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | 86.41 | 86.57 | 84.48 | 82.77 | 74.86 | 73.29 | 71.78 | 72.76 | 74.33 | 74.86 | 76.57 | 78.72 |
| Borrowings | 31.63 | 12.63 | 6.80 | 11.30 | 13.02 | 8.27 | 7.79 | 13.81 | 9.47 | 5.54 | 7.76 | 2.11 |
| Other Liabilities | 13.45 | 16.43 | 13.76 | 11.93 | 14.26 | 12.27 | 10.80 | 9.55 | 10.81 | 10.10 | 11.15 | 11.73 |
| Total Liabilities | 136.89 | 121.03 | 110.44 | 111.40 | 107.54 | 99.23 | 95.77 | 101.52 | 100.01 | 95.90 | 100.88 | 97.96 |
| Fixed Assets | 29.16 | 22.89 | 20.69 | 17.96 | 15.59 | 14.88 | 12.98 | 12.12 | 10.24 | 9.26 | 11.30 | 12.08 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 4.08 | 17.56 | 2.00 | 0.00 | 0.17 | 0.54 | 0.85 | 1.32 | 1.51 | 11.83 |
| Other Assets | 107.72 | 98.13 | 85.67 | 75.88 | 89.95 | 84.35 | 82.62 | 88.86 | 88.92 | 85.27 | 88.07 | 74.05 |
| Total Assets | 136.89 | 121.03 | 110.44 | 111.40 | 107.54 | 99.23 | 95.77 | 101.52 | 100.01 | 95.90 | 100.88 | 97.96 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6.83 | 19.21 | 11.67 | 7.99 | -8.87 | 16.90 | 2.52 | -14.98 | 19.23 | -6.57 | -3.03 | 5.41 |
| Cash from Investing Activity | 0.42 | 3.57 | -2.59 | -12.03 | 15.61 | -10.30 | 1.18 | 11.47 | -15.55 | 17.03 | -3.98 | 0.50 |
| Cash from Financing Activity | -9.64 | -21.42 | -6.14 | 3.64 | 0.40 | -5.75 | -1.52 | 5.14 | -4.98 | -4.84 | 1.38 | -6.33 |
| Net Cash Flow | -2.39 | 1.37 | 2.94 | -0.39 | 7.15 | 0.85 | 2.18 | 1.63 | -1.31 | 5.62 | -5.63 | -0.42 |
| Free Cash Flow | 6.58 | 22.52 | 12.40 | 8.73 | -9.22 | 16.66 | 2.51 | -15.40 | 20.84 | -6.89 | -5.93 | 4.43 |
| CFO/OP | 173% | 867% | -257% | -189% | 1,860% | -401% | -131% | -3,895% | -13,857% | 710% | 65% | 828% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.42 | 51.85 | 63.06 | 56.22 | 50.67 | 57.65 | 67.16 | 55.59 | 54.30 | 64.21 | 89.52 | 86.92 |
| Inventory Days | 114.67 | 90.68 | 140.77 | 169.01 | 269.17 | 184.97 | 356.13 | 238.18 | 290.24 | 208.73 | 200.32 | 309.13 |
| Days Payable | 6.02 | 13.98 | 24.79 | 17.94 | 37.72 | 41.33 | 70.19 | 31.12 | 62.40 | 42.27 | 47.19 | 62.09 |
| Cash Conversion Cycle | 138.07 | 128.55 | 179.05 | 207.29 | 282.13 | 201.29 | 353.10 | 262.65 | 282.13 | 230.68 | 242.65 | 333.97 |
| Working Capital Days | 73.01 | 91.71 | 139.12 | 133.94 | 160.13 | 132.13 | 196.00 | 154.24 | 144.77 | 161.68 | 171.51 | 211.35 |
| ROCE % | 4.81% | 2.53% | -1.62% | -0.81% | -0.72% | -1.11% | 0.15% | 2.89% | 2.23% | 2.22% | -1.46% | 4.97% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.75% | 51.75% | 45.55% | 45.55% | 45.55% | 45.55% | 45.55% | 45.55% | 45.55% | 45.55% | 45.55% | 45.55% |
| Public | 48.25% | 48.24% | 54.45% | 54.45% | 54.45% | 54.45% | 54.46% | 54.46% | 54.46% | 54.46% | 54.46% | 54.47% |
| No. of Shareholders | 2,144 | 2,230 | 2,323 | 2,590 | 2,409 | 2,370 | 2,445 | 2,415 | 2,527 | 2,466 | 2,420 | 2,416 |
Fundamentals
Market Cap₹ 105 Cr.
Current Price₹ 194
Stock P/E361
Book Value₹ 156
ROCE4.97 %
ROE2.85 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-18%
Compounded Profit Growth (TTM)158%
Standalone figures.
