AKI India Ltd (AKI) share price, results, shareholding

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	17.12	19.28	20.12	20.77	13.56	22.61	24.02	17.66	27.52	25.56	36.58	29.04
Expenses	16.50	18.86	19.48	20.27	13.93	22.07	24.84	18.33	27.06	27.25	37.99	29.07
Operating Profit	0.62	0.42	0.64	0.50	-0.37	0.54	-0.82	-0.67	0.46	-1.69	-1.41	-0.03
OPM %	3.62%	2.18%	3.18%	2.41%	-2.73%	2.39%	-3.41%	-3.79%	1.67%	-6.61%	-3.85%	-0.10%
Other Income	0.60	0.94	0.95	0.95	1.75	1.43	2.39	1.98	1.40	3.93	3.63	1.73
Interest	0.44	0.50	0.36	0.39	0.40	0.47	0.63	0.52	0.56	0.50	0.54	0.49
Depreciation	0.47	0.47	0.51	0.44	0.43	0.44	0.50	0.46	0.49	0.53	0.55	0.48
Profit before tax	0.31	0.39	0.72	0.62	0.55	1.06	0.44	0.33	0.81	1.21	1.13	0.73
Tax %	-45.16%	35.90%	19.44%	30.65%	29.09%	32.08%	70.45%	30.30%	23.46%	9.92%	32.74%	28.77%
Net Profit	0.45	0.25	0.57	0.43	0.39	0.72	0.13	0.25	0.62	1.09	0.76	0.51
EPS in Rs	0.07	0.04	0.07	0.05	0.04	0.08	0.01	0.02	0.06	0.11	0.07	0.05

	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	14	33	40	41	46	61	70	71	81	107	119
Expenses	14	33	39	40	45	59	67	69	81	111	121
Operating Profit	-0	0	1	1	1	2	3	2	-0	-4	-3
OPM %	-1.9%	1.0%	2.4%	2.2%	2.2%	3.8%	4.1%	3.3%	-0.2%	-3.8%	-2.2%
Other Income	1	2	2	2	3	3	3	3	7	11	11
Interest	0	2	2	2	1	1	2	2	2	2	2
Depreciation	0	1	1	1	1	2	2	2	2	2	2
Profit before tax	0	-1	0	0	2	2	2	2	3	3	4
Tax %	50%	-7%	-55%	45%	31%	6%	27%	27%	37%	28%
Net Profit	0	-1	0	0	1	2	1	1	2	2	3
EPS in Rs	0.18	-1.10	0.17	0.03	0.23	0.25	0.17	0.16	0.19	0.19	0.29
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	10%	%	15%	52%
Compounded Profit Growth	27%	%	18%	126%
Stock Price CAGR	%	21%	-16%		-31%
Return on Equity	%	3%	2%			2%

	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.87	2	2	5	8	10	13	17	18	21
Reserves	2	1	1	1	-0	4	2	43	47	80
Borrowings	8	21	22	21	16	29	30	18	22	27
Other Liabilities	5	15	15	13	13	17	19	26	27	33
Total Liabilities	16	38	40	40	37	60	63	104	114	160
Fixed Assets	5	9	10	9	8	14	12	13	12	14
CWIP	0	1	2	2	2	3	4	7	9	10
Investments	0	0	0	0	0	2	1	1	1	2
Other Assets	10	28	28	29	27	42	46	83	93	135
Total Assets	16	38	40	40	37	60	63	104	114	160

	Mar 2016	Mar 2017	Mar 2018	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	1	-1	3	1	2	-18	-3	-16
Cash from Investing Activity	-3	-1	1	-1	-1	-18	-2	-5
Cash from Financing Activity	1	1	-4	0	-1	36	5	23
Net Cash Flow	-0	-0	-0	0	0	0	1	2
Free Cash Flow	-1	-2	2	-0	-0	-23	-5	-21
CFO/OP	131%	-59%	353%	58%	96%	-728%	1,213%	367%

	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	161	150	121	108	95	106	103	109	129	105
Inventory Days	102	128	120	136	108	132	129	179	170	210
Days Payable	155	185	153	136	111	124	118	136	125	102
Cash Conversion Cycle	108	92	88	107	92	114	114	151	173	214
Working Capital Days	128	118	98	126	102	30	31	130	146	218
ROCE %			7%	7%	11%		8%	6%	5%	4%

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	68.64%	68.64%	53.57%	54.24%	54.72%	54.72%	54.72%	53.92%	53.92%	53.92%	53.92%	53.92%
FIIs	0.00%	0.00%	3.50%	3.39%	3.39%	3.39%	2.71%	2.20%	0.98%	0.28%	0.00%	0.00%
Public	31.36%	31.36%	42.93%	42.37%	41.89%	41.90%	42.58%	43.87%	45.10%	45.80%	46.08%	46.08%
No. of Shareholders	5,469	4,409	4,967	6,765	7,749	10,153	12,164	12,011	14,035	13,899	14,378	15,250

Fundamentals

Market Cap₹ 63.7 Cr.