Valuation
Market capRs 110 Cr
Enterprise valueRs 95 Cr
P/E (TTM)377.81x
Price to book1.30x
Price to sales1.82x
EV / EBITDA53.22x
EV / EBIT87.40x
EV / sales1.58x
Price to cash flow20.25x
Earnings yield0.26%
P/E, 3-year average138.52x
P/B, 3-year average1.23x
P/E, 5-year average98.91x
P/B, 5-year average0.98x
Profitability
Operating margin (excl. other income)1.06%
Operating margin (incl. other income)7.73%
EBITDA margin2.97%
Pre-tax margin0.88%
Net profit margin0.48%
Net margin, latest quarter-4.45%
ROE2.76%
ROCE4.84%
ROA2.30%
ROE, 3-year average1.75%
ROCE, 3-year average3.68%
ROA, 3-year average1.45%
ROE, 5-year average1.71%
ROCE, 5-year average3.47%
ROA, 5-year average1.39%
ROIC (approx.)1.10%
Tax rate29.54%
Other income / net worth5.10%
Growth
Sales growth (latest year)-10.35%
Profit growth (latest year)33.92%
Sales CAGR, 3 years1.10%
Sales CAGR, 5 years4.87%
Profit CAGR, 3 years13.17%
Sales growth QoQ2.98%
Sales growth YoY (latest quarter)-24.64%
Profit growth YoY (latest quarter)-142.86%
Per share
EPS (TTM)Rs 0.54
EPS (latest year)Rs 4.24
EPS (latest quarter)Rs -1.11
EPS, 3-year averageRs 2.66
EPS, 5-year averageRs 2.55
Book value per shareRs 155.89
Sales per shareRs 111.69
Cash flow per shareRs 10.03
Free cash flow per shareRs 8.21
Efficiency
Asset turnover0.66x
Fixed asset turnover5.33x
Inventory turnover1.80x
Inventory days203 days
Debtor days87 days
Debtors turnover4.20x
Creditor days62 days
Cash conversion cycle334 days
Working capital days211 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 16 Cr
Net debtRs -14 Cr
Debt to equity0.03x
Net debt / EBITDA-7.99x
Interest coverage1.95x
Owners' fund to total sources85.87%
Debt to assets2.15%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years0.01x
Sales to cash flow11.89x
Statement figures
Net sales (TTM)Rs 60 Cr
Net sales (latest year)Rs 64 Cr
Sales (latest quarter)Rs 13 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 47 Cr
Total expenditure (latest year)Rs 64 Cr
Total income (latest year)Rs 69 Cr
Share capitalRs 5 Cr
ReservesRs 79 Cr
Shareholders' fundsRs 84 Cr
Total assetsRs 98 Cr
Net blockRs 12 Cr
InvestmentsRs 12 Cr
ReceivablesRs 15 Cr
InventoryRs 26 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)0.54
Ownership
Promoter holding45.55% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 377.8 is at the 95th percentile of its own 3.5-year range
(median 45.9, low 18.0, high 398.8).
P/B 1.30 is at the 78th percentile (median 0.58).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ZENITHEXPO | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.8% | -2.8% | +6.6 pts |
| 1 month | -5.3% | -6.8% | +1.5 pts |
| 3 months | +3.8% | -7.6% | +11.4 pts |
| 6 months | +8.0% | +0.4% | +7.6 pts |
| 1 year | -26.9% | -9.9% | -17.0 pts |
| 2 years | -25.3% | -13.6% | -11.7 pts |
| 3 years | +85.8% | +14.2% | +71.7 pts |
| 5 years | +131.4% | +27.9% | +103.5 pts |
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was -97% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 132% of pre-tax profit in 2026 |
| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹13 Cr -24.6% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Mayur Uniquoters Ltd | 3,160 | 15.3 | 24.5 % |
| Kothari Industrial Corporation Ltd | 1,631 | -28.9 % | |
| Bhartiya International Ltd | 1,344 | 52.5 | 9.53 % |
| Mirza International Ltd | 389 | -1.87 % | |
| Superhouse Ltd | 176 | 22.6 | 3.84 % |
| Anka India Ltd | 96 | 0.42 % | |
| Super Tannery Ltd | 96 | 13.7 | 8.23 % |
| AKI India Ltd | 64 | 21.0 | 4.49 % |
| Aritas Vinyl Ltd | 26 | 5.53 | 11.6 % |
| Amin Tannery Ltd | 21 | 89.1 | 5.28 % |
| Welterman International Ltd | 10 | % | |
| NB Footwear Ltd | 5 | % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-17 | Annual General Meeting | |
| 2023-09-20 | Annual General Meeting | |
| 2023-02-01 | Extra Ordinary General Meeting | |
| 2022-09-23 | Annual General Meeting | |
| 2021-09-21 | Annual General Meeting | |
| 2020-09-21 | Annual General Meeting | |
| 2019-09-16 | Annual General Meeting | |
| 2018-09-17 | Annual General Meeting | |
| 2017-09-07 | Annual General Meeting | |
| 2016-09-19 | Annual General Meeting | |
| 2015-09-16 | Annual General Meeting | |
| 2014-09-18 | Annual General Meeting | |
| 2013-09-19 | Annual General Meeting | |
| 2012-09-20 | Annual General Meeting | |
| 2011-09-20 | Annual General Meeting | |
| 2010-09-20 | Annual General Meeting | |
| 2009-09-17 | Annual General Meeting | |
| 2008-09-17 | Annual General Meeting | |
| 2007-09-20 | Agm | |
| 2006-09-21 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysLong Term Additional Surveillance Measure (Long Term ASM): stage 1Scrip PE is greater than 50 (4 trailing quarters)