Current Price₹ 6.17

Stock P/E21.0

Book Value₹ 9.72

ROCE4.49 %

ROE2.32 %

Dividend Yield0.00 %

Face Value₹ 2.00

Compounded Sales Growth (TTM)52%

Compounded Profit Growth (TTM)126%

Consolidated figures.

Valuation

Market capRs 64 Cr

Enterprise valueRs 86 Cr

P/E (TTM)21.33x

Price to book0.63x

Price to sales0.54x

EV / EBITDA10.69x

EV / EBIT14.36x

EV / sales0.72x

Earnings yield4.69%

P/E, 3-year average63.11x

P/B, 3-year average1.46x

P/E, 5-year average41.99x

P/B, 5-year average1.22x

Profitability

Operating margin (excl. other income)-3.84%

Operating margin (incl. other income)6.39%

EBITDA margin6.76%

Pre-tax margin3.27%

Net profit margin2.51%

Net margin, latest quarter1.76%

ROE2.33%

ROCE4.50%

ROA1.41%

ROE, 3-year average2.90%

ROCE, 3-year average5.36%

ROA, 3-year average1.53%

ROE, 5-year average6.43%

ROCE, 5-year average6.71%

ROA, 5-year average1.97%

ROIC (approx.)3.49%

Tax rate28.41%

Other income / net worth10.95%

Growth

Sales growth (latest year)32.52%

Profit growth (latest year)14.88%

Sales CAGR, 3 years15.17%

Sales CAGR, 5 years18.43%

Profit CAGR, 3 years18.49%

Profit CAGR, 5 years11.70%

Sales growth QoQ-20.61%

Profit growth QoQ-32.89%

Sales growth YoY (latest quarter)64.44%

Profit growth YoY (latest quarter)104.00%

Per share

EPS (TTM)Rs 0.29

EPS (latest year)Rs 0.19

EPS (latest quarter)Rs 0.05

EPS, 3-year averageRs 0.18

EPS, 5-year averageRs 0.60

Book value per shareRs 9.72

Sales per shareRs 11.50

Cash flow per shareRs -1.54

Free cash flow per shareRs -2.03

Efficiency

Asset turnover0.67x

Fixed asset turnover7.89x

Inventory turnover1.90x

Inventory days192 days

Debtor days105 days

Debtors turnover3.46x

Creditor days102 days

Cash conversion cycle214 days

Working capital days218 days

Leverage

Total debtRs 27 Cr

Cash and bankRs 5 Cr

Net debtRs 22 Cr

Debt to equity0.27x

Net debt / EBITDA2.76x

Interest coverage2.86x

Owners' fund to total sources62.64%

Debt to assets16.77%

Cash flow

Cash from Operating Activity (latest year)Rs -16 Cr

Cash from Investing Activity (latest year)Rs -5 Cr

Cash from Financing Activity (latest year)Rs 23 Cr

Net Cash Flow (latest year)Rs 2 Cr

Free cash flow (latest year)Rs -21 Cr

FCFE (approx.: FCF + change in debt)Rs -17 Cr

Cash from ops / profit, 5 years-4.25x

Statement figures

Net sales (TTM)Rs 119 Cr

Net sales (latest year)Rs 107 Cr

Sales (latest quarter)Rs 29 Cr

Operating profit excl. other income (latest year)Rs -4 Cr

Operating profit (latest quarter)Rs -0 Cr

Other income (TTM)Rs 11 Cr

EBITDA (TTM)Rs 8 Cr

PBDT (TTM)Rs 6 Cr

Profit before tax (TTM)Rs 4 Cr

Tax (latest year)Rs 1 Cr

Net profit (TTM)Rs 3 Cr

Net profit (latest year)Rs 2 Cr

Net profit (latest quarter)Rs 1 Cr

Depreciation (TTM)Rs 2 Cr

Depreciation (latest quarter)Rs 0 Cr

Interest (TTM)Rs 2 Cr

Cost of goods sold (latest year)Rs 98 Cr

Total expenditure (latest year)Rs 111 Cr

Total income (latest year)Rs 118 Cr

Share capitalRs 21 Cr

ReservesRs 80 Cr

Shareholders' fundsRs 100 Cr

Total assetsRs 160 Cr

Net blockRs 14 Cr

Capital work in progressRs 10 Cr

InvestmentsRs 2 Cr

ReceivablesRs 31 Cr

InventoryRs 51 Cr

Other liabilitiesRs 33 Cr

Shares outstanding (crore)10.32

Ownership

Promoter holding53.92% (+0.00 in a year)

Computed by MarketFriction from the consolidated statements. Returns use average balances.

P/E 21.3 is at the 31th percentile of its own 6.8-year range (median 47.3, low 10.2, high 259.8).

P/B 0.63 is at the 5th percentile (median 2.89).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	AKI	Nifty 50	Difference
1 week	-10.1%	-2.8%	-7.3 pts
1 month	+34.8%	-6.8%	+41.6 pts
3 months	+26.2%	-7.6%	+33.8 pts
6 months	+57.1%	+0.4%	+56.7 pts
1 year	-37.3%	-9.9%	-27.4 pts
2 years	-71.9%	-13.6%	-58.3 pts
3 years	-41.9%	+14.2%	-56.1 pts
5 years	+150.4%	+27.9%	+122.5 pts

Red flags

F-score 2 of 8

explain	Weak cash conversion Cash from operations was -727% of net profit over the last 3 years
explain	High accruals Profit exceeded operating cash by 11% of total assets in 2026
look	Inventory outrunning sales Inventory grew 69% vs sales +33% in 2026
look	Share dilution Share count up 17% in a year
look	Profit leans on other income Other income was 405% of pre-tax profit in 2026
look	On NSE surveillance On NSE surveillance: ESM

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026

Sales ₹29 Cr +64.4% vs Jun 2025. Net profit ₹1 Cr +104.0%.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Mayur Uniquoters Ltd	3,160	15.3	24.5 %
Kothari Industrial Corporation Ltd	1,631		-28.9 %
Bhartiya International Ltd	1,344	52.5	9.53 %
Mirza International Ltd	389		-1.87 %
Superhouse Ltd	176	22.6	3.84 %
Zenith Exports Ltd	105	361	4.97 %
Anka India Ltd	96		0.42 %
Super Tannery Ltd	96	13.7	8.23 %
Aritas Vinyl Ltd	26	5.53	11.6 %
Amin Tannery Ltd	21	89.1	5.28 %
Welterman International Ltd	10		%
NB Footwear Ltd	5		%

No bulk or block deals on record.

Ex-date	Action	Factor
2024-09-20	Annual General Meeting
2023-09-22	Annual General Meeting
2023-06-22	Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share	0.2000

Date	Type	What it says
2026-09-25	Shareholder meeting	Voting results of Annual General Meeting held on September 23, 2026
2026-09-25	Shareholder meeting	Aki India Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 23, 2026
2026-09-23	Shareholder meeting	Proceedings of Annual General Meeting held on September 23, 2026
2026-09-09	Price movement	Significant movement in price has been observed in Aki India Limited. The Exchange, in order to ensure that investors have latest relevant information...
2026-09-07	General Updates	Clarification sought on significant movement in price
2026-09-04	Price movement	Significant movement in price has been observed in Aki India Limited. The Exchange, in order to ensure that investors have latest relevant information...
2026-09-02	General Updates	Intimation of Book Closure pursuant to Regulation 42 of the SEBI (Listing Obligation and Disclosure Requirement) Regulation, 2015
2026-09-01	Related Party Transactions	Related Party Transactions
2026-09-01	Shareholder meeting	Notice of Annual General Meeting to be held on September 23, 2026
2026-09-01	Board meeting outcome	Outcome of Board Meeting held on September 01, 2026.
2026-08-11	Integrated Filing- Financial	Integrated Filing (Financial) for the Quarter ended on 30th June, 2026
2026-08-11	Board meeting outcome	Aki India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-08	Resignation	Resignation of Director/KMP/SMP
2026-07-08	Resignation	Resignation of Director/KMP/SMP
2026-07-08	Resignation	Resignation of Director/KMP/SMP
2026-07-08	Resignation	Resignation of Director/KMP/SMP
2026-07-08	Cessation	Cessation of Mr Nandish Jani as Non- Executive Independent Director of the company w.e.f. July 07, 2026.
2026-07-08	Disclosure under SEBI Takeov	Aki India Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial...
2026-07-07	Resignation	Resignation of Director/KMP/SMP
2026-07-07	Appointment	Appointment of Ms Naba Fatima as Non- Executive Director of the company w.e.f. July 07, 2026.
2026-07-07	Cessation	Cessation of Ms Hardika Ladha as Non- Executive Independent Director of the company w.e.f. July 07, 2026.
2026-07-07	Appointment	Appointment of Mr Veqarul Amin as Non- Executive Independent Director of the company w.e.f. July 07, 2026.
2026-07-07	Resignation	Resignation of Director/KMP/SMP
2026-07-07	Appointment	Appointment of Mr Abdul Rashid Khan as Non- Executive Independent Director of the company w.e.f. July 07, 2026.
2026-07-07	Board meeting outcome	Outcome of Board Meeting held on July 07, 2026.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

ESM: stage 1